XML 43 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2017
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

 
 
June 30,
2017
  
December 31,
2016
 
EPO senior debt obligations:
      
Commercial Paper Notes, variable-rates
 
$
1,455.2
  
$
1,777.2
 
Senior Notes L, 6.30% fixed-rate, due September 2017
  
800.0
   
800.0
 
364-Day Credit Agreement, variable-rate, due September 2017
  
--
   
--
 
Senior Notes V, 6.65% fixed-rate, due April 2018
  
349.7
   
349.7
 
Senior Notes OO, 1.65% fixed-rate, due May 2018
  
750.0
   
750.0
 
Senior Notes N, 6.50% fixed-rate, due January 2019
  
700.0
   
700.0
 
Senior Notes LL, 2.55% fixed-rate, due October 2019
  
800.0
   
800.0
 
Senior Notes Q, 5.25% fixed-rate, due January 2020
  
500.0
   
500.0
 
Senior Notes Y, 5.20% fixed-rate, due September 2020
  
1,000.0
   
1,000.0
 
Multi-Year Revolving Credit Facility, variable-rate, due September 2020
  
--
   
--
 
Senior Notes RR, 2.85% fixed-rate, due April 2021
  
575.0
   
575.0
 
Senior Notes CC, 4.05% fixed-rate, due February 2022
  
650.0
   
650.0
 
Senior Notes HH, 3.35% fixed-rate, due March 2023
  
1,250.0
   
1,250.0
 
Senior Notes JJ, 3.90% fixed-rate, due February 2024
  
850.0
   
850.0
 
Senior Notes MM, 3.75% fixed-rate, due February 2025
  
1,150.0
   
1,150.0
 
Senior Notes PP, 3.70% fixed-rate, due February 2026
  
875.0
   
875.0
 
Senior Notes SS, 3.95% fixed-rate, due February 2027
  
575.0
   
575.0
 
Senior Notes D, 6.875% fixed-rate, due March 2033
  
500.0
   
500.0
 
Senior Notes H, 6.65% fixed-rate, due October 2034
  
350.0
   
350.0
 
Senior Notes J, 5.75% fixed-rate, due March 2035
  
250.0
   
250.0
 
Senior Notes W, 7.55% fixed-rate, due April 2038
  
399.6
   
399.6
 
Senior Notes R, 6.125% fixed-rate, due October 2039
  
600.0
   
600.0
 
Senior Notes Z, 6.45% fixed-rate, due September 2040
  
600.0
   
600.0
 
Senior Notes BB, 5.95% fixed-rate, due February 2041
  
750.0
   
750.0
 
Senior Notes DD, 5.70% fixed-rate, due February 2042
  
600.0
   
600.0
 
Senior Notes EE, 4.85% fixed-rate, due August 2042
  
750.0
   
750.0
 
Senior Notes GG, 4.45% fixed-rate, due February 2043
  
1,100.0
   
1,100.0
 
Senior Notes II, 4.85% fixed-rate, due March 2044
  
1,400.0
   
1,400.0
 
Senior Notes KK, 5.10% fixed-rate, due February 2045
  
1,150.0
   
1,150.0
 
Senior Notes QQ, 4.90% fixed-rate, due May 2046
  
975.0
   
975.0
 
Senior Notes NN, 4.95% fixed-rate, due October 2054
  
400.0
   
400.0
 
TEPPCO senior debt obligations:
        
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
  
0.3
   
0.3
 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
  
0.4
   
0.4
 
Total principal amount of senior debt obligations
  
22,105.2
   
22,427.2
 
EPO Junior Subordinated Notes A, variable-rate, due August 2066 (1)
  
521.1
   
521.1
 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067 (2)
  
256.4
   
256.4
 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068 (3)
  
682.7
   
682.7
 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067 
  
14.2
   
14.2
 
Total principal amount of senior and junior debt obligations
  
23,579.6
   
23,901.6
 
Other, non-principal amounts
  
(198.3
)
  
(203.9
)
Less current maturities of debt
  
(3,354.8
)
  
(2,576.8
)
Total long-term debt
 
$
20,026.5
  
$
21,120.9
 
  
(1)Variable rate is reset quarterly and based on 3-month LIBOR plus 3.708%.
(2)Fixed rate of 7.000% through May 31, 2017 (i.e., first call date without a make-whole redemption premium); thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.778%.
(3)Fixed rate of 7.034% through January 15, 2018 (i.e., first call date without a make-whole redemption premium); thereafter, the rate will be the greater of 7.034% or a variable rate reset quarterly and based on 3-month LIBOR plus 2.680%.
 

Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt during the six months ended June 30, 2017:

 
Range of Interest
Rates Paid
Weighted-Average
Interest Rate Paid
Commercial Paper Notes
0.90% to 1.53%
1.20%
EPO Junior Subordinated Notes A
4.59% to 4.88%
4.76%
EPO Junior Subordinated Notes C
3.98%
3.98%

Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations outstanding at June 30, 2017 for the next five years, and in total thereafter:

 
    
Scheduled Maturities of Debt
 
 
 
Total
  
Remainder
of 2017
  
2018
  
2019
  
2020
  
2021
  
Thereafter
 
Commercial Paper Notes
 
$
1,455.2
  
$
1,455.2
  
$
--
  
$
--
  
$
--
  
$
--
  
$
--
 
Senior Notes
  
20,650.0
   
800.0
   
1,100.0
   
1,500.0
   
1,500.0
   
575.0
   
15,175.0
 
Junior Subordinated Notes
  
1,474.4
   
--
   
--
   
--
   
--
   
--
   
1,474.4
 
Total
 
$
23,579.6
  
$
2,255.2
  
$
1,100.0
  
$
1,500.0
  
$
1,500.0
  
$
575.0
  
$
16,649.4