XML 119 R105.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:                      
Net income $ 1,305,200 $ 1,334,600 $ 687,200 $ 911,500 $ 797,300 $ 621,300 $ 666,000 $ 771,000 $ 4,238,500 $ 2,855,600 $ 2,553,000
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,791,600 1,644,000 1,552,000
Equity in income of unconsolidated affiliates                 (480,000) (426,000) (362,000)
Distributions received on earnings from unconsolidated affiliates                 479,400 433,700 380,500
Net effect of changes in operating accounts and other operating activities                 96,800 159,000 (56,700)
Net cash flows provided by operating activities                 6,126,300 4,666,300 4,066,800
Investing activities:                      
Capital expenditures                 (4,223,200) (3,101,800) (2,984,100)
Cash used for business combinations, net of cash received                 (150,600) (198,700) (1,000,000)
Proceeds from asset sales and insurance recoveries                 161,200 40,100 46,500
Other investing activities                 (69,000) (25,700) (68,200)
Cash used in investing activities                 (4,281,600) (3,286,100) (4,005,800)
Financing activities:                      
Borrowings under debt agreements                 79,588,700 69,315,300 62,813,900
Repayments of debt                 (77,957,100) (68,459,600) (61,672,600)
Cash distributions paid to owners                 (3,726,900) (3,569,900) (3,300,500)
Cash payments made in connection with DERs                 (17,700) (15,100) (11,700)
Cash distributions paid to noncontrolling interests                 (81,600) (49,200) (47,400)
Cash contributions from noncontrolling interests                 238,100 400 20,400
Net cash proceeds from the issuance of common units                 538,400 1,073,400 2,542,800
Common units acquired in connection with buyback program                 (30,800) 0 0
Cash contributions from owners                 0 0 0
Other financing activities                 (56,000) (22,800) (23,200)
Cash provided by (used in) financing activities                 (1,504,900) (1,727,500) 321,700
Net change in cash and cash equivalents, including restricted cash                 339,800 (347,300) 382,700
Cash and cash equivalents, including restricted cash, at beginning of period       70,300       417,600 70,300 417,600 34,900
Cash and cash equivalents, including restricted cash, at end of period 410,100       70,300       410,100 70,300 417,600
Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (4,232,400) (2,865,400) (2,542,000)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 4,230,800 2,865,400 2,539,900
Distributions received on earnings from unconsolidated affiliates                 (3,780,000) (3,574,600) (3,331,200)
Net effect of changes in operating accounts and other operating activities                 600 (1,000) 1,200
Net cash flows provided by operating activities                 (3,781,000) (3,575,600) (3,332,100)
Investing activities:                      
Capital expenditures                 0 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 523,300 1,060,500 2,530,900
Cash used in investing activities                 523,300 1,060,500 2,530,900
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to owners                 3,780,000 3,574,600 3,331,200
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 1,000 1,000 900
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Common units acquired in connection with buyback program                 0    
Cash contributions from owners                 (523,300) (1,060,500) (2,530,900)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 3,257,700 2,515,100 801,200
Net change in cash and cash equivalents, including restricted cash                 0 0 0
Cash and cash equivalents, including restricted cash, at beginning of period       0       0 0 0 0
Cash and cash equivalents, including restricted cash, at end of period 0       0       0 0 0
Subsidiary Issuer (EPO) [Member]                      
Operating activities:                      
Net income                 4,230,500 2,860,600 2,536,200
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 279,900 216,600 185,400
Equity in income of unconsolidated affiliates                 (4,148,300) (2,990,100) (2,686,100)
Distributions received on earnings from unconsolidated affiliates                 1,248,900 1,162,800 1,127,300
Net effect of changes in operating accounts and other operating activities                 3,221,500 2,812,200 2,448,600
Net cash flows provided by operating activities                 4,832,500 4,062,100 3,611,400
Investing activities:                      
Capital expenditures                 (692,000) (846,800) (1,327,400)
