Note 21. Condensed Consolidating Financial Information

EPO conducts all of our business. Currently, we have no independent operations and no material assets outside those of EPO.

EPO has issued publicly traded debt securities. As the parent company of EPO, Enterprise Products Partners L.P. guarantees substantially all of the debt obligations of EPO. If EPO were to default on any of its guaranteed debt, Enterprise Products Partners L.P. would be responsible for full and unconditional repayment of that obligation. See Note 7 for additional information regarding our consolidated debt obligations.

There are no significant restrictions on the ability of EPO to receive funds from Enterprise Products Partners L.P.

Enterprise Products Partners L.P.

Condensed Consolidating Balance Sheet

December 31, 2018

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)		Other Subsidiaries (Non- guarantor)		EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries		Enterprise Products Partners L.P. (Guarantor)		Eliminations and Adjustments			Consolidated Total
ASSETS
Current assets:
Cash and cash equivalents and restricted cash	$	393.4	$	50.3	$	(33.6	)	$	410.1	$	--	$	--		$	410.1
Accounts receivable – trade, net		1,303.1		2,356.8		(0.8	)		3,659.1		--		--			3,659.1
Accounts receivable – related parties		141.8		1,423.7		(1,530.1	)		35.4		0.8		(32.7	)		3.5
Inventories		889.3		633.2		(0.4	)		1,522.1		--		--			1,522.1
Derivative assets		105.0		49.1		0.3			154.4		--		--			154.4
Prepaid and other current assets		166.0		155.1		(10.2	)		310.9		--		0.6			311.5
Total current assets		2,998.6		4,668.2		(1,574.8	)		6,092.0		0.8		(32.1	)		6,060.7
Property, plant and equipment, net		6,112.7		32,628.7		(3.8	)		38,737.6		--		--			38,737.6
Investments in unconsolidated affiliates		43,962.6		4,170.6		(45,518.1	)		2,615.1		24,273.6		(24,273.6	)		2,615.1
Intangible assets, net		659.2		2,963.0		(13.8	)		3,608.4		--		--			3,608.4
Goodwill		459.5		5,285.7		--			5,745.2		--		--			5,745.2
Other assets		292.1		131.9		(222.1	)		201.9		0.9		--			202.8
Total assets	$	54,484.7	$	49,848.1	$	(47,332.6	)	$	57,000.2	$	24,275.3	$	(24,305.7	)	$	56,969.8

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of debt	$	1,500.0	$	0.1	$	--		$	1,500.1	$	--	$	--		$	1,500.1
Accounts payable – trade		404.0		734.3		(35.5	)		1,102.8		--		--			1,102.8
Accounts payable – related parties		1,557.3		127.5		(1,543.9	)		140.9		31.9		(32.6	)		140.2
Accrued product payables		1,574.7		1,902.3		(1.2	)		3,475.8		--		--			3,475.8
Accrued interest		395.5		0.9		(0.8	)		395.6		--		--			395.6
Derivative liabilities		86.2		61.7		0.3			148.2		--		--			148.2
Other current liabilities		87.9		326.3		(9.4	)		404.8		--		--			404.8
Total current liabilities		5,605.6		3,153.1		(1,590.5	)		7,168.2		31.9		(32.6	)		7,167.5
Long-term debt		24,663.4		14.7		--			24,678.1		--		--			24,678.1
Deferred tax liabilities		17.0		62.0		(0.9	)		78.1		--		2.3			80.4
Other long-term liabilities		65.2		518.4		(221.9	)		361.7		389.9		--			751.6
Commitments and contingencies
Equity:
Partners’ and other owners’ equity		24,133.5		46,031.8		(45,917.9	)		24,247.4		23,853.5		(24,247.4	)		23,853.5
Noncontrolling interests		--		68.1		398.6			466.7		--		(28.0	)		438.7
Total equity		24,133.5		46,099.9		(45,519.3	)		24,714.1		23,853.5		(24,275.4	)		24,292.2
Total liabilities and equity	$	54,484.7	$	49,848.1	$	(47,332.6	)	$	57,000.2	$	24,275.3	$	(24,305.7	)	$	56,969.8

Enterprise Products Partners L.P.

