XML 90 R76.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities:    
Net income $ 670.2 $ 650.6
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 382.1 367.4
Equity in income of unconsolidated affiliates (101.1) (89.2)
Distributions received on earnings from unconsolidated affiliates 106.7 134.4
Net effect of changes in operating accounts and other operating activities (158.2) (109.2)
Net cash flows provided by operating activities 899.7 954.0
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (995.0) (793.2)
Proceeds from asset sales 13.4 0.5
Other investing activities (182.3) (96.4)
Cash used in investing activities (1,163.9) (889.1)
Financing activities:    
Borrowings under debt agreements 20,000.6 9,182.5
Repayments of debt (19,797.4) (8,953.2)
Cash distributions paid to partners (788.3) (703.8)
Cash payments made in connection with DERs (2.0) (1.2)
Cash distributions paid to noncontrolling interests (8.7) (16.5)
Cash contributions from noncontrolling interests 11.1 4.0
Net cash proceeds from issuance of common units 1,011.5 468.4
Cash contributions from owners 0.0 0.0
Other financing activities (21.0) (38.4)
Cash provided by (used in) financing activities 405.8 (58.2)
Net change in cash and cash equivalents 141.6 6.7
Cash and cash equivalents, beginning balance 19.0 74.4
Cash and cash equivalents, ending balance 160.6 81.1
Eliminations and Adjustments [Member]    
Operating activities:    
Net income (660.5) (636.8)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates 660.1 636.3
Distributions received on earnings from unconsolidated affiliates (788.5) (726.7)
Net effect of changes in operating accounts and other operating activities 0.4 0.5
Net cash flows provided by operating activities (788.5) (726.7)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Proceeds from asset sales 0.0 0.0
Other investing activities 1,008.6 468.4
Cash used in investing activities 1,008.6 468.4
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to partners 788.5 726.7
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners (1,008.6) (468.4)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (220.1) 258.3
Net change in cash and cash equivalents 0.0 0.0
Cash and cash equivalents, beginning balance 0.0 0.0
Cash and cash equivalents, ending balance 0.0 0.0
Subsidiary Issuer (EPO) [Member]    
Operating activities:    
Net income 659.2 635.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 42.5 32.9
Equity in income of unconsolidated affiliates (632.7) (627.7)
Distributions received on earnings from unconsolidated affiliates 247.2 633.9
Net effect of changes in operating accounts and other operating activities 35.5 (146.6)
Net cash flows provided by operating activities 351.7 528.0
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (307.6) (234.2)
Proceeds from asset sales 0.1 0.0
Other investing activities (387.5) (252.0)
Cash used in investing activities (695.0) (486.2)
Financing activities:    
Borrowings under debt agreements 20,000.6 9,182.5
Repayments of debt (19,797.3) (8,953.2)
Cash distributions paid to partners (788.5) (726.7)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 1,008.6 468.4
Other financing activities 0.0 0.1
Cash provided by (used in) financing activities 423.4 (28.9)
Net change in cash and cash equivalents 80.1 12.9
Cash and cash equivalents, beginning balance 0.0 18.7
Cash and cash equivalents, ending balance 80.1 31.6
Other Subsidiaries (Non-guarantor) [Member]    
Operating activities:    
Net income 675.4 645.8
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 339.7 334.6
Equity in income of unconsolidated affiliates (133.6) (91.6)
Distributions received on earnings from unconsolidated affiliates 74.2 97.5
Net effect of changes in operating accounts and other operating activities (255.3) 13.0
Net cash flows provided by operating activities 700.4 999.3
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (687.4) (559.0)
Proceeds from asset sales 13.3 0.5
Other investing activities (55.7) (24.0)
Cash used in investing activities (729.8) (582.5)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt (0.1) 0.0
Cash distributions paid to partners (222.9) (613.1)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (0.5) (0.4)
