XML 103 R89.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Operating activities:        
Net income $ 687.2 $ 666.0 $ 1,598.7 $ 1,437.0
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     889.3 808.8
Equity in income of unconsolidated affiliates (122.3) (107.0) (238.0) (201.8)
Distributions received on earnings from unconsolidated affiliates     227.6 205.1
Net effect of changes in operating accounts and other operating activities     220.2 85.8
Net cash flows provided by operating activities     2,697.8 2,334.9
Investing activities:        
Capital expenditures     (1,921.1) (1,113.1)
Cash used for business combinations, net of cash received     (149.7) (191.4)
Proceeds from asset sales     2.6 3.2
Other investing activities     (21.4) 2.7
Cash used in investing activities     (2,089.6) (1,298.6)
Financing activities:        
Borrowings under debt agreements     38,566.4 33,307.8
Repayments of debt     (37,437.0) (33,639.3)
Cash distributions paid to owners     (1,847.3) (1,757.8)
Cash payments made in connection with DERs     (8.6) (7.2)
Cash distributions paid to noncontrolling interests     (28.3) (23.1)
Cash contributions from noncontrolling interests     206.9 0.3
Net cash proceeds from issuance of common units     261.0 757.2
Cash contributions from owners     0.0 0.0
Other financing activities     (50.1) (27.8)
Cash provided by (used in) financing activities     (337.0) (1,389.9)
Net change in cash and cash equivalents, including restricted cash     271.2 (353.6)
Cash and cash equivalents, including restricted cash, at beginning of period     70.3 417.6
Cash and cash equivalents, including restricted cash, at end of period 341.5 64.0 341.5 64.0
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (683.7) (673.4) (1,593.1) (1,440.6)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 683.5 673.0 1,592.6 1,439.7
Distributions received on earnings from unconsolidated affiliates     (1,891.4) (1,753.3)
Net effect of changes in operating accounts and other operating activities     0.0 0.4
Net cash flows provided by operating activities     (1,891.9) (1,753.8)
Investing activities:        
Capital expenditures     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     253.7 750.9
Cash used in investing activities     253.7 750.9
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     1,891.4 1,753.3
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.5 0.5
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (253.7) (750.9)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     1,638.2 1,002.9
Net change in cash and cash equivalents, including restricted cash     0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period     0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 681.8 672.1 1,589.8 1,437.8
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     144.8 103.3
Equity in income of unconsolidated affiliates (667.7) (716.1) (1,498.7) (1,444.9)
Distributions received on earnings from unconsolidated affiliates     609.5 529.3
Net effect of changes in operating accounts and other operating activities     1,390.2 1,793.0
Net cash flows provided by operating activities     2,235.6 2,418.5
Investing activities:        
Capital expenditures     (460.7) (369.3)
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.4 1.4
Other investing activities     (1,024.5) (1,079.2)
Cash used in investing activities     (1,484.8) (1,447.1)
Financing activities:        
Borrowings under debt agreements     38,566.4 33,307.8
Repayments of debt     (37,436.6) (33,605.2)
Cash distributions paid to owners     (1,891.4) (1,753.3)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     253.7 750.9
Other financing activities     (24.3) 0.7
Cash provided by (used in) financing activities     (532.2) (1,299.1)
Net change in cash and cash equivalents, including restricted cash     218.6 (327.7)
Cash and cash equivalents, including restricted cash, at beginning of period     65.2 366.2
Cash and cash equivalents, including restricted cash, at end of period 283.8 38.5 283.8 38.5
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 697.6 765.0 1,579.6 1,543.8
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     744.7 705.7
Equity in income of unconsolidated affiliates (136.5) (142.3) (291.0) (275.7)
Distributions received on earnings from unconsolidated affiliates     136.3 133.7
Net effect of changes in operating accounts and other operating activities     (1,229.3) (1,766.2)
Net cash flows provided by operating activities     940.3 341.3
Investing activities:        
Capital expenditures     (1,405.2) (743.8)
Cash used for business combinations, net of cash received     (149.7) (191.4)
Proceeds from asset sales     2.2 1.8
Other investing activities     160.4 (26.4)
Cash used in investing activities     (1,392.3) (959.8)
