XML 45 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2017
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods presented.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2017
  
2016
  
2017
  
2016
 
Income before income taxes
 
$
674.7
  
$
569.9
  
$
1,451.7
  
$
1,248.5
 
Add total other expense, net
  
264.0
   
267.0
   
518.6
   
504.0
 
Operating income
  
938.7
   
836.9
   
1,970.3
   
1,752.5
 
Adjustments to reconcile operating income to total gross operating margin:
                
   Add depreciation, amortization and accretion expense in operating costs and expenses
  
379.2
   
360.3
   
755.4
   
718.5
 
   Add asset impairment and related charges in operating costs and expenses
  
14.0
   
20.2
   
25.2
   
21.9
 
   Add net losses attributable to asset sales in operating costs and expenses
  
0.3
   
1.7
   
--
   
6.6
 
   Add general and administrative costs
  
45.7
   
35.1
   
96.1
   
79.0
 
Adjustments for make-up rights on certain new pipeline projects:
                
   Add non-refundable payments received from shippers attributable to make-up rights (1)
  
8.3
   
1.8
   
21.6
   
8.9
 
   Subtract the subsequent recognition of revenues attributable to make-up rights (2)
  
(6.8
)
  
(6.6
)
  
(15.9
)
  
(19.5
)
Total segment gross operating margin
 
$
1,379.4
  
$
1,249.4
  
$
2,852.7
  
$
2,567.9
 
                 
(1)Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
 

Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2017
  
2016
  
2017
  
2016
 
Gross operating margin by segment:
            
NGL Pipelines & Services
 
$
759.9
  
$
719.1
  
$
1,615.9
  
$
1,502.8
 
Crude Oil Pipelines & Services
  
236.7
   
177.4
   
501.3
   
379.7
 
Natural Gas Pipelines & Services
  
194.4
   
177.4
   
365.3
   
355.1
 
Petrochemical & Refined Products Services
  
188.4
   
175.5
   
370.2
   
330.3
 
Total segment gross operating margin
 
$
1,379.4
  
$
1,249.4
  
$
2,852.7
  
$
2,567.9
 

Information by Business Segments
Summarized Segment Financial Information
Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined Products Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                  
Three months ended June 30, 2017
 
$
2,617.8
  
$
1,895.8
  
$
782.9
  
$
1,301.2
  
$
--
  
$
6,597.7
 
Three months ended June 30, 2016
  
2,512.7
   
1,651.4
   
533.9
   
906.6
   
--
   
5,604.6
 
Six months ended June 30, 2017
  
5,960.8
   
3,698.4
   
1,540.7
   
2,707.4
   
--
   
13,907.3
 
Six months ended June 30, 2016
  
4,914.7
   
2,928.9
   
1,081.2
   
1,669.5
   
--
   
10,594.3
 
Revenues from related parties:
                        
Three months ended June 30, 2017
  
2.8
   
3.8
   
3.3
   
--
   
--
   
9.9
 
Three months ended June 30, 2016
  
2.8
   
8.6
   
1.8
   
--
   
--
   
13.2
 
Six months ended June 30, 2017
  
5.6
   
8.4
   
6.7
   
--
   
--
   
20.7
 
Six months ended June 30, 2016
  
4.6
   
19.7
   
4.5
   
--
   
--
   
28.8
 
Intersegment and intrasegment revenues:
                        
Three months ended June 30, 2017
  
5,642.1
   
3,383.7
   
220.6
   
389.7
   
(9,636.1
)
  
--
 
Three months ended June 30, 2016
  
4,880.8
   
2,445.7
   
146.9
   
307.7
   
(7,781.1
)
  
--
 
Six months ended June 30, 2017
  
14,516.9
   
6,857.7
   
415.1
   
804.4
   
(22,594.1
)
  
--
 
Six months ended June 30, 2016
  
8,055.6
   
3,945.1
   
271.6
   
550.4
   
(12,822.7
)
  
--
 
Total revenues:
                        
Three months ended June 30, 2017
  
8,262.7
   
5,283.3
   
1,006.8
   
1,690.9
   
(9,636.1
)
  
6,607.6
 
Three months ended June 30, 2016
  
7,396.3
   
4,105.7
   
682.6
   
1,214.3
   
(7,781.1
)
  
5,617.8
 
Six months ended June 30, 2017
  
20,483.3
   
10,564.5
   
1,962.5
   
3,511.8
   
(22,594.1
)
  
13,928.0
 
Six months ended June 30, 2016
  
12,974.9
   
6,893.7
   
1,357.3
   
2,219.9
   
(12,822.7
)
  