Cash used for business combinations, net of cash received                 0 (7,300) 0
Proceeds from asset sales and insurance recoveries                 129,300 17,000 28,800
Other investing activities                 (2,288,200) (1,908,500) (2,301,900)
Cash used in investing activities                 (2,850,900) (2,745,600) (3,600,500)
Financing activities:                      
Borrowings under debt agreements                 79,588,700 69,349,300 62,813,900
Repayments of debt                 (77,956,700) (68,459,500) (61,672,500)
Cash distributions paid to owners                 (3,780,000) (3,574,600) (3,331,200)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Common units acquired in connection with buyback program                 0    
Cash contributions from owners                 523,300 1,060,500 2,530,900
Other financing activities                 (28,700) 6,800 (200)
Cash provided by (used in) financing activities                 (1,653,400) (1,617,500) 340,900
Net change in cash and cash equivalents, including restricted cash                 328,200 (301,000) 351,800
Cash and cash equivalents, including restricted cash, at beginning of period       65,200       366,200 65,200 366,200 14,400
Cash and cash equivalents, including restricted cash, at end of period 393,400       65,200       393,400 65,200 366,200
Other Subsidiaries (Non-guarantor) [Member]                      
Operating activities:                      
Net income                 4,328,100 3,191,400 2,891,100
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,512,100 1,427,800 1,367,000
Equity in income of unconsolidated affiliates                 (587,200) (566,800) (521,700)
Distributions received on earnings from unconsolidated affiliates                 263,000 272,700 265,900
Net effect of changes in operating accounts and other operating activities                 (3,244,200) (2,726,300) (2,568,500)
Net cash flows provided by operating activities                 2,271,800 1,598,800 1,433,800
Investing activities:                      
Capital expenditures                 (3,476,000) (2,255,000) (1,656,700)
Cash used for business combinations, net of cash received                 (150,600) (191,400) (1,000,000)
Proceeds from asset sales and insurance recoveries                 31,900 23,100 17,700
Other investing activities                 196,200 (28,000) (63,200)
Cash used in investing activities                 (3,398,500) (2,451,300) (2,702,200)
Financing activities:                      
Borrowings under debt agreements                 11,500 0 41,800
Repayments of debt                 (400) (100) (100)
Cash distributions paid to owners                 (1,333,100) (1,065,300) (1,089,600)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (9,200) (9,600) (8,500)
Cash contributions from noncontrolling interests                 0 100 20,400
Net cash proceeds from the issuance of common units                 0 0 0
Common units acquired in connection with buyback program                 0    
Cash contributions from owners                 2,476,700 1,900,000 2,292,200
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 1,145,500 825,100 1,256,200
Net change in cash and cash equivalents, including restricted cash                 18,800 (27,400) (12,200)
Cash and cash equivalents, including restricted cash, at beginning of period       31,500       58,900 31,500 58,900 71,100
Cash and cash equivalents, including restricted cash, at end of period 50,300       31,500       50,300 31,500 58,900
Consolidated EPO and Subsidiaries [Member]                      
Operating activities:                      
Net income                 4,298,500 2,921,700 2,581,900
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,791,600 1,644,000 1,552,000
Equity in income of unconsolidated affiliates                 (480,000) (426,000) (362,000)
Distributions received on earnings from unconsolidated affiliates                 479,400 433,700 380,500
Net effect of changes in operating accounts and other operating activities                 (25,000) 66,800 (76,800)
Net cash flows provided by operating activities                 6,064,500 4,640,200 4,075,600
Investing activities:                      
Capital expenditures                 (4,168,000) (3,101,800) (2,984,100)
Cash used for business combinations, net of cash received                 (150,600) (198,700) (1,000,000)
Proceeds from asset sales and insurance recoveries                 161,200 40,100 46,500
Other investing activities                 (69,000) (25,700) (68,200)
Cash used in investing activities                 (4,226,400) (3,286,100) (4,005,800)
Financing activities:                      
Borrowings under debt agreements                 79,588,700 69,315,300 62,813,900
