XML 89 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information, Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidating Statement of Operations        
Revenues $ 5,920.4 $ 6,307.9 $ 16,543.5 $ 20,872.9
Costs and expenses:        
Operating costs and expenses 5,065.7 5,452.6 14,034.8 18,426.5
General and administrative costs 42.0 49.0 121.0 143.2
Total costs and expenses 5,107.7 5,501.6 14,155.8 18,569.7
Equity in income of unconsolidated affiliates 92.3 103.1 269.8 302.5
Operating income 905.0 909.4 2,657.5 2,605.7
Other income (expense):        
Interest expense (250.9) (243.7) (735.6) (723.2)
Other, net (6.2) (2.5) (25.5) (13.2)
Total other expense, net (257.1) (246.2) (761.1) (736.4)
Income before income taxes 647.9 663.2 1,896.4 1,869.3
Benefit from (provision for) income taxes (4.8) (5.5) (13.1) (4.4)
Net income 643.1 657.7 1,883.3 1,864.9
Net loss (income) attributable to noncontrolling interests (8.5) (8.4) (29.0) (28.5)
Net income attributable to limited partners 634.6 649.3 1,854.3 1,836.4
Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs 0.0 0.0 0.0 0.0
Total costs and expenses 0.0 0.0 0.0 0.0
Equity in income of unconsolidated affiliates (642.0) (653.2) (1,884.4) (1,852.6)
Operating income (642.0) (653.2) (1,884.4) (1,852.6)
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net 0.0 0.0 0.0 0.0
Total other expense, net 0.0 0.0 0.0 0.0
Income before income taxes (642.0) (653.2) (1,884.4) (1,852.6)
Benefit from (provision for) income taxes (0.5) 0.0 (1.4) (0.9)
Net income (642.5) (653.2) (1,885.8) (1,853.5)
Net loss (income) attributable to noncontrolling interests 1.3 1.3 3.9 3.6
Net income attributable to limited partners (641.2) (651.9) (1,881.9) (1,849.9)
Subsidiary Issuer (EPO) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 7,291.8 4,685.2 19,847.9 15,301.0
Costs and expenses:        
Operating costs and expenses 7,099.6 4,506.7 19,192.8 14,696.2
General and administrative costs 6.3 11.1 16.4 28.9
Total costs and expenses 7,105.9 4,517.8 19,209.2 14,725.1
Equity in income of unconsolidated affiliates 701.6 725.5 1,971.6 1,996.4
Operating income 887.5 892.9 2,610.3 2,572.3
Other income (expense):        
Interest expense (248.8) (239.5) (726.4) (717.9)
Other, net 2.1 1.7 6.0 4.0
Total other expense, net (246.7) (237.8) (720.4) (713.9)
Income before income taxes 640.8 655.1 1,889.9 1,858.4
Benefit from (provision for) income taxes (2.7) (3.3) (5.5) (8.9)
Net income 638.1 651.8 1,884.4 1,849.5
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to limited partners 638.1 651.8 1,884.4 1,849.5
Other Subsidiaries (Non-guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 3,932.4 4,531.1 11,009.3 14,751.0
Costs and expenses:        
Operating costs and expenses 3,270.3 3,854.5 9,156.3 12,909.8
General and administrative costs 35.0 38.3 102.3 113.9
Total costs and expenses 3,305.3 3,892.8 9,258.6 13,023.7
Equity in income of unconsolidated affiliates 129.3 116.5 389.3 314.5
Operating income 756.4 754.8 2,140.0 2,041.8
Other income (expense):        
Interest expense (4.2) (4.2) (14.8) (7.3)
Other, net 0.7 0.1 2.1 0.6
Total other expense, net (3.5) (4.1) (12.7) (6.7)
Income before income taxes 752.9 750.7 2,127.3 2,035.1
Benefit from (provision for) income taxes (1.6) (2.2) (6.2) 5.4
Net income 751.3 748.5 2,121.1 2,040.5
Net loss (income) attributable to noncontrolling interests (1.7) 0.0 (5.3) 0.8
Net income attributable to limited partners 749.6 748.5 2,115.8 2,041.3
Consolidated EPO and Subsidiaries [Member]        
Condensed Consolidating Statement of Operations        
Revenues 5,920.4 6,307.9 16,543.5 20,872.9
Costs and expenses:        
Operating costs and expenses 5,065.7 5,452.6 14,034.8 18,426.5
General and administrative costs 41.5 49.4 118.9 142.8
Total costs and expenses 5,107.2 5,502.0 14,153.7 18,569.3
Equity in income of unconsolidated affiliates 92.3 103.1 269.8 302.5
Operating income 905.5 909.0 2,659.6 2,606.1
Other income (expense):        
Interest expense (250.9) (243.7) (735.6) (723.2)
Other, net 0.7 1.8 2.5 2.6
Total other expense, net (250.2) (241.9) (733.1) (720.6)
Income before income taxes 655.3 667.1 1,926.5 1,885.5
Benefit from (provision for) income taxes (4.3) (5.5) (11.7) (3.5)
Net income 651.0 661.6 1,914.8 1,882.0
Net loss (income) attributable to noncontrolling interests (9.8) (9.7) (32.9) (32.1)
Net income attributable to limited partners 641.2 651.9 1,881.9 1,849.9
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Condensed Consolidating Statement of Operations        
Revenues (5,303.8) (2,908.4) (14,313.7) (9,179.1)
Costs and expenses:        
Operating costs and expenses (5,304.2) (2,908.6) (14,314.3) (9,179.5)
General and administrative costs 0.2 0.0 0.2 0.0
Total costs and expenses (5,304.0) (2,908.6) (14,314.1) (9,179.5)
Equity in income of unconsolidated affiliates (738.6) (738.9) (2,091.1) (2,008.4)
Operating income (738.4) (738.7) (2,090.7) (2,008.0)
Other income (expense):        
Interest expense 2.1 0.0 5.6 2.0
Other, net (2.1) 0.0 (5.6) (2.0)
Total other expense, net 0.0 0.0 0.0 0.0
Income before income taxes (738.4) (738.7) (2,090.7) (2,008.0)
Benefit from (provision for) income taxes 0.0 0.0 0.0 0.0
Net income (738.4) (738.7) (2,090.7) (2,008.0)
Net loss (income) attributable to noncontrolling interests (8.1) (9.7) (27.6) (32.9)
Net income attributable to limited partners (746.5) (748.4) (2,118.3) (2,040.9)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Condensed Consolidating Statement of Operations        
Revenues 0.0 0.0 0.0 0.0
Costs and expenses:        
Operating costs and expenses 0.0 0.0 0.0 0.0
General and administrative costs 0.5 (0.4) 2.1 0.4
Total costs and expenses 0.5 (0.4) 2.1 0.4
Equity in income of unconsolidated affiliates 642.0 653.2 1,884.4 1,852.6
Operating income 641.5 653.6 1,882.3 1,852.2
Other income (expense):        
Interest expense 0.0 0.0 0.0 0.0
Other, net (6.9) (4.3) (28.0) (15.8)
Total other expense, net (6.9) (4.3) (28.0) (15.8)
Income before income taxes 634.6 649.3 1,854.3 1,836.4
Benefit from (provision for) income taxes 0.0 0.0 0.0 0.0
Net income 634.6 649.3 1,854.3 1,836.4
Net loss (income) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to limited partners $ 634.6 $ 649.3 $ 1,854.3 $ 1,836.4