XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin

The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

  
For the Year Ended December 31,
 
  
2017
  
2016
  
2015
 
Income before income taxes
 
$
2,881.3
  
$
2,576.4
  
$
2,555.9
 
Add total other expense, net
  
1,047.6
   
1,004.3
   
984.3
 
Operating income
  
3,928.9
   
3,580.7
   
3,540.2
 
Adjustments to reconcile operating income to total gross operating margin:
            
   Add depreciation, amortization and accretion expense in operating costs and expenses
  
1,531.3
   
1,456.7
   
1,428.2
 
   Add asset impairment and related charges in operating costs and expenses
  
49.8
   
52.8
   
162.6
 
   Add net losses or subtract net gains attributable to asset sales in operating costs
      and expenses
  
(10.7
)
  
(2.5
)
  
15.6
 
   Add general and administrative costs
  
181.1
   
160.1
   
192.6
 
Adjustments for make-up rights on certain new pipeline projects:
            
   Add non-refundable payments received from shippers attributable to make-up rights (1)
  
24.1
   
17.5
   
53.6
 
   Subtract the subsequent recognition of revenues attributable to make-up rights (2)
  
(29.9
)
  
(34.6
)
  
(60.7
)
Total segment gross operating margin
 
$
5,674.6
  
$
5,230.7
  
$
5,332.1
 
             
(1)   Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)   As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
 

Information by Business Segments
Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2017
  
2016
  
2015
 
Gross operating margin by segment:
         
NGL Pipelines & Services
 
$
3,258.3
  
$
2,990.6
  
$
2,771.6
 
Crude Oil Pipelines & Services
  
987.2
   
854.6
   
961.9
 
Natural Gas Pipelines & Services
  
714.5
   
734.9
   
782.6
 
Petrochemical & Refined Products Services
  
714.6
   
650.6
   
718.5
 
Offshore Pipelines & Services
  
--
   
--
   
97.5
 
Total segment gross operating margin
 
$
5,674.6
  
$
5,230.7
  
$
5,332.1
 

Information by business segment, together with reconciliations to amounts presented on our Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Offshore
Pipelines
& Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                     
Year ended December 31, 2017
 
$
12,455.7
  
$
8,137.2
  
$
3,132.5
  
$
5,471.1
  
$
--
  
$
--
  
$
29,196.5
 
Year ended December 31, 2016
  
10,232.7
   
6,478.7
   
2,532.4
   
3,721.8
   
--
   
--
   
22,965.6
 
Year ended December 31, 2015
  
9,779.0
   
10,258.3
   
2,729.5
   
4,111.9
   
76.9
   
--
   
26,955.6
 
Revenues from related parties:
                            
Year ended December 31, 2017
  
12.3
   
19.6
   
13.1
   
--
   
--
   
--
   
45.0
 
Year ended December 31, 2016
  
9.8
   
36.3
   
10.6
   
--
   
--
   
--
   
56.7
 
Year ended December 31, 2015
  
9.0
   
47.6
   
13.8
   
--
   
1.9
   
--
   
72.3
 
Intersegment and intrasegment revenues:
                            
Year ended December 31, 2017
  
27,278.6
   
15,943.0
   
850.8
   
1,766.9
   
--
   
(45,839.3
)
  
--
 
Year ended December 31, 2016
  
19,150.0
   
9,052.0
   
668.5
   
1,234.8
   
--
   
(30,105.3
)
  
--
 
Year ended December 31, 2015
  
10,217.9
   
5,162.0
   
662.1
   
1,126.0
   
0.6
   
(17,168.6
)
  
--
 
Total revenues:
                            
Year ended December 31, 2017
  
39,746.6
   
24,099.8
   
3,996.4
   
7,238.0
   
--
   
(45,839.3
)
  
29,241.5
 
Year ended December 31, 2016
  
29,392.5
   
15,567.0
   
3,211.5
   
4,956.6
   
--
   
(30,105.3
)
  
23,022.3
 
Year ended December 31, 2015
  
20,005.9
   
15,467.9
   
3,405.4
   
5,237.9
   
79.4
   
(17,168.6
)
  
27,027.9
 
Equity in income (loss) of unconsolidated affiliates:
                            
Year ended December 31, 2017
  
73.4
   
358.4
   
3.8
   
(9.6
)
  
--
   
--
   
426.0
 
Year ended December 31, 2016
  
61.4
   
311.9
   
3.8
   
(15.1
)
  
--
   
--
   
362.0
 
Year ended December 31, 2015
  
57.5
   
281.4
   
3.8
   
(15.7
)
  