10,623.1
 
Equity in income (loss) of unconsolidated affiliates:
                        
Three months ended June 30, 2017
  
19.0
   
89.2
   
0.9
   
(2.1
)
  
--
   
107.0
 
Three months ended June 30, 2016
  
14.0
   
65.8
   
0.9
   
(4.3
)
  
--
   
76.4
 
Six months ended June 30, 2017
  
34.5
   
170.4
   
1.9
   
(5.0
)
  
--
   
201.8
 
Six months ended June 30, 2016
  
29.1
   
155.9
   
1.9
   
(9.4
)
  
--
   
177.5
 

Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined Products Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                  
At June 30, 2017
 
$
14,125.8
  
$
4,355.1
  
$
8,297.2
  
$
3,340.7
  
$
4,101.9
  
$
34,220.7
 
At December 31, 2016
  
14,091.5
   
4,216.1
   
8,403.0
   
3,261.2
   
3,320.7
   
33,292.5
 
Investments in unconsolidated affiliates:
(see Note 5)
                        
At June 30, 2017
  
751.8
   
1,822.8
   
21.3
   
65.4
   
--
   
2,661.3
 
At December 31, 2016
  
750.4
   
1,824.6
   
21.7
   
80.6
   
--
   
2,677.3
 
Intangible assets, net: (see Note 6)
                        
At June 30, 2017
  
335.6
   
2,233.6
   
1,037.5
   
175.7
   
--
   
3,782.4
 
At December 31, 2016
  
350.2
   
2,279.0
   
1,054.5
   
180.4
   
--
   
3,864.1
 
Goodwill: (see Note 6)
                        
At June 30, 2017
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
At December 31, 2016
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
5,745.2
 
Segment assets:
                        
At June 30, 2017
  
17,864.9
   
10,252.5
   
9,652.3
   
4,538.0
   
4,101.9
   
46,409.6
 
At December 31, 2016
  
17,843.8
   
10,160.7
   
9,775.5
   
4,478.4
   
3,320.7
   
45,579.1
 

Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended June 30,
  
For the Six Months
Ended June 30,
 
 
 
2017
  
2016
  
2017
  
2016
 
NGL Pipelines & Services:
            
Sales of NGLs and related products
 
$
2,158.0
  
$
2,060.4
  
$
5,045.2
  
$
4,003.9
 
Midstream services
  
462.6
   
455.1
   
921.2
   
915.4
 
Total
  
2,620.6
   
2,515.5
   
5,966.4
   
4,919.3
 
Crude Oil Pipelines & Services:
                
Sales of crude oil
  
1,705.1
   
1,482.2
   
3,323.7
   
2,603.3
 
Midstream services
  
194.5
   
177.8
   
383.1
   
345.3
 
Total
  
1,899.6
   
1,660.0
   
3,706.8
   
2,948.6
 
Natural Gas Pipelines & Services:
                
Sales of natural gas
  
560.6
   
305.7
   
1,104.6
   
620.7
 
Midstream services
  
225.6
   
230.0
   
442.8
   
465.0
 
Total
  
786.2
   
535.7
   
1,547.4
   
1,085.7
 
Petrochemical & Refined Products Services:
                
Sales of petrochemicals and refined products
  
1,114.1
   
713.4
   
2,325.2
   
1,266.6
 
Midstream services
  
187.1
   
193.2
   
382.2
   
402.9
 
Total
  
1,301.2
   
906.6
   
2,707.4
   
1,669.5
 
Total consolidated revenues
 
$
6,607.6
  
$
5,617.8
  
$
13,928.0
  
$
10,623.1
 
 
                
Consolidated costs and expenses
                
Operating costs and expenses:
                
Cost of sales
 
$
4,731.1
  
$
3,838.7
  
$
10,066.8
  
$
7,047.0
 
Other operating costs and expenses (1)
  
605.6
   
601.3
   
1,216.0
   
1,175.1
 
Depreciation, amortization and accretion
  
379.2
   
360.3
   
755.4
   
718.5
 
Asset impairment and related charges
  
14.0
   
20.2
   
25.2
   
21.9
 
Net losses attributable to asset sales
  
0.3
   
1.7
   
--
   
6.6
 
General and administrative costs
  
45.7
   
35.1
   
96.1
   
79.0
 
Total consolidated costs and expenses
 
$
5,775.9
  
$
4,857.3
  
$
12,159.5
  
$
9,048.1
 
  
(1)Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.