XML 119 R98.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:                      
Net income $ 669,700 $ 643,100 $ 570,000 $ 670,200 $ 693,500 $ 657,700 $ 556,600 $ 650,600 $ 2,553,000 $ 2,558,400 $ 2,833,500
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,552,000 1,516,000 1,360,500
Equity in income of unconsolidated affiliates                 (362,000) (373,600) (259,500)
Distributions received on earnings from unconsolidated affiliates                 380,500 462,100 375,100
Net effect of changes in operating accounts and other operating activities                 (56,700) (160,500) (147,400)
Net cash flows provided by operating activities                 4,066,800 4,002,400 4,162,200
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (2,984,100) (3,811,600) (2,864,000)
Cash used for business combinations, net of cash received                 (1,000,000) (1,056,500) (2,416,800)
Proceeds from asset sales and insurance recoveries                 46,500 1,608,600 145,300
Other investing activities                 (406,800) (182,300) (662,400)
Cash used in investing activities                 (4,344,400) (3,441,800) (5,797,900)
Financing activities:                      
Borrowings under debt agreements                 62,813,900 21,081,100 18,361,100
Repayments of debt                 (61,672,600) (19,867,200) (14,341,100)
Cash distributions paid to owners                 (3,300,500) (2,943,700) (2,638,100)
Cash payments made in connection with DERs                 (11,700) (7,700) (3,700)
Cash distributions paid to noncontrolling interests                 (47,400) (48,000) (48,600)
Cash contributions from noncontrolling interests                 20,400 54,000 4,000
Net cash proceeds from the issuance of common units                 2,542,800 1,188,600 388,800
Cash contributions from owners                 0 0 0
Other financing activities                 (23,200) (73,100) (69,200)
Cash provided by (used in) financing activities                 321,700 (616,000) 1,653,200
Net change in cash and cash equivalents                 44,100 (55,400) 17,500
Cash and cash equivalents, January 1       19,000       74,400 19,000 74,400 56,900
Cash and cash equivalents, December 31 63,100       19,000       63,100 19,000 74,400
Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (2,542,000) (2,550,200) (2,791,600)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 2,539,900 2,548,700 2,789,600
Distributions received on earnings from unconsolidated affiliates                 (3,331,200) (3,000,200) (2,702,900)
Net effect of changes in operating accounts and other operating activities                 1,200 1,500 2,000
Net cash flows provided by operating activities                 (3,332,100) (3,000,200) (2,702,900)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 2,530,900 1,179,800 384,600
Cash used in investing activities                 2,530,900 1,179,800 384,600
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to owners                 3,331,200 3,000,200 2,702,900
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 900 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 (2,530,900) (1,179,800) (384,600)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 801,200 1,820,400 2,318,300
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents, January 1       0       0 0 0 0
Cash and cash equivalents, December 31 0       0       0 0 0
Subsidiary Issuer (EPO) [Member]                      
Operating activities:                      
Net income                 2,536,200 2,544,900 2,786,000
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 185,400 144,900 153,000
Equity in income of unconsolidated affiliates                 (2,686,100) (2,718,400) (2,865,200)
Distributions received on earnings from unconsolidated affiliates                 1,127,300 1,989,600 4,539,900
Net effect of changes in operating accounts and other operating activities                 2,448,600 882,800 (627,000)
Net cash flows provided by operating activities                 3,611,400 2,843,800 3,986,700
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (1,327,400) (1,180,000) (647,900)
Cash used for business combinations, net of cash received                 0 (1,069,900) (2,437,500)
Proceeds from asset sales and insurance recoveries                 28,800 1,531,300 4,300
Other investing activities                 (2,640,300) (1,513,400) (2,603,400)
Cash used in investing activities                 (3,938,900) (2,232,000) (5,684,500)
Financing activities:                      
Borrowings under debt agreements                 62,813,900 21,081,100 18,361,100
Repayments of debt                 (61,672,500) (19,867,200) (14,341,100)
Cash distributions paid to owners                 (3,331,200) (3,000,200) (2,702,900)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 2,530,900 1,179,800 384,600
Other financing activities                 (200) (24,000) (13,600)
Cash provided by (used in) financing activities                 340,900 (630,500) 1,688,100
Net change in cash and cash equivalents                 13,400 (18,700) (9,700)
Cash and cash equivalents, January 1       0       18,700 0 18,700 28,400
Cash and cash equivalents, December 31 13,400       0       13,400 0 18,700
Other Subsidiaries (Non-guarantor) [Member]                      
Operating activities:                      
Net income                 2,891,100 2,804,400 3,010,700
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,367,000 1,371,500 1,208,000
Equity in income of unconsolidated affiliates                 (521,700) (417,500) (354,300)
Distributions received on earnings from unconsolidated affiliates                 265,900 307,700 327,100
Net effect of changes in operating accounts and other operating activities                 (2,568,500) (1,031,000) 479,400
Net cash flows provided by operating activities                 1,433,800 3,035,100 4,670,900
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (1,656,700) (2,631,600) (2,216,100)
Cash used for business combinations, net of cash received                 (1,000,000) 13,400 20,700
Proceeds from asset sales and insurance recoveries                 17,700 77,300 141,000