Repayments of debt                 (77,957,100) (68,459,600) (61,672,600)
Cash distributions paid to owners                 (3,780,000) (3,574,600) (3,331,200)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (82,600) (50,200) (48,300)
Cash contributions from noncontrolling interests                 238,100 400 20,400
Net cash proceeds from the issuance of common units                 0 0 0
Common units acquired in connection with buyback program                 0    
Cash contributions from owners                 523,300 1,060,500 2,530,900
Other financing activities                 (28,700) 6,800 (200)
Cash provided by (used in) financing activities                 (1,498,300) (1,701,400) 312,900
Net change in cash and cash equivalents, including restricted cash                 339,800 (347,300) 382,700
Cash and cash equivalents, including restricted cash, at beginning of period       70,300       417,600 70,300 417,600 34,900
Cash and cash equivalents, including restricted cash, at end of period 410,100       70,300       410,100 70,300 417,600
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (4,260,100) (3,130,300) (2,845,400)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 (400) (400) (400)
Equity in income of unconsolidated affiliates                 4,255,500 3,130,900 2,845,800
Distributions received on earnings from unconsolidated affiliates                 (1,032,500) (1,001,800) (1,012,700)
Net effect of changes in operating accounts and other operating activities                 (2,300) (19,100) 43,100
Net cash flows provided by operating activities                 (1,039,800) (1,020,700) (969,600)
Investing activities:                      
Capital expenditures                 0 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 2,023,000 1,910,800 2,296,900
Cash used in investing activities                 2,023,000 1,910,800 2,296,900
Financing activities:                      
Borrowings under debt agreements                 (11,500) (34,000) (41,800)
Repayments of debt                 0 0 0
Cash distributions paid to owners                 1,333,100 1,065,300 1,089,600
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (73,400) (40,600) (39,800)
Cash contributions from noncontrolling interests                 238,100 300 0
Net cash proceeds from the issuance of common units                 0 0 0
Common units acquired in connection with buyback program                 0    
Cash contributions from owners                 (2,476,700) (1,900,000) (2,292,200)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 (990,400) (909,000) (1,284,200)
Net change in cash and cash equivalents, including restricted cash                 (7,200) (18,900) 43,100
Cash and cash equivalents, including restricted cash, at beginning of period       (26,400)       (7,500) (26,400) (7,500) (50,600)
Cash and cash equivalents, including restricted cash, at end of period (33,600)       (26,400)       (33,600) (26,400) (7,500)
Enterprise Products Partners L.P. (Guarantor) [Member]                      
Operating activities:                      
Net income                 4,172,400 2,799,300 2,513,100
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 (4,230,800) (2,865,400) (2,539,900)
Distributions received on earnings from unconsolidated affiliates                 3,780,000 3,574,600 3,331,200
Net effect of changes in operating accounts and other operating activities                 121,200 93,200 18,900
Net cash flows provided by operating activities                 3,842,800 3,601,700 3,323,300
Investing activities:                      
Capital expenditures                 (55,200) 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 (523,300) (1,060,500) (2,530,900)
Cash used in investing activities                 (578,500) (1,060,500) (2,530,900)
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to owners                 (3,726,900) (3,569,900) (3,300,500)
Cash payments made in connection with DERs                 (17,700) (15,100) (11,700)
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 538,400 1,073,400 2,542,800
Common units acquired in connection with buyback program                 (30,800)    
Cash contributions from owners                 0 0 0
Other financing activities                 (27,300) (29,600) (23,000)
Cash provided by (used in) financing activities                 (3,264,300) (2,541,200) (792,400)
Net change in cash and cash equivalents, including restricted cash                 0 0 0
Cash and cash equivalents, including restricted cash, at beginning of period       $ 0       $ 0 0 0 0
Cash and cash equivalents, including restricted cash, at end of period $ 0       $ 0       $ 0 $ 0 $ 0