XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2019
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
 
 
For the Three Months
Ended March 31,
 
 
 
2019
  
2018
 
Operating income
 
$
1,626.2
  
$
1,138.5
 
Adjustments to reconcile operating income to total segment gross operating margin
   (addition or subtraction indicated by sign):
        
Depreciation, amortization and accretion expense in operating costs and expenses
  
450.9
   
394.3
 
Asset impairment and related charges in operating costs and expenses
  
4.8
   
0.9
 
Net gains attributable to asset sales in operating costs and expenses
  
(0.4
)
  
(0.5
)
General and administrative costs
  
52.2
   
53.0
 
     Non-refundable payments received from shippers attributable to make-up rights (1)
  
2.2
   
2.7
 
     Subsequent recognition of revenues attributable to make-up rights (2)
  
(7.5
)
  
(14.2
)
Total segment gross operating margin
 
$
2,128.4
  
$
1,574.7
 
         
(1)Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
 

Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2019
  
2018
 
Gross operating margin by segment:
      
NGL Pipelines & Services
 
$
959.2
  
$
884.9
 
Crude Oil Pipelines & Services
  
662.3
   
220.0
 
Natural Gas Pipelines & Services
  
264.3
   
197.9
 
Petrochemical & Refined Products Services
  
242.6
   
271.9
 
Total segment gross operating margin
 
$
2,128.4
  
$
1,574.7
 

The following table summarizes the non-cash mark-to-market gains (losses) included in gross operating margin and interest expense for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2019
  
2018
 
Mark-to-market gains (losses) in gross operating margin:
      
NGL Pipelines & Services
 
$
1.3
  
$
(3.4
)
Crude Oil Pipelines & Services
  
99.8
   
(129.6
)
Natural Gas Pipelines & Services
  
(0.3
)
  
(2.2
)
Petrochemical & Refined Products Services
  
(4.5
)
  
(1.6
)
     Total mark-to-market impact on gross operating margin
  
96.3
   
(136.8
)
Mark-to-market loss in interest expense
  
--
   
(0.1
)
Total
 
$
96.3
  
$
(136.9
)

Information by Business Segments

Summarized Segment Financial Information

Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                  
Three months ended March 31, 2019
 
$
3,311.6
  
$
2,601.6
  
$
923.7
  
$
1,694.3
  
$
--
  
$
8,531.2
 
Three months ended March 31, 2018
  
3,409.6
   
3,552.7
   
802.0
   
1,509.5
   
--
   
9,273.8
 
Revenues from related parties:
                        
Three months ended March 31, 2019
  
2.8
   
5.7
   
3.8
   
--
   
--
   
12.3
 
Three months ended March 31, 2018
  
3.7
   
18.2
   
2.8
   
--
   
--
   
24.7
 
Intersegment and intrasegment revenues:
                        
Three months ended March 31, 2019
  
5,491.4
   
7,885.0
   
195.4
   
714.4
   
(14,286.2
)
  
--
 
Three months ended March 31, 2018
  
6,564.9
   
11,426.3
   
170.9
   
613.3
   
(18,775.4
)
  
--
 
Total revenues:
                        
Three months ended March 31, 2019
  
8,805.8
   
10,492.3
   
1,122.9
   
2,408.7
   
(14,286.2
)
  
8,543.5
 
Three months ended March 31, 2018
  
9,978.2
   
14,997.2
   
975.7
   
2,122.8
   
(18,775.4
)
  
9,298.5
 
Equity in income (loss) of unconsolidated affiliates:
                        
Three months ended March 31, 2019
  
30.1
   
124.6
   
1.7
   
(1.8
)
  
--
   
154.6
 
Three months ended March 31, 2018
  
19.4
   
97.9
   
1.0
   
(2.6
)
  
--
   
115.7
 

Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                  
At March 31, 2019
 
$
15,909.7
  
$
6,216.0
  
$
8,320.5
  
$
6,206.0
  
$
2,695.3
  
$
39,347.5
 
At December 31, 2018
  
14,845.4
   
5,847.7
   
8,303.8
   
6,213.9
   
3,526.8
   
38,737.6
 
Investments in unconsolidated affiliates:
(see Note 5)
                        
At March 31, 2019
  
670.3
   
1,898.0
   
23.2
   
62.8
   
--
   
2,654.3
 
At December 31, 2018
  
662.0
   
1,867.5
   
22.8
   
62.8
   
--
   
2,615.1
 
Intangible assets, net: (see Note 6)
                        
At March 31, 2019
  
371.0
   
2,072.6
   
970.1
   
152.2
   
--
   
3,565.9
 
At December 31, 2018
  
380.1
   
2,094.6
   
979.3
   
154.4
   
--
   
3,608.4
 
Goodwill: (see Note 6)
                        
At March 31, 2019
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
At December 31, 2018
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
Segment assets:
                        
At March 31, 2019
  
19,602.7
   
12,027.6
   
9,610.1
   
7,377.2
   
2,695.3
   
51,312.9
 
At December 31, 2018
  
18,539.2
   
11,650.8
   
9,602.2
   
7,387.3
   
3,526.8
   
50,706.3
 

Consolidated Revenues and Expenses

The following table presents supplemental information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2019
  
2018
 
Consolidated revenues:
      
NGL Pipelines & Services
 
$
3,314.4
  
$
3,413.3
 
Crude Oil Pipelines & Services
  
2,607.3
   
3,570.9
 
Natural Gas Pipelines & Services
  
927.5
   
804.8
 
Petrochemical & Refined Products Services
  
1,694.3
   
1,509.5
 
Total consolidated revenues
 
$
8,543.5
  
$
9,298.5
 
 
        
Consolidated costs and expenses
        
Operating costs and expenses:
        
Cost of sales
 
$
5,835.6
  
$
7,140.4
 
Other operating costs and expenses (1)
  
728.8
   
687.6
 
Depreciation, amortization and accretion
  
450.9
   
394.3
 
Asset impairment and related charges
  
4.8
   
0.9
 
Net gains attributable to asset sales
  
(0.4
)
  
(0.5
)
General and administrative costs
  
52.2
   
53.0
 
Total consolidated costs and expenses
 
$
7,071.9
  
$
8,275.7
 
  
(1)Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.