XML 91 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating activities:        
Net income $ 643.1 $ 657.7 $ 1,883.3 $ 1,864.9
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,155.3 1,147.7
Equity in income of unconsolidated affiliates (92.3) (103.1) (269.8) (302.5)
Distributions received on earnings from unconsolidated affiliates     281.6 362.4
Net effect of changes in operating accounts and other operating activities     (391.4) (481.3)
Net cash flows provided by operating activities     2,659.0 2,591.2
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (2,409.8) (2,619.1)
Cash used for business combinations, net of cash received     (1,000.0) (1,045.1)
Proceeds from asset sales     43.9 1,537.3
Other investing activities     (329.8) (181.3)
Cash used in investing activities     (3,695.7) (2,308.2)
Financing activities:        
Borrowings under debt agreements     50,183.8 17,113.7
Repayments of debt     (48,776.5) (16,139.2)
Cash distributions paid to owners     (2,448.3) (2,185.1)
Cash payments made in connection with DERs     (8.5) (5.6)
Cash distributions paid to noncontrolling interests     (35.7) (33.2)
Cash contributions from noncontrolling interests     20.1 37.4
Net cash proceeds from issuance of common units     2,170.4 1,011.4
Cash contributions from owners     0.0 0.0
Other financing activities     (30.5) (76.3)
Cash provided by (used in) financing activities     1,074.8 (276.9)
Net change in cash and cash equivalents     38.1 6.1
Cash and cash equivalents, beginning balance     19.0 74.4
Cash and cash equivalents, ending balance 57.1 80.5 57.1 80.5
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (642.5) (653.2) (1,885.8) (1,853.5)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 642.0 653.2 1,884.4 1,852.6
Distributions received on earnings from unconsolidated affiliates     (2,477.3) (2,241.1)
Net effect of changes in operating accounts and other operating activities     0.7 0.9
Net cash flows provided by operating activities     (2,478.0) (2,241.1)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     2,161.2 1,005.2
Cash used in investing activities     2,161.2 1,005.2
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     2,477.3 2,241.1
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.7 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (2,161.2) (1,005.2)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     316.8 1,235.9
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 638.1 651.8 1,884.4 1,849.5
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     131.9 106.0
Equity in income of unconsolidated affiliates (701.6) (725.5) (1,971.6) (1,996.4)
Distributions received on earnings from unconsolidated affiliates     733.1 1,705.4
Net effect of changes in operating accounts and other operating activities     1,281.6 (52.9)
Net cash flows provided by operating activities     2,059.4 1,611.6
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (989.6) (725.5)
Cash used for business combinations, net of cash received     0.0 (1,058.4)
Proceeds from asset sales     27.9 1,532.1
Other investing activities     (2,177.0) (1,091.2)
Cash used in investing activities     (3,138.7) (1,343.0)
Financing activities:        
Borrowings under debt agreements     50,183.8 17,113.7
Repayments of debt     (48,776.4) (16,139.2)
Cash distributions paid to owners     (2,477.3) (2,241.1)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     2,161.2 1,005.2
Other financing activities     (8.0) (23.9)
Cash provided by (used in) financing activities     1,083.3 (285.3)
Net change in cash and cash equivalents     4.0 (16.7)
Cash and cash equivalents, beginning balance     0.0 18.7
Cash and cash equivalents, ending balance 4.0 2.0 4.0 2.0
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 751.3 748.5 2,121.1 2,040.5
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,023.7 1,042.1
Equity in income of unconsolidated affiliates (129.3) (116.5) (389.3) (314.5)
Distributions received on earnings from unconsolidated affiliates     196.9 227.1
Net effect of changes in operating accounts and other operating activities     (1,742.7) (450.6)
Net cash flows provided by operating activities     1,209.7 2,544.6
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (1,420.2) (1,893.6)
Cash used for business combinations, net of cash received     (1,000.0) 13.3
Proceeds from asset sales     16.0 5.2
Other investing activities     (84.2) (43.5)
Cash used in investing activities     (2,488.4) (1,918.6)
Financing activities:        