Condensed Consolidating Balance Sheet

December 31, 2017

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)		Other Subsidiaries (Non- guarantor)		EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries		Enterprise Products Partners L.P. (Guarantor)		Eliminations and Adjustments			Consolidated Total
ASSETS
Current assets:
Cash and cash equivalents and restricted cash	$	65.2	$	31.5	$	(26.4	)	$	70.3	$	--	$	--		$	70.3
Accounts receivable – trade, net		1,382.3		2,976.6		(0.5	)		4,358.4		--		--			4,358.4
Accounts receivable – related parties		110.3		1,182.1		(1,289.3	)		3.1		--		(1.3	)		1.8
Inventories		1,038.9		572.3		(1.4	)		1,609.8		--		--			1,609.8
Derivative assets		110.0		43.4		--			153.4		--		--			153.4
Prepaid and other current assets		136.3		189.0		(12.6	)		312.7		--		--			312.7
Total current assets		2,843.0		4,994.9		(1,330.2	)		6,507.7		--		(1.3	)		6,506.4
Property, plant and equipment, net		5,622.6		29,996.3		1.5			35,620.4		--		--			35,620.4
Investments in unconsolidated affiliates		41,616.6		4,298.0		(43,255.2	)		2,659.4		22,881.5		(22,881.5	)		2,659.4
Intangible assets, net		675.5		3,028.6		(13.8	)		3,690.3		--		--			3,690.3
Goodwill		459.5		5,285.7		--			5,745.2		--		--			5,745.2
Other assets		296.4		110.0		(211.0	)		195.4		1.0		--			196.4
Total assets	$	51,513.6	$	47,713.5	$	(44,808.7	)	$	54,418.4	$	22,882.5	$	(22,882.8	)	$	54,418.1

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of debt	$	2,854.6	$	0.4	$	--		$	2,855.0	$	--	$	--		$	2,855.0
Accounts payable – trade		290.2		537.8		(26.4	)		801.6		0.1		--			801.7
Accounts payable – related parties		1,320.3		112.0		(1,305.0	)		127.3		1.3		(1.3	)		127.3
Accrued product payables		1,825.9		2,741.7		(1.3	)		4,566.3		--		--			4,566.3
Accrued interest		358.0		--		--			358.0		--		--			358.0
Derivative liabilities		115.2		53.0		--			168.2		--		--			168.2
Other current liabilities		108.9		320.1		(10.8	)		418.2		--		0.4			418.6
Total current liabilities		6,873.1		3,765.0		(1,343.5	)		9,294.6		1.4		(0.9	)		9,295.1
Long-term debt		21,699.0		14.7		--			21,713.7		--		--			21,713.7
Deferred tax liabilities		6.7		50.2		(0.5	)		56.4		--		2.1			58.5
Other long-term liabilities		60.4		396.5		(212.4	)		244.5		333.9		--			578.4
Commitments and contingencies
Equity:
Partners’ and other owners’ equity		22,874.4		43,412.0		(43,433.3	)		22,853.1		22,547.2		(22,853.1	)		22,547.2
Noncontrolling interests		--		75.1		181.0			256.1		--		(30.9	)		225.2
Total equity		22,874.4		43,487.1		(43,252.3	)		23,109.2		22,547.2		(22,884.0	)		22,772.4
Total liabilities and equity	$	51,513.6	$	47,713.5	$	(44,808.7	)	$	54,418.4	$	22,882.5	$	(22,882.8	)	$	54,418.1

