XML 112 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
Commitments and Contingencies, Liquidity Option Agreement (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Liquidity Option Agreement [Abstract]      
Change in fair value of Liquidity Option Agreement $ 24.5 $ 25.4 $ 0.0
Percentage of capital stock we agreed to purchase under liquidity option agreement 100.00%    
Liquidity Option exercise period 90 days    
Percentage of fair market value of Enterprise units to be paid as consideration 100.00%    
Trigger Event exercise period 135 days    
Number of units held by limited partner (in units) 54,807,352    
Level 3 [Member]      
Liquidity Option Agreement [Abstract]      
Liquidity option agreement $ 269.6 $ 245.1  
Level 3 [Member] | Liquidity Option Agreement [Member]      
Liquidity Option Agreement [Abstract]      
Fair value inputs, Assumed long-term debt $ 2,200.0    
Fair value inputs, Interest rate on assumed debt of OTA following option exercise 4.63%    
Fair value inputs, Life of debt assumed after Liquidity option is exercised 30 years    
Increase in fair value of liquidity option agreement if debt excluded from valuation model $ 215.8    
Fair value inputs, federal and state tax rate 38.00%    
Decrease in fair value of liquidity option agreement assuming a 5% lower tax rate $ (35.5)    
Cash flow projections discount rate 7.60%    
Fair value inputs, weighted-average expected ownership percentage of contributed units at beginning of option period 84.00%    
Increase in fair value of liquidity option agreement assuming retention of all units $ 50.9    
Level 3 [Member] | Liquidity Option Agreement [Member] | Minimum [Member]      
Liquidity Option Agreement [Abstract]      
Fair value inputs, Expected life of OTA following option exercise 1 year    
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization 2.20%    
Fair value inputs, OTA ownership interest in Enterprise common units 1.90%    
Level 3 [Member] | Liquidity Option Agreement [Member] | Maximum [Member]      
Liquidity Option Agreement [Abstract]      
Fair value inputs, Expected life of OTA following option exercise 30 years    
Fair value inputs, Estimated growth rates in Enterprise earnings before interest, taxes, depreciation and amortization 14.70%    
Fair value inputs, OTA ownership interest in Enterprise common units 2.60%