Borrowings under debt agreements     41.4 77.9
Repayments of debt     (0.1) 0.0
Cash distributions paid to owners     (677.5) (1,602.4)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (7.3) (0.8)
Cash contributions from noncontrolling interests     20.1 37.8
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     1,890.0 875.1
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     1,266.6 (612.4)
Net change in cash and cash equivalents     (12.1) 13.6
Cash and cash equivalents, beginning balance     69.6 70.4
Cash and cash equivalents, ending balance 57.5 84.0 57.5 84.0
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 651.0 661.6 1,914.8 1,882.0
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,155.3 1,147.7
Equity in income of unconsolidated affiliates (92.3) (103.1) (269.8) (302.5)
Distributions received on earnings from unconsolidated affiliates     281.6 362.4
Net effect of changes in operating accounts and other operating activities     (415.0) (494.2)
Net cash flows provided by operating activities     2,666.9 2,595.4
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     (2,409.8) (2,619.1)
Cash used for business combinations, net of cash received     (1,000.0) (1,045.1)
Proceeds from asset sales     43.9 1,537.3
Other investing activities     (329.8) (181.3)
Cash used in investing activities     (3,695.7) (2,308.2)
Financing activities:        
Borrowings under debt agreements     50,183.8 17,113.7
Repayments of debt     (48,776.5) (16,139.2)
Cash distributions paid to owners     (2,477.3) (2,241.1)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (36.4) (33.2)
Cash contributions from noncontrolling interests     20.1 37.4
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     2,161.2 1,005.2
Other financing activities     (8.0) (23.9)
Cash provided by (used in) financing activities     1,066.9 (281.1)
Net change in cash and cash equivalents     38.1 6.1
Cash and cash equivalents, beginning balance     19.0 74.4
Cash and cash equivalents, ending balance 57.1 80.5 57.1 80.5
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (738.4) (738.7) (2,090.7) (2,008.0)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (0.3) (0.4)
Equity in income of unconsolidated affiliates 738.6 738.9 2,091.1 2,008.4
Distributions received on earnings from unconsolidated affiliates     (648.4) (1,570.1)
Net effect of changes in operating accounts and other operating activities     46.1 9.3
Net cash flows provided by operating activities     (602.2) (1,560.8)
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     1,931.4 953.4
Cash used in investing activities     1,931.4 953.4
Financing activities:        
Borrowings under debt agreements     (41.4) (77.9)
Repayments of debt     0.0 0.0
Cash distributions paid to owners     677.5 1,602.4
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (29.1) (32.4)
Cash contributions from noncontrolling interests     0.0 (0.4)
Net cash proceeds from issuance of common units     0.0 0.0
Cash contributions from owners     (1,890.0) (875.1)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     (1,283.0) 616.6
Net change in cash and cash equivalents     46.2 9.2
Cash and cash equivalents, beginning balance     (50.6) (14.7)
Cash and cash equivalents, ending balance (4.4) (5.5) (4.4) (5.5)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 634.6 649.3 1,854.3 1,836.4
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (642.0) (653.2) (1,884.4) (1,852.6)
Distributions received on earnings from unconsolidated affiliates     2,477.3 2,241.1
Net effect of changes in operating accounts and other operating activities     22.9 12.0
Net cash flows provided by operating activities     2,470.1 2,236.9
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs     0.0 0.0
Cash used for business combinations, net of cash received     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     (2,161.2) (1,005.2)
Cash used in investing activities     (2,161.2) (1,005.2)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     (2,448.3) (2,185.1)
Cash payments made in connection with DERs     (8.5) (5.6)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units     2,170.4 1,011.4
Cash contributions from owners     0.0 0.0
Other financing activities     (22.5) (52.4)
Cash provided by (used in) financing activities     (308.9) (1,231.7)
Net change in cash and cash equivalents     0.0 0.0
Cash and cash equivalents, beginning balance     0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0 $ 0.0 $ 0.0