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2018

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Revenues	$	42,946.4		$	23,756.4		$	(30,168.6	)	$	36,534.2		$	--		$	--		$	36,534.2
Costs and expenses:
Operating costs and expenses		41,718.2			19,845.2			(30,166.1	)		31,397.3			--			--			31,397.3
General and administrative costs		31.8			172.0			2.1			205.9			2.3			0.1			208.3
Total costs and expenses		41,750.0			20,017.2			(30,164.0	)		31,603.2			2.3			0.1			31,605.6
Equity in income of unconsolidated affiliates		4,148.3			587.2			(4,255.5	)		480.0			4,230.8			(4,230.8	)		480.0
Operating income		5,344.7			4,326.4			(4,260.1	)		5,411.0			4,228.5			(4,230.9	)		5,408.6
Other income (expense):
Interest expense		(1,097.1	)		(10.5	)		10.9			(1,096.7	)		--			--			(1,096.7	)
Other, net		12.1			41.8			(10.9	)		43.0			(56.1	)		--			(13.1	)
Total other expense, net		(1,085.0	)		31.3			--			(1,053.7	)		(56.1	)		--			(1,109.8	)
Income before income taxes		4,259.7			4,357.7			(4,260.1	)		4,357.3			4,172.4			(4,230.9	)		4,298.8
Provision for income taxes		(29.2	)		(29.6	)		--			(58.8	)		--			(1.5	)		(60.3	)
Net income		4,230.5			4,328.1			(4,260.1	)		4,298.5			4,172.4			(4,232.4	)		4,238.5
Net loss (income) attributable to noncontrolling interests		--			(7.6	)		(63.8	)		(71.4	)		--			5.3			(66.1	)
Net income attributable to entity	$	4,230.5		$	4,320.5		$	(4,323.9	)	$	4,227.1		$	4,172.4		$	(4,227.1	)	$	4,172.4

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2017

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Revenues	$	40,696.8		$	18,451.2		$	(29,906.5	)	$	29,241.5		$	--		$	--		$	29,241.5
Costs and expenses:
Operating costs and expenses		39,809.6			15,654.9			(29,907.0	)		25,557.5			--			--			25,557.5
General and administrative costs		31.4			148.0			(0.1	)		179.3			1.8			--			181.1
Total costs and expenses		39,841.0			15,802.9			(29,907.1	)		25,736.8			1.8			--			25,738.6
Equity in income of unconsolidated affiliates		2,990.1			566.8			(3,130.9	)		426.0			2,865.4			(2,865.4	)		426.0
Operating income		3,845.9			3,215.1			(3,130.3	)		3,930.7			2,863.6			(2,865.4	)		3,928.9
Other income (expense):
Interest expense		(982.5	)		(11.8	)		9.7			(984.6	)		--			--			(984.6	)
Other, net		9.2			1.8			(9.7	)		1.3			(64.3	)		--			(63.0	)
Total other expense, net		(973.3	)		(10.0	)		--			(983.3	)		(64.3	)		--			(1,047.6	)
Income before income taxes		2,872.6			3,205.1			(3,130.3	)		2,947.4			2,799.3			(2,865.4	)		2,881.3
Provision for income taxes		(12.0	)		(13.7	)		--			(25.7	)		--			--			(25.7	)
Net income		2,860.6			3,191.4			(3,130.3	)		2,921.7			2,799.3			(2,865.4	)		2,855.6
Net loss (income) attributable to noncontrolling interests		--			(6.5	)		(55.1	)		(61.6	)		--			5.3			(56.3	)
Net income attributable to entity	$	2,860.6		$	3,184.9		$	(3,185.4	)	$	2,860.1		$	2,799.3		$	(2,860.1	)	$	2,799.3

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2016

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Revenues	$	28,958.7		$	15,296.8		$	(21,233.2	)	$	23,022.3		$	--		$	--		$	23,022.3
Costs and expenses:
Operating costs and expenses		28,108.2			12,768.9			(21,233.6	)		19,643.5			--			--			19,643.5
General and administrative costs		22.5			135.3			--			157.8			2.3			--			160.1
Total costs and expenses		28,130.7			12,904.2			(21,233.6	)		19,801.3			2.3			--			19,803.6
Equity in income of unconsolidated affiliates		2,686.1			521.7			(2,845.8	)		362.0			2,539.9			(2,539.9	)		362.0
Operating income		3,514.1			2,914.3			(2,845.4	)		3,583.0			2,537.6			(2,539.9	)		3,580.7
Other income (expense):
Interest expense		(973.1	)		(17.3	)		7.8			(982.6	)		--			--			(982.6	)
Other, net		8.3			2.3			(7.8	)		2.8			(24.5	)		--			(21.7	)
Total other expense, net		(964.8	)		(15.0	)		--			(979.8	)		(24.5	)		--			(1,004.3	)
Income before income taxes		2,549.3			2,899.3			(2,845.4	)		2,603.2			2,513.1			(2,539.9	)		2,576.4
Provision for income taxes		(13.1	)		(8.2	)		--			(21.3	)		--			(2.1	)		(23.4	)
Net income		2,536.2			2,891.1			(2,845.4	)		2,581.9			2,513.1			(2,542.0	)		2,553.0
Net loss (income) attributable to noncontrolling interests		--			(7.4	)		(37.8	)		(45.2	)		--			5.3			(39.9	)
Net income attributable to entity	$	2,536.2		$	2,883.7		$	(2,883.2	)	$	2,536.7		$	2,513.1		$	(2,536.7	)	$	2,513.1

