XML 49 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2018
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Operating income
 
$
986.4
  
$
938.7
  
$
2,124.9
  
$
1,970.3
 
Adjustments to reconcile operating income to total gross operating margin:
                
   Add depreciation, amortization and accretion expense in operating costs and expenses
  
425.3
   
379.2
   
819.6
   
755.4
 
   Add asset impairment and related charges in operating costs and expenses
  
15.9
   
14.0
   
16.8
   
25.2
 
   Add net losses or subtract net gains attributable to asset sales in operating costs and expenses
  
(0.9
)
  
0.3
   
(1.4
)
  
--
 
   Add general and administrative costs
  
51.4
   
45.7
   
104.4
   
96.1
 
Adjustments for make-up rights on certain new pipeline projects:
                
   Add non-refundable payments received from shippers attributable to make-up rights (1)
  
5.6
   
8.3
   
8.3
   
21.6
 
   Subtract the subsequent recognition of revenues attributable to make-up rights (2)
  
(22.0
)
  
(6.8
)
  
(36.2
)
  
(15.9
)
Total segment gross operating margin
 
$
1,461.7
  
$
1,379.4
  
$
3,036.4
  
$
2,852.7
 
                 
(1)   Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)   As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
 

Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Gross operating margin by segment:
            
NGL Pipelines & Services
 
$
913.7
  
$
759.9
  
$
1,798.6
  
$
1,615.9
 
Crude Oil Pipelines & Services
  
52.8
   
236.7
   
272.8
   
501.3
 
Natural Gas Pipelines & Services
  
213.4
   
194.4
   
411.3
   
365.3
 
Petrochemical & Refined Products Services
  
281.8
   
188.4
   
553.7
   
370.2
 
Total segment gross operating margin
 
$
1,461.7
  
$
1,379.4
  
$
3,036.4
  
$
2,852.7
 

Information by Business Segments
Summarized Segment Financial Information
Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined Products Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                  
Three months ended June 30, 2018
 
$
3,268.8
  
$
2,733.8
  
$
789.5
  
$
1,619.8
  
$
--
  
$
8,411.9
 
Three months ended June 30, 2017
  
2,617.8
   
1,895.8
   
782.9
   
1,301.2
   
--
   
6,597.7
 
Six months ended June 30, 2018
  
6,678.4
   
6,286.5
   
1,591.5
   
3,129.3
   
--
   
17,685.7
 
Six months ended June 30, 2017
  
5,960.8
   
3,698.4
   
1,540.7
   
2,707.4
   
--
   
13,907.3
 
Revenues from related parties:
                        
Three months ended June 30, 2018
  
4.9
   
47.4
   
3.3
   
--
   
--
   
55.6
 
Three months ended June 30, 2017
  
2.8
   
3.8
   
3.3
   
--
   
--
   
9.9
 
Six months ended June 30, 2018
  
8.6
   
65.6
   
6.1
   
--
   
--
   
80.3
 
Six months ended June 30, 2017
  
5.6
   
8.4
   
6.7
   
--
   
--
   
20.7
 
Intersegment and intrasegment revenues:
                        
Three months ended June 30, 2018
  
6,004.6
   
9,978.5
   
165.0
   
784.0
   
(16,932.1
)
  
--
 
Three months ended June 30, 2017
  
5,642.1
   
3,383.7
   
220.6
   
389.7
   
(9,636.1
)
  
--
 
Six months ended June 30, 2018
  
12,569.5
   
21,404.8
   
335.9
   
1,397.3
   
(35,707.5
)
  
--
 
Six months ended June 30, 2017
  
14,516.9
   
6,857.7
   
415.1
   
804.4
   
(22,594.1
)
  
--
 
Total revenues:
                        
Three months ended June 30, 2018
  
9,278.3
   
12,759.7
   
957.8
   
2,403.8
   
(16,932.1
)
  
8,467.5
 
Three months ended June 30, 2017
  
8,262.7
   
5,283.3
   
1,006.8
   
1,690.9
   
(9,636.1
)
  
