XML 85 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity-Based Awards, Phantom Unit Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Cash payments made in connection with DERs     $ 8.6 $ 7.2
Phantom Unit Awards [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting rate of phantom unit awards 25.00%   25.00%  
Summary of awards activity, equity instruments other than options [Roll Forward]        
Beginning of period (in units)     9,289,501  
Granted (in units) [1]     4,967,681  
Vested (in units)     (3,285,976)  
Forfeited (in units)     (216,897)  
End of period (in units) 10,754,309   10,754,309  
Phantom units outstanding, weighted-average grant date fair value [Roll Forward]        
Weighted-average grant date fair value per unit, at beginning of period (in dollars per unit) [2]     $ 27.65  
Granted weighted-average grant date fair value per unit (in dollars per unit) [1],[2]     26.81  
Vested weighted-average grant date fair value per unit (in dollars per unit) [2]     28.58  
Forfeited weighted-average grant date fair value per unit (in dollars per unit) [2]     26.92  
Weighted-average grant date fair value per unit, at end of period (in dollars per unit) [2] $ 26.99   $ 26.99  
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Aggregate grant date fair value     $ 133.2  
Estimated forfeiture rate     3.20%  
Cash payments made in connection with DERs $ 4.7 $ 4.0 $ 8.6 7.2
Total intrinsic value of phantom unit awards that vested during period 3.1 $ 3.1 85.1 $ 66.3
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost 158.8   $ 158.8  
Recognition period for total unrecognized compensation cost     2 years 2 months 12 days  
Phantom Unit Awards [Member] | Minimum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 25.40  
Phantom Unit Awards [Member] | Maximum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 28.18  
Phantom Unit Awards [Member] | Enterprise [Member]        
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost $ 134.2   $ 134.2  
[1] The aggregate grant date fair value of phantom unit awards issued during 2018 was $133.2 million based on a grant date market price of our common units ranging from $25.40 to $28.18 per unit. An estimated annual forfeiture rate of 3.2% was applied to these awards.
[2] Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.