XML 118 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities:                      
Net income $ 797.3 $ 621.3 $ 666.0 $ 771.0 $ 669.7 $ 643.1 $ 570.0 $ 670.2 $ 2,855.6 $ 2,553.0 $ 2,558.4
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,644.0 1,552.0 1,516.0
Equity in income of unconsolidated affiliates                 (426.0) (362.0) (373.6)
Distributions received on earnings from unconsolidated affiliates                 433.7 380.5 462.1
Net effect of changes in operating accounts and other operating activities                 159.0 (56.7) (160.5)
Net cash flows provided by operating activities                 4,666.3 4,066.8 4,002.4
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (3,101.8) (2,984.1) (3,811.6)
Cash used for business combinations, net of cash received                 (198.7) (1,000.0) (1,056.5)
Proceeds from asset sales and insurance recoveries                 40.1 46.5 1,608.6
Other investing activities                 (25.7) (68.2) (166.4)
Cash used in investing activities                 (3,286.1) (4,005.8) (3,425.9)
Financing activities:                      
Borrowings under debt agreements                 69,315.3 62,813.9 21,081.1
Repayments of debt                 (68,459.6) (61,672.6) (19,867.2)
Cash distributions paid to owners                 (3,569.9) (3,300.5) (2,943.7)
Cash payments made in connection with DERs                 (15.1) (11.7) (7.7)
Cash distributions paid to noncontrolling interests                 (49.2) (47.4) (48.0)
Cash contributions from noncontrolling interests                 0.4 20.4 54.0
Net cash proceeds from the issuance of common units                 1,073.4 2,542.8 1,188.6
Cash contributions from owners                 0.0 0.0 0.0
Other financing activities                 (22.8) (23.2) (73.1)
Cash provided by (used in) financing activities                 (1,727.5) 321.7 (616.0)
Net change in cash and cash equivalents                 (347.3) 382.7 (39.5)
Cash, cash equivalents and restricted cash, January 1       417.6       34.9 417.6 34.9 74.4
Cash, cash equivalents and restricted cash, December 31 70.3       417.6       70.3 417.6 34.9
Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (2,865.4) (2,542.0) (2,550.2)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0.0 0.0 0.0
Equity in income of unconsolidated affiliates                 2,865.4 2,539.9 2,548.7
Distributions received on earnings from unconsolidated affiliates                 (3,574.6) (3,331.2) (3,000.2)
Net effect of changes in operating accounts and other operating activities                 (1.0) 1.2 1.5
Net cash flows provided by operating activities                 (3,575.6) (3,332.1) (3,000.2)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0.0 0.0 0.0
Cash used for business combinations, net of cash received                 0.0 0.0 0.0
Proceeds from asset sales and insurance recoveries                 0.0 0.0 0.0
Other investing activities                 1,060.5 2,530.9 1,179.8
Cash used in investing activities                 1,060.5 2,530.9 1,179.8
Financing activities:                      
Borrowings under debt agreements                 0.0 0.0 0.0
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 3,574.6 3,331.2 3,000.2
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 1.0 0.9 0.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Cash contributions from owners                 (1,060.5) (2,530.9) (1,179.8)
Other financing activities                 0.0 0.0 0.0
Cash provided by (used in) financing activities                 2,515.1 801.2 1,820.4
Net change in cash and cash equivalents                 0.0 0.0 0.0
Cash, cash equivalents and restricted cash, January 1       0.0       0.0 0.0 0.0 0.0
Cash, cash equivalents and restricted cash, December 31 0.0       0.0       0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]                      
Operating activities:                      
Net income                 2,860.6 2,536.2 2,544.9
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 216.6 185.4 144.9
Equity in income of unconsolidated affiliates                 (2,990.1) (2,686.1) (2,718.4)
Distributions received on earnings from unconsolidated affiliates                 1,162.8 1,127.3 1,989.6
Net effect of changes in operating accounts and other operating activities                 2,812.2 2,448.6 882.8
Net cash flows provided by operating activities                 4,062.1 3,611.4 2,843.8
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (846.8) (1,327.4) (1,180.0)