6,607.6
 
Six months ended June 30, 2018
  
19,256.5
   
27,756.9
   
1,933.5
   
4,526.6
   
(35,707.5
)
  
17,766.0
 
Six months ended June 30, 2017
  
20,483.3
   
10,564.5
   
1,962.5
   
3,511.8
   
(22,594.1
)
  
13,928.0
 
Equity in income (loss) of unconsolidated affiliates:
                        
Three months ended June 30, 2018
  
39.4
   
83.5
   
1.6
   
(2.2
)
  
--
   
122.3
 
Three months ended June 30, 2017
  
19.0
   
89.2
   
0.9
   
(2.1
)
  
--
   
107.0
 
Six months ended June 30, 2018
  
58.8
   
181.4
   
2.6
   
(4.8
)
  
--
   
238.0
 
Six months ended June 30, 2017
  
34.5
   
170.4
   
1.9
   
(5.0
)
  
--
   
201.8
 

Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                  
At June 30, 2018
 
$
14,716.9
  
$
5,401.3
  
$
8,356.1
  
$
6,235.0
  
$
2,345.2
  
$
37,054.5
 
At December 31, 2017
  
13,831.2
   
5,208.4
   
8,375.0
   
3,507.7
   
4,698.1
   
35,620.4
 
Investments in unconsolidated affiliates:
(see Note 5)
                        
At June 30, 2018
  
630.5
   
1,865.7
   
21.0
   
64.3
   
--
   
2,581.5
 
At December 31, 2017
  
733.9
   
1,839.2
   
20.8
   
65.5
   
--
   
2,659.4
 
Intangible assets, net: (see Note 6)
                        
At June 30, 2018
  
398.4
   
2,139.9
   
999.1
   
158.7
   
--
   
3,696.1
 
At December 31, 2017
  
322.3
   
2,186.5
   
1,018.4
   
163.1
   
--
   
3,690.3
 
Goodwill: (see Note 6)
                        
At June 30, 2018
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
At December 31, 2017
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
Segment assets:
                        
At June 30, 2018
  
18,397.5
   
11,247.9
   
9,672.5
   
7,414.2
   
2,345.2
   
49,077.3
 
At December 31, 2017
  
17,539.1
   
11,075.1
   
9,710.5
   
4,692.5
   
4,698.1
   
47,715.3
 

Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2018
  
2017
  
2018
  
2017
 
Consolidated revenues:
            
NGL Pipelines & Services
 $
3,273.7
  $
2,620.6
  $
6,687.0
  $
5,966.4
 
Crude Oil Pipelines & Services
  
2,781.2
   
1,899.6
   
6,352.1
   
3,706.8
 
Natural Gas Pipelines & Services
  
792.8
   
786.2
   
1,597.6
   
1,547.4
 
Petrochemical & Refined Products Services
  
1,619.8
   
1,301.2
   
3,129.3
   
2,707.4
 
Total consolidated revenues
 
$
8,467.5
  
$
6,607.6
  
$
17,766.0
  
$
13,928.0
 
 
                
Consolidated costs and expenses
                
Operating costs and expenses:
                
Cost of sales
 
$
6,391.9
  
$
4,731.1
  
$
13,532.3
  
$
10,066.8
 
Other operating costs and expenses (1)
  
719.8
   
605.6
   
1,407.4
   
1,216.0
 
Depreciation, amortization and accretion
  
425.3
   
379.2
   
819.6
   
755.4
 
Asset impairment and related charges
  
15.9
   
14.0
   
16.8
   
25.2
 
Net losses (gains) attributable to asset sales
  
(0.9
)
  
0.3
   
(1.4
)
  
--
 
General and administrative costs
  
51.4
   
45.7
   
104.4
   
96.1
 
Total consolidated costs and expenses
 
$
7,603.4
  
$
5,775.9
  
$
15,879.1
  
$
12,159.5
 
  
(1)   Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.