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Comprehensive Income

For the Year Ended December 31, 2018

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)		Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)		Eliminations and Adjustments			Consolidated Total
Comprehensive income	$	4,312.6	$	4,468.5		$	(4,260.1	)	$	4,521.0		$	4,395.0	$	(4,454.9	)	$	4,461.1
Comprehensive loss (income) attributable to noncontrolling interests		--		(7.6	)		(63.8	)		(71.4	)		--		5.3			(66.1	)
Comprehensive income attributable to entity	$	4,312.6	$	4,460.9		$	(4,323.9	)	$	4,449.6		$	4,395.0	$	(4,449.6	)	$	4,395.0

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Comprehensive Income

For the Year Ended December 31, 2017

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)		Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)		Eliminations and Adjustments			Consolidated Total
Comprehensive income	$	2,951.7	$	3,208.6		$	(3,130.2	)	$	3,030.1		$	2,907.6	$	(2,973.8	)	$	2,963.9
Comprehensive loss (income) attributable to noncontrolling interests		--		(6.5	)		(55.1	)		(61.6	)		--		5.3			(56.3	)
Comprehensive income attributable to entity	$	2,951.7	$	3,202.1		$	(3,185.3	)	$	2,968.5		$	2,907.6	$	(2,968.5	)	$	2,907.6

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Comprehensive Income

For the Year Ended December 31, 2016

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)		Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)		Eliminations and Adjustments			Consolidated Total
Comprehensive income	$	2,544.3	$	2,822.1		$	(2,845.3	)	$	2,521.1		$	2,452.2	$	(2,481.1	)	$	2,492.2
Comprehensive loss (income) attributable to noncontrolling interests		--		(7.4	)		(37.8	)		(45.2	)		--		5.3			(39.9	)
Comprehensive income attributable to entity	$	2,544.3	$	2,814.7		$	(2,883.1	)	$	2,475.9		$	2,452.2	$	(2,475.8	)	$	2,452.3

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Cash Flows

For the Year Ended December 31, 2018

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Operating activities:
Net income	$	4,230.5		$	4,328.1		$	(4,260.1	)	$	4,298.5		$	4,172.4		$	(4,232.4	)	$	4,238.5
Reconciliation of net income to net cash flows provided by operating activities:
Depreciation, amortization and accretion		279.9			1,512.1			(0.4	)		1,791.6			--			--			1,791.6
Equity in income of unconsolidated affiliates		(4,148.3	)		(587.2	)		4,255.5			(480.0	)		(4,230.8	)		4,230.8			(480.0	)
Distributions received on earnings from unconsolidated affiliates		1,248.9			263.0			(1,032.5	)		479.4			3,780.0			(3,780.0	)		479.4
Net effect of changes in operating accounts and other operating activities		3,221.5			(3,244.2	)		(2.3	)		(25.0	)		121.2			0.6			96.8
Net cash flows provided by operating activities		4,832.5			2,271.8			(1,039.8	)		6,064.5			3,842.8			(3,781.0	)		6,126.3
Investing activities:
Capital expenditures		(692.0	)		(3,476.0	)		--			(4,168.0	)		(55.2	)		--			(4,223.2	)
Cash used for business combinations, net of cash received		--			(150.6	)		--			(150.6	)		--			--			(150.6	)
Proceeds from asset sales		129.3			31.9			--			161.2			--			--			161.2
Other investing activities		(2,288.2	)		196.2			2,023.0			(69.0	)		(523.3	)		523.3			(69.0	)
Cash used in investing activities		(2,850.9	)		(3,398.5	)		2,023.0			(4,226.4	)		(578.5	)		523.3			(4,281.6	)
Financing activities:
Borrowings under debt agreements		79,588.7			11.5			(11.5	)		79,588.7			--			--			79,588.7
Repayments of debt		(77,956.7	)		(0.4	)		--			(77,957.1	)		--			--			(77,957.1	)
Cash distributions paid to partners		(3,780.0	)		(1,333.1	)		1,333.1			(3,780.0	)		(3,726.9	)		3,780.0			(3,726.9	)
Cash payments made in connection with DERs		--			--			--			--			(17.7	)		--			(17.7	)
Cash distributions paid to noncontrolling interests		--			(9.2	)		(73.4	)		(82.6	)		--			1.0			(81.6	)
Cash contributions from noncontrolling interests		--			--			238.1			238.1			--			--			238.1
Net cash proceeds from issuance of common units		--			--			--			--			538.4			--			538.4
Common units acquired in connection with buyback program		--			--			--			--			(30.8	)		--			(30.8	)
Cash contributions from owners		523.3			2,476.7			(2,476.7	)		523.3			--			(523.3	)		--
Other financing activities		(28.7	)		--			--			(28.7	)		(27.3	)		--			(56.0	)
Cash provided by (used in) financing activities		(1,653.4	)		1,145.5			(990.4	)		(1,498.3	)		(3,264.3	)		3,257.7			(1,504.9	)
Net change in cash and cash equivalents, including restricted cash		328.2			18.8			(7.2	)		339.8			--			--			339.8
Cash and cash equivalents, including restricted cash, January 1		65.2			31.5			(26.4	)		70.3			--			--			70.3
Cash and cash equivalents, including restricted cash, December 31	$	393.4		$	50.3		$	(33.6	)	$	410.1		$	--		$	--		$	410.1