Cash used for business combinations, net of cash received                 (7.3) 0.0 (1,069.9)
Proceeds from asset sales and insurance recoveries                 17.0 28.8 1,531.3
Other investing activities                 (1,908.5) (2,301.9) (1,499.0)
Cash used in investing activities                 (2,745.6) (3,600.5) (2,217.6)
Financing activities:                      
Borrowings under debt agreements                 69,349.3 62,813.9 21,081.1
Repayments of debt                 (68,459.5) (61,672.5) (19,867.2)
Cash distributions paid to owners                 (3,574.6) (3,331.2) (3,000.2)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 0.0 0.0 0.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Cash contributions from owners                 1,060.5 2,530.9 1,179.8
Other financing activities                 6.8 (0.2) (24.0)
Cash provided by (used in) financing activities                 (1,617.5) 340.9 (630.5)
Net change in cash and cash equivalents                 (301.0) 351.8 (4.3)
Cash, cash equivalents and restricted cash, January 1       366.2       14.4 366.2 14.4 18.7
Cash, cash equivalents and restricted cash, December 31 65.2       366.2       65.2 366.2 14.4
Other Subsidiaries (Non-guarantor) [Member]                      
Operating activities:                      
Net income                 3,191.4 2,891.1 2,804.4
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,427.8 1,367.0 1,371.5
Equity in income of unconsolidated affiliates                 (566.8) (521.7) (417.5)
Distributions received on earnings from unconsolidated affiliates                 272.7 265.9 307.7
Net effect of changes in operating accounts and other operating activities                 (2,726.3) (2,568.5) (1,031.0)
Net cash flows provided by operating activities                 1,598.8 1,433.8 3,035.1
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (2,255.0) (1,656.7) (2,631.6)
Cash used for business combinations, net of cash received                 (191.4) (1,000.0) 13.4
Proceeds from asset sales and insurance recoveries                 23.1 17.7 77.3
Other investing activities                 (28.0) (63.2) (1,246.7)
Cash used in investing activities                 (2,451.3) (2,702.2) (3,787.6)
Financing activities:                      
Borrowings under debt agreements                 0.0 41.8 133.9
Repayments of debt                 (0.1) (0.1) 0.0
Cash distributions paid to owners                 (1,065.3) (1,089.6) (1,882.4)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (9.6) (8.5) (0.8)
Cash contributions from noncontrolling interests                 0.1 20.4 54.4
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Cash contributions from owners                 1,900.0 2,292.2 2,445.0
Other financing activities                 0.0 0.0 3.1
Cash provided by (used in) financing activities                 825.1 1,256.2 753.2
Net change in cash and cash equivalents                 (27.4) (12.2) 0.7
Cash, cash equivalents and restricted cash, January 1       58.9       71.1 58.9 71.1 70.4
Cash, cash equivalents and restricted cash, December 31 31.5       58.9       31.5 58.9 71.1
Consolidated EPO and Subsidiaries [Member]                      
Operating activities:                      
Net income                 2,921.7 2,581.9 2,587.4
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,644.0 1,552.0 1,516.0
Equity in income of unconsolidated affiliates                 (426.0) (362.0) (373.6)
Distributions received on earnings from unconsolidated affiliates                 433.7 380.5 462.1
Net effect of changes in operating accounts and other operating activities                 66.8 (76.8) (184.1)
Net cash flows provided by operating activities                 4,640.2 4,075.6 4,007.8
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (3,101.8) (2,984.1) (3,811.6)
Cash used for business combinations, net of cash received                 (198.7) (1,000.0) (1,056.5)
Proceeds from asset sales and insurance recoveries                 40.1 46.5 1,608.6
Other investing activities                 (25.7) (68.2) (166.4)
Cash used in investing activities                 (3,286.1) (4,005.8) (3,425.9)
Financing activities:                      
Borrowings under debt agreements                 69,315.3 62,813.9 21,081.1
Repayments of debt                 (68,459.6) (61,672.6) (19,867.2)
Cash distributions paid to owners                 (3,574.6) (3,331.2) (3,000.2)
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (50.2) (48.3) (48.0)