Financing activities:        
Borrowings under debt agreements     11.6 0.0
Repayments of debt     (0.4) (0.1)
Cash distributions paid to owners     (727.8) (491.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (4.3) (4.7)
Cash contributions from noncontrolling interests     0.0 0.1
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,223.1 1,088.9
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     502.2 593.0
Net change in cash and cash equivalents, including restricted cash     50.2 (25.5)
Cash and cash equivalents, including restricted cash, at beginning of period     31.5 58.9
Cash and cash equivalents, including restricted cash, at end of period 81.7 33.4 81.7 33.4
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 697.1 685.7 1,617.3 1,463.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     889.3 808.8
Equity in income of unconsolidated affiliates (122.3) (107.0) (238.0) (201.8)
Distributions received on earnings from unconsolidated affiliates     227.6 205.1
Net effect of changes in operating accounts and other operating activities     163.9 26.1
Net cash flows provided by operating activities     2,660.1 2,301.4
Investing activities:        
Capital expenditures     (1,865.9) (1,113.1)
Cash used for business combinations, net of cash received     (149.7) (191.4)
Proceeds from asset sales     2.6 3.2
Other investing activities     (21.4) 2.7
Cash used in investing activities     (2,034.4) (1,298.6)
Financing activities:        
Borrowings under debt agreements     38,566.4 33,307.8
Repayments of debt     (37,437.0) (33,639.3)
Cash distributions paid to owners     (1,891.4) (1,753.3)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (28.8) (23.6)
Cash contributions from noncontrolling interests     206.9 0.3
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     253.7 750.9
Other financing activities     (24.3) 0.7
Cash provided by (used in) financing activities     (354.5) (1,356.5)
Net change in cash and cash equivalents, including restricted cash     271.2 (353.7)
Cash and cash equivalents, including restricted cash, at beginning of period     70.3 417.6
Cash and cash equivalents, including restricted cash, at end of period 341.5 63.9 341.5 63.9
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (682.3) (751.4) (1,552.1) (1,518.4)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.2) (0.2)
Equity in income of unconsolidated affiliates 681.9 751.4 1,551.7 1,518.8
Distributions received on earnings from unconsolidated affiliates     (518.2) (457.9)
Net effect of changes in operating accounts and other operating activities     3.0 (0.7)
Net cash flows provided by operating activities     (515.8) (458.4)
Investing activities:        
Capital expenditures     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     842.7 1,108.3
Cash used in investing activities     842.7 1,108.3
Financing activities:        
Borrowings under debt agreements     (11.6) 0.0
Repayments of debt     0.0 (34.0)
Cash distributions paid to owners     727.8 491.2
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (24.5) (18.9)
Cash contributions from noncontrolling interests     206.9 0.2
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (1,223.1) (1,088.9)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (324.5) (650.4)
Net change in cash and cash equivalents, including restricted cash     2.4 (0.5)
Cash and cash equivalents, including restricted cash, at beginning of period     (26.4) (7.5)
Cash and cash equivalents, including restricted cash, at end of period (24.0) (8.0) (24.0) (8.0)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 673.8 653.7 1,574.5 1,414.4
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (683.5) (673.0) (1,592.6) (1,439.7)
Distributions received on earnings from unconsolidated affiliates     1,891.4 1,753.3
Net effect of changes in operating accounts and other operating activities     56.3 59.3
Net cash flows provided by operating activities     1,929.6 1,787.3
Investing activities:        
Capital expenditures     (55.2) 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     (253.7) (750.9)
Cash used in investing activities     (308.9) (750.9)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     (1,847.3) (1,757.8)
Cash payments made in connection with DERs     (8.6) (7.2)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     261.0 757.2
Cash contributions from owners     0.0 0.0
Other financing activities     (25.8) (28.5)
Cash provided by (used in) financing activities     (1,620.7) (1,036.3)
Net change in cash and cash equivalents, including restricted cash     0.0 0.1
Cash and cash equivalents, including restricted cash, at beginning of period     0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period $ 0.0 $ 0.1 $ 0.0 $ 0.1