46.6
   
--
   
373.6
 

Information by business segment, together with reconciliations to our Consolidated Balance Sheet totals, is presented in the following table:

  
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Offshore
Pipelines
& Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Property, plant and equipment, net: (see Note 5)
                     
At December 31, 2017
 
$
13,831.2
  
$
5,208.4
  
$
8,375.0
  
$
3,507.7
  
$
--
  
$
4,698.1
  
$
35,620.4
 
At December 31, 2016
  
14,091.5
   
4,216.1
   
8,403.0
   
3,261.2
   
--
   
3,320.7
   
33,292.5
 
At December 31, 2015
  
12,909.7
   
3,550.3
   
8,620.0
   
3,060.7
   
--
   
3,894.0
   
32,034.7
 
Investments in unconsolidated affiliates: (see Note 6)
                            
At December 31, 2017
  
733.9
   
1,839.2
   
20.8
   
65.5
   
--
   
--
   
2,659.4
 
At December 31, 2016
  
750.4
   
1,824.6
   
21.7
   
80.6
   
--
   
--
   
2,677.3
 
At December 31, 2015
  
718.7
   
1,813.4
   
22.5
   
73.9
   
--
   
--
   
2,628.5
 
Intangible assets, net: (see Note 7)
                            
At December 31, 2017
  
322.3
   
2,186.5
   
1,018.4
   
163.1
   
--
   
--
   
3,690.3
 
At December 31, 2016
  
350.2
   
2,279.0
   
1,054.5
   
180.4
   
--
   
--
   
3,864.1
 
At December 31, 2015
  
380.3
   
2,377.5
   
1,087.7
   
191.7
   
--
   
--
   
4,037.2
 
Goodwill: (see Note 7)
                            
At December 31, 2017
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
--
   
5,745.2
 
At December 31, 2016
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
--
   
5,745.2
 
At December 31, 2015
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
--
   
5,745.2
 
Segment assets:
                            
At December 31, 2017
  
17,539.1
   
11,075.1
   
9,710.5
   
4,692.5
   
--
   
4,698.1
   
47,715.3
 
At December 31, 2016
  
17,843.8
   
10,160.7
   
9,775.5
   
4,478.4
   
--
   
3,320.7
   
45,579.1
 
At December 31, 2015
  
16,660.4
   
9,582.2
   
10,026.5
   
4,282.5
   
--
   
3,894.0
   
44,445.6
 

Consolidated Revenues and Expenses
Other Revenue and Expense Information
The following table presents supplemental information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2017
  
2016
  
2015
 
Consolidated revenues:
         
NGL Pipelines & Services
 
$
12,468.0
  
$
10,242.5
  
$
9,788.0
 
Crude Oil Pipelines & Services
  
8,156.8
   
6,515.0
   
10,305.9
 
Natural Gas Pipelines & Services
  
3,145.6
   
2,543.0
   
2,743.3
 
Petrochemical & Refined Products Services
  
5,471.1
   
3,721.8
   
4,111.9
 
Offshore Pipelines & Services
  
--
   
--
   
78.8
 
Total consolidated revenues
 
$
29,241.5
  
$
23,022.3
  
$
27,027.9
 
 
            
Consolidated costs and expenses:
            
Operating costs and expenses:
            
Cost of sales
 
$
21,487.0
  
$
15,710.9
  
$
19,612.9
 
Other operating costs and expenses (1)
  
2,500.1
   
2,425.6
   
2,449.4
 
Depreciation, amortization and accretion
  
1,531.3
   
1,456.7
   
1,428.2
 
Asset impairment and related charges
  
49.8
   
52.8
   
162.6
 
Net losses (gains) attributable to asset sales
  
(10.7
)
  
(2.5
)
  
15.6
 
General and administrative costs
  
181.1
   
160.1
   
192.6
 
Total consolidated costs and expenses
 
$
25,738.6
  
$
19,803.6
  
$
23,861.3
 
  
(1)   Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales and insurance recoveries.
 

Our largest non-affiliated customer for 2017 was Vitol Holding B.V. and its affiliates (collectively, “Vitol”), which accounted for $3.29 billion, or 11.2%, of our consolidated revenues for the year.   Vitol is a global energy and commodity trading company. The following table presents our consolidated revenues from Vitol by business segment for the year ended December 31, 2017:

NGL Pipelines & Services
 
$
2,099.1
 
Crude Oil Pipelines & Services
  
625.6
 
Natural Gas Pipelines & Services
  
51.1
 
Petrochemical & Refined Products Services
  
512.5
 
Total
 
$
3,288.3