Cash contributions from noncontrolling interests                 0.4 20.4 54.0
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Cash contributions from owners                 1,060.5 2,530.9 1,179.8
Other financing activities                 6.8 (0.2) (20.9)
Cash provided by (used in) financing activities                 (1,701.4) 312.9 (621.4)
Net change in cash and cash equivalents                 (347.3) 382.7 (39.5)
Cash, cash equivalents and restricted cash, January 1       417.6       34.9 417.6 34.9 74.4
Cash, cash equivalents and restricted cash, December 31 70.3       417.6       70.3 417.6 34.9
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (3,130.3) (2,845.4) (2,761.9)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 (0.4) (0.4) (0.4)
Equity in income of unconsolidated affiliates                 3,130.9 2,845.8 2,762.3
Distributions received on earnings from unconsolidated affiliates                 (1,001.8) (1,012.7) (1,835.2)
Net effect of changes in operating accounts and other operating activities                 (19.1) 43.1 (35.9)
Net cash flows provided by operating activities                 (1,020.7) (969.6) (1,871.1)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0.0 0.0 0.0
Cash used for business combinations, net of cash received                 0.0 0.0 0.0
Proceeds from asset sales and insurance recoveries                 0.0 0.0 0.0
Other investing activities                 1,910.8 2,296.9 2,579.3
Cash used in investing activities                 1,910.8 2,296.9 2,579.3
Financing activities:                      
Borrowings under debt agreements                 (34.0) (41.8) (133.9)
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 1,065.3 1,089.6 1,882.4
Cash payments made in connection with DERs                 0.0 0.0 0.0
Cash distributions paid to noncontrolling interests                 (40.6) (39.8) (47.2)
Cash contributions from noncontrolling interests                 0.3 0.0 (0.4)
Net cash proceeds from the issuance of common units                 0.0 0.0 0.0
Cash contributions from owners                 (1,900.0) (2,292.2) (2,445.0)
Other financing activities                 0.0 0.0 0.0
Cash provided by (used in) financing activities                 (909.0) (1,284.2) (744.1)
Net change in cash and cash equivalents                 (18.9) 43.1 (35.9)
Cash, cash equivalents and restricted cash, January 1       (7.5)       (50.6) (7.5) (50.6) (14.7)
Cash, cash equivalents and restricted cash, December 31 (26.4)       (7.5)       (26.4) (7.5) (50.6)
Enterprise Products Partners L.P. (Guarantor) [Member]                      
Operating activities:                      
Net income                 2,799.3 2,513.1 2,521.2
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0.0 0.0 0.0
Equity in income of unconsolidated affiliates                 (2,865.4) (2,539.9) (2,548.7)
Distributions received on earnings from unconsolidated affiliates                 3,574.6 3,331.2 3,000.2
Net effect of changes in operating accounts and other operating activities                 93.2 18.9 22.1
Net cash flows provided by operating activities                 3,601.7 3,323.3 2,994.8
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0.0 0.0 0.0
Cash used for business combinations, net of cash received                 0.0 0.0 0.0
Proceeds from asset sales and insurance recoveries                 0.0 0.0 0.0
Other investing activities                 (1,060.5) (2,530.9) (1,179.8)
Cash used in investing activities                 (1,060.5) (2,530.9) (1,179.8)
Financing activities:                      
Borrowings under debt agreements                 0.0 0.0 0.0
Repayments of debt                 0.0 0.0 0.0
Cash distributions paid to owners                 (3,569.9) (3,300.5) (2,943.7)
Cash payments made in connection with DERs                 (15.1) (11.7) (7.7)
Cash distributions paid to noncontrolling interests                 0.0 0.0 0.0
Cash contributions from noncontrolling interests                 0.0 0.0 0.0
Net cash proceeds from the issuance of common units                 1,073.4 2,542.8 1,188.6
Cash contributions from owners                 0.0 0.0 0.0
Other financing activities                 (29.6) (23.0) (52.2)
Cash provided by (used in) financing activities                 (2,541.2) (792.4) (1,815.0)
Net change in cash and cash equivalents                 0.0 0.0 0.0
Cash, cash equivalents and restricted cash, January 1       $ 0.0       $ 0.0 0.0 0.0 0.0
Cash, cash equivalents and restricted cash, December 31 $ 0.0       $ 0.0       $ 0.0 $ 0.0 $ 0.0