XML 62 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies [Abstract]  
Summary of Contractual Obligations
The following table summarizes our various contractual obligations at December 31, 2017.  A description of each type of contractual obligation follows:

 
 
Payment or Settlement due by Period
 
Contractual Obligations
 
Total
  
2018
  
2019
  
2020
  
2021
  
2022
  
Thereafter
 
Scheduled maturities of debt obligations
 
$
24,780.1
  
$
2,855.7
  
$
1,500.0
  
$
1,500.0
  
$
575.0
  
$
650.0
  
$
17,699.4
 
Estimated cash interest payments
 
$
23,942.0
  
$
1,082.9
  
$
1,022.1
  
$
964.2
  
$
912.1
  
$
884.7
  
$
19,076.0
 
Operating lease obligations
 
$
413.3
  
$
57.0
  
$
52.8
  
$
47.2
  
$
40.0
  
$
31.3
  
$
185.0
 
Purchase obligations:
                            
Product purchase commitments:
                            
Estimated payment obligations:
                            
Natural gas
 
$
1,911.5
  
$
615.1
  
$
528.6
  
$
434.9
  
$
332.9
  
$
--
  
$
--
 
NGLs
 
$
99.0
  
$
69.6
  
$
29.4
  
$
--
  
$
--
  
$
--
  
$
--
 
Crude oil
 
$
7,891.3
  
$
1,352.3
  
$
1,341.0
  
$
945.8
  
$
728.4
  
$
728.4
  
$
2,795.4
 
Petrochemicals & refined products
 
$
632.1
  
$
411.9
  
$
214.1
  
$
6.1
  
$
--
  
$
--
  
$
--
 
Other
 
$
33.3
  
$
9.3
  
$
9.3
  
$
7.6
  
$
3.5
  
$
1.4
  
$
2.2
 
Underlying major volume commitments:
                            
Natural gas (in TBtus)
  
812
   
265
   
225
   
182
   
140
   
--
   
--
 
NGLs (in MMBbls)
  
7
   
5
   
2
   
--
   
--
   
--
   
--
 
Crude oil (in MMBbls)
  
471
   
38
   
55
   
51
   
47
   
47
   
233
 
Petrochemicals & refined products (in MMBbls)
  
11
   
7
   
4
   
--
   
--
   
--
   
--
 
Service payment commitments
 
$
398.0
  
$
98.3
  
$
84.5
  
$
60.0
  
$
44.8
  
$
43.1
  
$
67.3
 
Capital expenditure commitments
 
$
171.6
  
$
171.6
  
$
--
  
$
--
  
$
--
  
$
--
  
$
--
 

Schedule of Other Liabilities
The following table summarizes the components of “Other long-term liabilities” as presented on our Consolidated Balance Sheets at the dates indicated:

 
 
December 31,
 
 
 
2017
  
2016
 
Noncurrent portion of AROs (see Note 5)
 
$
81.1
  
$
76.5
 
Deferred revenues – non-current portion (see Note 3)
  
135.5
   
137.0
 
Liquidity Option Agreement
  
333.9
   
269.6
 
Derivative liabilities
  
10.4
   
2.8
 
Centennial guarantees
  
4.5
   
5.3
 
Other
  
13.0
   
12.7
 
Total
 
$
578.4
  
$
503.9