XML 54 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2016
Investments in Unconsolidated Affiliates [Abstract]  
Investments in Unconsolidated Affiliates
The following table presents our investments in unconsolidated affiliates by business segment at the dates indicated. We account for these investments using the equity method.
 
 
 
Ownership
Interest at
December 31,
2016
  
December 31,
 
    
2016
  
2015
 
NGL Pipelines & Services:
         
Venice Energy Service Company, L.L.C. (“VESCO”)
 
13.1%
 
 
$
24.8
  
$
25.9
 
K/D/S Promix, L.L.C. (“Promix”)
 
50%
 
  
33.7
   
38.3
 
Baton Rouge Fractionators LLC (“BRF”)
 
32.2%
 
  
17.3
   
18.5
 
Skelly-Belvieu Pipeline Company, L.L.C. (“Skelly-Belvieu”)
 
50%
 
  
38.9
   
39.8
 
Texas Express Pipeline LLC (“Texas Express”)
 
35%
 
  
331.9
   
342.0
 
Texas Express Gathering LLC (“TEG”)
 
45%
 
  
35.8
   
36.8
 
Front Range Pipeline LLC (“Front Range”)
 
33.3%
 
  
165.4
   
171.2
 
Delaware Basin Gas Processing LLC (“Delaware Processing”)
 
50%
 
  
102.6
   
46.2
 
Crude Oil Pipelines & Services:
            
Seaway Crude Pipeline Company LLC (“Seaway”)
 
50%
 
  
1,393.8
   
1,396.0
 
Eagle Ford Pipeline LLC (“Eagle Ford Crude Oil Pipeline”)
 
50%
 
  
377.9
   
388.8
 
Eagle Ford Terminals Corpus Christi LLC (“Eagle Ford Corpus Christi”)
 
50%
 
  
52.9
   
28.6
 
Natural Gas Pipelines & Services:
            
White River Hub, LLC (“White River Hub”)
 
50%
 
  
21.7
   
22.5
 
Petrochemical & Refined Products Services:
            
Centennial Pipeline LLC (“Centennial”)
 
50%
 
  
62.3
   
65.6
 
 Other 
 
Various
   
18.3
   
8.3
 
Total investments in unconsolidated affiliates
     
$
2,677.3
  
$
2,628.5
 

The following table presents our equity in income (loss) of unconsolidated affiliates by business segment for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2016
  
2015
  
2014
 
NGL Pipelines & Services
 
$
61.4
  
$
57.5
  
$
30.6
 
Crude Oil Pipelines & Services
  
311.9
   
281.4
   
184.6
 
Natural Gas Pipelines & Services
  
3.8
   
3.8
   
3.6
 
Petrochemical & Refined Products Services (1)
  
(15.1
)
  
(15.7
)
  
(13.3
)
Offshore Pipelines & Services
  
--
   
46.6
   
54.0
 
Total
 
$
362.0
  
$
373.6
  
$
259.5
 
  
(1)Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of market and income approaches, indicate that the fair value of this investment remains in excess of its carrying value.
 

The following table presents our unamortized excess cost amounts by business segment at the dates indicated:

 
 
December 31,
 
 
 
2016
  
2015
 
NGL Pipelines & Services
 
$
24.1
  
$
25.3
 
Crude Oil Pipelines & Services
  
19.0
   
19.3
 
Petrochemical & Refined Products Services
  
2.1
   
2.3
 
Total
 
$
45.2
  
$
46.9
 


Summarized Combined Financial Information of Unconsolidated Affiliates
Combined balance sheet information for the last two years and results of operations data for the last three years for our unconsolidated affiliates are summarized in the following table (all data presented on a 100% basis):

  
December 31,
    
  
2016
  
2015
    
Balance Sheet Data:
         
Current assets
 
$
199.5
  
$
204.5
    
Property, plant and equipment, net
  
5,644.4
   
5,671.1
    
Other assets
  
61.5
   
58.9
    
Total assets
 
$
5,905.4
  
$
5,934.5
    
            
Current liabilities
 
$
208.5
  
$
306.7
    
Other liabilities
  
112.3
   
103.2
    
Combined equity
  
5,584.6
   
5,524.6
    
Total liabilities and combined equity
 
$
5,905.4
  
$
5,934.5
    
            
  
For the Year Ended December 31,
 
  
2016
  
2015
  
2014
 
Income Statement Data:
            
Revenues
 
$
1,342.0
  
$
1,426.6
  
$
1,311.3
 
Operating income
  
786.7
   
825.8
   
600.0
 
Net income
  
781.7
   
814.1
   
587.9