XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CONSOLIDATED OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Third parties $ 29,196.5 $ 22,965.6 $ 26,955.6
Related parties 45.0 56.7 72.3
Total revenues 29,241.5 23,022.3 27,027.9
Operating costs and expenses:      
Third parties 24,444.7 18,539.5 22,588.2
Related parties 1,112.8 1,104.0 1,080.5
Total operating costs and expenses 25,557.5 19,643.5 23,668.7
General and administrative costs:      
Third parties 59.6 47.0 78.5
Related parties 121.5 113.1 114.1
Total general and administrative costs 181.1 160.1 192.6
Total costs and expenses 25,738.6 19,803.6 23,861.3
Equity in income of unconsolidated affiliates 426.0 362.0 373.6
Operating income 3,928.9 3,580.7 3,540.2
Other income (expense):      
Interest expense (984.6) (982.6) (961.8)
Change in fair market value of Liquidity Option Agreement (64.3) (24.5) (25.4)
Other, net 1.3 2.8 2.9
Total other expense, net (1,047.6) (1,004.3) (984.3)
Income before income taxes 2,881.3 2,576.4 2,555.9
Benefit from (provision for) income taxes (25.7) (23.4) 2.5
Net income 2,855.6 2,553.0 2,558.4
Net income attributable to noncontrolling interests (56.3) (39.9) (37.2)
Net income attributable to limited partners $ 2,799.3 $ 2,513.1 $ 2,521.2
Earnings per unit:      
Basic earnings per unit (in dollars per unit) $ 1.30 $ 1.20 $ 1.28
Diluted earnings per unit (in dollars per unit) $ 1.30 $ 1.20 $ 1.26