XML 89 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Operating activities:        
Net income $ 666.0 $ 570.0 $ 1,437.0 $ 1,240.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     808.8 763.4
Equity in income of unconsolidated affiliates (107.0) (76.4) (201.8) (177.5)
Distributions received on earnings from unconsolidated affiliates     205.1 195.1
Net effect of changes in operating accounts and other operating activities     85.8 (176.0)
Net cash flows provided by operating activities     2,334.9 1,845.2
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,113.1) (1,856.8)
Cash used for business combinations, net of cash received     (191.4) 0.0
Proceeds from asset sales     3.2 27.9
Other investing activities     321.8 (409.7)
Cash used in investing activities     (979.5) (2,238.6)
Financing activities:        
Borrowings under debt agreements     33,307.8 33,235.3
Repayments of debt     (33,639.3) (32,986.7)
Cash distributions paid to owners     (1,757.8) (1,610.5)
Cash payments made in connection with DERs     (7.2) (5.3)
Cash distributions paid to noncontrolling interests     (23.1) (20.8)
Cash contributions from noncontrolling interests     0.3 16.0
Net cash proceeds from issuance of common units     757.2 1,888.3
Cash contributions from owners     0.0 0.0
Other financing activities     (27.8) (28.4)
Cash provided by (used in) financing activities     (1,389.9) 487.9
Net change in cash and cash equivalents     (34.5) 94.5
Cash and cash equivalents, beginning balance     63.1 19.0
Cash and cash equivalents, ending balance 28.6 113.5 28.6 113.5
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (673.4) (582.8) (1,440.6) (1,243.3)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 673.0 582.3 1,439.7 1,242.4
Distributions received on earnings from unconsolidated affiliates     (1,753.3) (1,633.4)
Net effect of changes in operating accounts and other operating activities     0.4 0.6
Net cash flows provided by operating activities     (1,753.8) (1,633.7)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales     0.0 0.0
Other investing activities     750.9 1,881.8
Cash used in investing activities     750.9 1,881.8
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     1,753.3 1,633.4
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.5 0.3
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (750.9) (1,881.8)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     1,002.9 (248.1)
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 672.1 587.1 1,437.8 1,246.3
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     103.3 84.9
Equity in income of unconsolidated affiliates (716.1) (637.3) (1,444.9) (1,270.0)
Distributions received on earnings from unconsolidated affiliates     529.3 475.9
Net effect of changes in operating accounts and other operating activities     1,793.0 679.7
Net cash flows provided by operating activities     2,418.5 1,216.8
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (369.3) (729.1)
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales     1.4 13.9
Other investing activities     (759.8) (945.0)
Cash used in investing activities     (1,127.7) (1,660.2)
Financing activities:        
Borrowings under debt agreements     33,307.8 33,235.3
Repayments of debt     (33,605.2) (32,986.6)
Cash distributions paid to owners     (1,753.3) (1,633.4)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     750.9 1,881.8
Other financing activities     0.7 (7.2)
Cash provided by (used in) financing activities     (1,299.1) 489.9
Net change in cash and cash equivalents     (8.3) 46.5
Cash and cash equivalents, beginning balance     13.4 0.0
Cash and cash equivalents, ending balance 5.1 46.5 5.1 46.5
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 765.0 694.4 1,543.8 1,369.8
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     705.7 678.7
Equity in income of unconsolidated affiliates (142.3) (126.4) (275.7) (260.0)
Distributions received on earnings from unconsolidated affiliates     133.7 81.5
Net effect of changes in operating accounts and other operating activities     (1,766.2) (922.9)
Net cash flows provided by operating activities     341.3 947.1
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (743.8) (1,127.7)
Cash used for business combinations, net of cash received     (191.4)  
Proceeds from asset sales     1.8 14.0
Other investing activities     (26.7) (47.5)
Cash used in investing activities     (960.1) (1,161.2)
Financing activities:        
Borrowings under debt agreements     0.0 32.5
Repayments of debt     (0.1) (0.1)
Cash distributions paid to owners     (491.2) (379.9)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (4.7) (3.5)
Cash contributions from noncontrolling interests     0.1 16.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,088.9 550.3
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     593.0 215.3
Net change in cash and cash equivalents     (25.8) 1.2
Cash and cash equivalents, beginning balance     57.2 69.6
Cash and cash equivalents, ending balance 31.4 70.8 31.4 70.8
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 685.7 594.3 1,463.2 1,263.8
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     808.8 763.4
Equity in income of unconsolidated affiliates (107.0) (76.4) (201.8) (177.5)
Distributions received on earnings from unconsolidated affiliates     205.1 195.1
Net effect of changes in operating accounts and other operating activities     26.1 (196.4)
Net cash flows provided by operating activities     2,301.4 1,848.4
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,113.1) (1,856.8)
Cash used for business combinations, net of cash received     (191.4)  
Proceeds from asset sales     3.2 27.9
Other investing activities     321.8 (409.7)
Cash used in investing activities     (979.5) (2,238.6)
Financing activities:        
Borrowings under debt agreements     33,307.8 33,235.3
Repayments of debt     (33,639.3) (32,986.7)
Cash distributions paid to owners     (1,753.3) (1,633.4)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (23.6) (21.1)
Cash contributions from noncontrolling interests     0.3 16.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     750.9 1,881.8
Other financing activities     0.7 (7.2)
Cash provided by (used in) financing activities     (1,356.5) 484.7
Net change in cash and cash equivalents     (34.6) 94.5
Cash and cash equivalents, beginning balance     63.1 19.0
Cash and cash equivalents, ending balance 28.5 113.5 28.5 113.5
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (751.4) (687.2) (1,518.4) (1,352.3)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.2) (0.2)
Equity in income of unconsolidated affiliates 751.4 687.3 1,518.8 1,352.5
Distributions received on earnings from unconsolidated affiliates     (457.9) (362.3)
Net effect of changes in operating accounts and other operating activities     (0.7) 46.8
Net cash flows provided by operating activities     (458.4) (315.5)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales     0.0 0.0
Other investing activities     1,108.3 582.8
Cash used in investing activities     1,108.3 582.8
Financing activities:        
Borrowings under debt agreements     0.0 (32.5)
Repayments of debt     (34.0) 0.0
Cash distributions paid to owners     491.2 379.9
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (18.9) (17.6)
Cash contributions from noncontrolling interests     0.2 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (1,088.9) (550.3)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (650.4) (220.5)
Net change in cash and cash equivalents     (0.5) 46.8
Cash and cash equivalents, beginning balance     (7.5) (50.6)
Cash and cash equivalents, ending balance (8.0) (3.8) (8.0) (3.8)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 653.7 558.5 1,414.4 1,219.7
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (673.0) (582.3) (1,439.7) (1,242.4)
Distributions received on earnings from unconsolidated affiliates     1,753.3 1,633.4
Net effect of changes in operating accounts and other operating activities     59.3 19.8
Net cash flows provided by operating activities     1,787.3 1,630.5
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0  
Proceeds from asset sales     0.0 0.0
Other investing activities     (750.9) (1,881.8)
Cash used in investing activities     (750.9) (1,881.8)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     (1,757.8) (1,610.5)
Cash payments made in connection with DERs     (7.2) (5.3)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     757.2 1,888.3
Cash contributions from owners     0.0 0.0
Other financing activities     (28.5) (21.2)
Cash provided by (used in) financing activities     (1,036.3) 251.3
Net change in cash and cash equivalents     0.1 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance $ 0.1 $ 0.0 $ 0.1 $ 0.0