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Cash Flows

For the Year Ended December 31, 2017

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Operating activities:
Net income	$	2,860.6		$	3,191.4		$	(3,130.3	)	$	2,921.7		$	2,799.3		$	(2,865.4	)	$	2,855.6
Reconciliation of net income to net cash flows provided by operating activities:
Depreciation, amortization and accretion		216.6			1,427.8			(0.4	)		1,644.0			--			--			1,644.0
Equity in income of unconsolidated affiliates		(2,990.1	)		(566.8	)		3,130.9			(426.0	)		(2,865.4	)		2,865.4			(426.0	)
Distributions received on earnings from unconsolidated affiliates		1,162.8			272.7			(1,001.8	)		433.7			3,574.6			(3,574.6	)		433.7
Net effect of changes in operating accounts and other operating activities		2,812.2			(2,726.3	)		(19.1	)		66.8			93.2			(1.0	)		159.0
Net cash flows provided by operating activities		4,062.1			1,598.8			(1,020.7	)		4,640.2			3,601.7			(3,575.6	)		4,666.3
Investing activities:
Capital expenditures		(846.8	)		(2,255.0	)		--			(3,101.8	)		--			--			(3,101.8	)
Cash used for business combinations, net of cash received		(7.3	)		(191.4	)		--			(198.7	)		--			--			(198.7	)
Proceeds from asset sales		17.0			23.1			--			40.1			--			--			40.1
Other investing activities		(1,908.5	)		(28.0	)		1,910.8			(25.7	)		(1,060.5	)		1,060.5			(25.7	)
Cash used in investing activities		(2,745.6	)		(2,451.3	)		1,910.8			(3,286.1	)		(1,060.5	)		1,060.5			(3,286.1	)
Financing activities:
Borrowings under debt agreements		69,349.3			--			(34.0	)		69,315.3			--			--			69,315.3
Repayments of debt		(68,459.5	)		(0.1	)		--			(68,459.6	)		--			--			(68,459.6	)
Cash distributions paid to partners		(3,574.6	)		(1,065.3	)		1,065.3			(3,574.6	)		(3,569.9	)		3,574.6			(3,569.9	)
Cash payments made in connection with DERs		--			--			--			--			(15.1	)		--			(15.1	)
Cash distributions paid to noncontrolling interests		--			(9.6	)		(40.6	)		(50.2	)		--			1.0			(49.2	)
Cash contributions from noncontrolling interests		--			0.1			0.3			0.4			--			--			0.4
Net cash proceeds from issuance of common units		--			--			--			--			1,073.4			--			1,073.4
Cash contributions from owners		1,060.5			1,900.0			(1,900.0	)		1,060.5			--			(1,060.5	)		--
Other financing activities		6.8			--			--			6.8			(29.6	)		--			(22.8	)
Cash provided by (used in) financing activities		(1,617.5	)		825.1			(909.0	)		(1,701.4	)		(2,541.2	)		2,515.1			(1,727.5	)
Net change in cash and cash equivalents, including restricted cash		(301.0	)		(27.4	)		(18.9	)		(347.3	)		--			--			(347.3	)
Cash and cash equivalents, including restricted cash, January 1		366.2			58.9			(7.5	)		417.6			--			--			417.6
Cash and cash equivalents, including restricted cash, December 31	$	65.2		$	31.5		$	(26.4	)	$	70.3		$	--		$	--		$	70.3

Enterprise Products Partners L.P.