Other investing activities                 (63,400) (1,248,200) (660,000)
Cash used in investing activities                 (2,702,400) (3,789,100) (2,714,400)
Financing activities:                      
Borrowings under debt agreements                 41,800 133,900 0
Repayments of debt                 (100) 0 0
Cash distributions paid to owners                 (1,089,600) (1,882,400) (4,537,800)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (8,500) (800) (2,700)
Cash contributions from noncontrolling interests                 20,400 54,400 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 2,292,200 2,445,000 2,604,900
Other financing activities                 0 3,100 0
Cash provided by (used in) financing activities                 1,256,200 753,200 (1,935,600)
Net change in cash and cash equivalents                 (12,400) (800) 20,900
Cash and cash equivalents, January 1       69,600       70,400 69,600 70,400 49,500
Cash and cash equivalents, December 31 57,200       69,600       57,200 69,600 70,400
Consolidated EPO and Subsidiaries [Member]                      
Operating activities:                      
Net income                 2,581,900 2,587,400 2,837,700
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,552,000 1,516,000 1,360,500
Equity in income of unconsolidated affiliates                 (362,000) (373,600) (259,500)
Distributions received on earnings from unconsolidated affiliates                 380,500 462,100 375,100
Net effect of changes in operating accounts and other operating activities                 (76,800) (184,100) (141,900)
Net cash flows provided by operating activities                 4,075,600 4,007,800 4,171,900
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (2,984,100) (3,811,600) (2,864,000)
Cash used for business combinations, net of cash received                 (1,000,000) (1,056,500) (2,416,800)
Proceeds from asset sales and insurance recoveries                 46,500 1,608,600 145,300
Other investing activities                 (406,800) (182,300) (662,400)
Cash used in investing activities                 (4,344,400) (3,441,800) (5,797,900)
Financing activities:                      
Borrowings under debt agreements                 62,813,900 21,081,100 18,361,100
Repayments of debt                 (61,672,600) (19,867,200) (14,341,100)
Cash distributions paid to owners                 (3,331,200) (3,000,200) (2,702,900)
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (48,300) (48,000) (48,600)
Cash contributions from noncontrolling interests                 20,400 54,000 4,000
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 2,530,900 1,179,800 384,600
Other financing activities                 (200) (20,900) (13,600)
Cash provided by (used in) financing activities                 312,900 (621,400) 1,643,500
Net change in cash and cash equivalents                 44,100 (55,400) 17,500
Cash and cash equivalents, January 1       19,000       74,400 19,000 74,400 56,900
Cash and cash equivalents, December 31 63,100       19,000       63,100 19,000 74,400
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (2,845,400) (2,761,900) (2,959,000)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 (400) (400) (500)
Equity in income of unconsolidated affiliates                 2,845,800 2,762,300 2,960,000
Distributions received on earnings from unconsolidated affiliates                 (1,012,700) (1,835,200) (4,491,900)
Net effect of changes in operating accounts and other operating activities                 43,100 (35,900) 5,700
Net cash flows provided by operating activities                 (969,600) (1,871,100) (4,485,700)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 2,296,900 2,579,300 2,601,000
Cash used in investing activities                 2,296,900 2,579,300 2,601,000
Financing activities:                      
Borrowings under debt agreements                 (41,800) (133,900) 0
Repayments of debt                 0 0 0
Cash distributions paid to owners                 1,089,600 1,882,400 4,537,800
Cash payments made in connection with DERs                 0 0 0
Cash distributions paid to noncontrolling interests                 (39,800) (47,200) (45,900)
Cash contributions from noncontrolling interests                 0 (400) 4,000
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 (2,292,200) (2,445,000) (2,604,900)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 (1,284,200) (744,100) 1,891,000
Net change in cash and cash equivalents                 43,100 (35,900) 6,300
Cash and cash equivalents, January 1       (50,600)       (14,700) (50,600) (14,700) (21,000)
Cash and cash equivalents, December 31 (7,500)       (50,600)       (7,500) (50,600) (14,700)
Enterprise Products Partners L.P. (Guarantor) [Member]                      
Operating activities:                      
Net income                 2,513,100 2,521,200 2,787,400
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 (2,539,900) (2,548,700) (2,789,600)
Distributions received on earnings from unconsolidated affiliates                 3,331,200 3,000,200 2,702,900
Net effect of changes in operating accounts and other operating activities                 18,900 22,100 (7,500)
Net cash flows provided by operating activities                 3,323,300 2,994,800 2,693,200
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0 0
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 (2,530,900) (1,179,800) (384,600)
Cash used in investing activities                 (2,530,900) (1,179,800) (384,600)
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to owners                 (3,300,500) (2,943,700) (2,638,100)
Cash payments made in connection with DERs                 (11,700) (7,700) (3,700)
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 2,542,800 1,188,600 388,800
Cash contributions from owners                 0 0 0
Other financing activities                 (23,000) (52,200) (55,600)
Cash provided by (used in) financing activities                 (792,400) (1,815,000) (2,308,600)
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents, January 1       $ 0       $ 0 0 0 0
Cash and cash equivalents, December 31 $ 0       $ 0       $ 0 $ 0 $ 0