Condensed Consolidating Statement of Cash Flows

For the Year Ended December 31, 2016

	EPO and Subsidiaries
	Subsidiary Issuer (EPO)			Other Subsidiaries (Non- guarantor)			EPO and Subsidiaries Eliminations and Adjustments			Consolidated EPO and Subsidiaries			Enterprise Products Partners L.P. (Guarantor)			Eliminations and Adjustments			Consolidated Total
Operating activities:
Net income	$	2,536.2		$	2,891.1		$	(2,845.4	)	$	2,581.9		$	2,513.1		$	(2,542.0	)	$	2,553.0
Reconciliation of net income to net cash flows provided by operating activities:
Depreciation, amortization and accretion		185.4			1,367.0			(0.4	)		1,552.0			--			--			1,552.0
Equity in income of unconsolidated affiliates		(2,686.1	)		(521.7	)		2,845.8			(362.0	)		(2,539.9	)		2,539.9			(362.0	)
Distributions received on earnings from unconsolidated affiliates		1,127.3			265.9			(1,012.7	)		380.5			3,331.2			(3,331.2	)		380.5
Net effect of changes in operating accounts and other operating activities		2,448.6			(2,568.5	)		43.1			(76.8	)		18.9			1.2			(56.7	)
Net cash flows provided by operating activities		3,611.4			1,433.8			(969.6	)		4,075.6			3,323.3			(3,332.1	)		4,066.8
Investing activities:
Capital expenditures		(1,327.4	)		(1,656.7	)		--			(2,984.1	)		--			--			(2,984.1	)
Cash used for business combinations, net of cash received		--			(1,000.0	)		--			(1,000.0	)		--			--			(1,000.0	)
Proceeds from asset sales		28.8			17.7			--			46.5			--			--			46.5
Other investing activities		(2,301.9	)		(63.2	)		2,296.9			(68.2	)		(2,530.9	)		2,530.9			(68.2	)
Cash used in investing activities		(3,600.5	)		(2,702.2	)		2,296.9			(4,005.8	)		(2,530.9	)		2,530.9			(4,005.8	)
Financing activities:
Borrowings under debt agreements		62,813.9			41.8			(41.8	)		62,813.9			--			--			62,813.9
Repayments of debt		(61,672.5	)		(0.1	)		--			(61,672.6	)		--			--			(61,672.6	)
Cash distributions paid to partners		(3,331.2	)		(1,089.6	)		1,089.6			(3,331.2	)		(3,300.5	)		3,331.2			(3,300.5	)
Cash payments made in connection with DERs		--			--			--			--			(11.7	)		--			(11.7	)
Cash distributions paid to noncontrolling interests		--			(8.5	)		(39.8	)		(48.3	)		--			0.9			(47.4	)
Cash contributions from noncontrolling interests		--			20.4			--			20.4			--			--			20.4
Net cash proceeds from issuance of common units		--			--			--			--			2,542.8			--			2,542.8
Cash contributions from owners		2,530.9			2,292.2			(2,292.2	)		2,530.9			--			(2,530.9	)		--
Other financing activities		(0.2	)		--			--			(0.2	)		(23.0	)		--			(23.2	)
Cash provided by (used in) financing activities		340.9			1,256.2			(1,284.2	)		312.9			(792.4	)		801.2			321.7
Net change in cash and cash equivalents, including restricted cash		351.8			(12.2	)		43.1			382.7			--			--			382.7
Cash and cash equivalents, including restricted cash, January 1		14.4			71.1			(50.6	)		34.9			--			--			34.9
Cash and cash equivalents, including restricted cash, December 31	$	366.2		$	58.9		$	(7.5	)	$	417.6		$	--		$	--		$	417.6