Cash contributions from noncontrolling interests 11.1 4.4
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 260.9 179.2
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities 48.5 (429.9)
Net change in cash and cash equivalents 19.1 (13.1)
Cash and cash equivalents, beginning balance 69.6 70.4
Cash and cash equivalents, ending balance 88.7 57.3
Consolidated EPO and Subsidiaries [Member]    
Operating activities:    
Net income 669.5 651.3
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 382.1 367.4
Equity in income of unconsolidated affiliates (101.1) (89.2)
Distributions received on earnings from unconsolidated affiliates 106.7 134.4
Net effect of changes in operating accounts and other operating activities (177.4) (126.7)
Net cash flows provided by operating activities 879.8 937.2
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (995.0) (793.2)
Proceeds from asset sales 13.4 0.5
Other investing activities (182.3) (96.4)
Cash used in investing activities (1,163.9) (889.1)
Financing activities:    
Borrowings under debt agreements 20,000.6 9,182.5
Repayments of debt (19,797.4) (8,953.2)
Cash distributions paid to partners (788.5) (726.7)
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (8.7) (16.5)
Cash contributions from noncontrolling interests 11.1 4.0
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners 1,008.6 468.4
Other financing activities 0.0 0.1
Cash provided by (used in) financing activities 425.7 (41.4)
Net change in cash and cash equivalents 141.6 6.7
Cash and cash equivalents, beginning balance 19.0 74.4
Cash and cash equivalents, ending balance 160.6 81.1
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]    
Operating activities:    
Net income (665.1) (630.0)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (0.1) (0.1)
Equity in income of unconsolidated affiliates 665.2 630.1
Distributions received on earnings from unconsolidated affiliates (214.7) (597.0)
Net effect of changes in operating accounts and other operating activities 42.4 6.9
Net cash flows provided by operating activities (172.3) (590.1)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Proceeds from asset sales 0.0 0.0
Other investing activities 260.9 179.6
Cash used in investing activities 260.9 179.6
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to partners 222.9 613.1
Cash payments made in connection with DERs 0.0 0.0
Cash distributions paid to noncontrolling interests (8.2) (16.1)
Cash contributions from noncontrolling interests 0.0 (0.4)
Net cash proceeds from issuance of common units 0.0 0.0
Cash contributions from owners (260.9) (179.2)
Other financing activities 0.0 0.0
Cash provided by (used in) financing activities (46.2) 417.4
Net change in cash and cash equivalents 42.4 6.9
Cash and cash equivalents, beginning balance (50.6) (14.7)
Cash and cash equivalents, ending balance (8.2) (7.8)
Enterprise Products Partners L.P. (Guarantor) [Member]    
Operating activities:    
Net income 661.2 636.1
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0.0 0.0
Equity in income of unconsolidated affiliates (660.1) (636.3)
Distributions received on earnings from unconsolidated affiliates 788.5 726.7
Net effect of changes in operating accounts and other operating activities 18.8 17.0
Net cash flows provided by operating activities 808.4 743.5
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0.0 0.0
Proceeds from asset sales 0.0 0.0
Other investing activities (1,008.6) (468.4)
Cash used in investing activities (1,008.6) (468.4)
Financing activities:    
Borrowings under debt agreements 0.0 0.0
Repayments of debt 0.0 0.0
Cash distributions paid to partners (788.3) (703.8)
Cash payments made in connection with DERs (2.0) (1.2)
Cash distributions paid to noncontrolling interests 0.0 0.0
Cash contributions from noncontrolling interests 0.0 0.0
Net cash proceeds from issuance of common units 1,011.5 468.4
Cash contributions from owners 0.0 0.0
Other financing activities (21.0) (38.5)
Cash provided by (used in) financing activities 200.2 (275.1)
Net change in cash and cash equivalents 0.0 0.0
Cash and cash equivalents, beginning balance 0.0 0.0
Cash and cash equivalents, ending balance $ 0.0 $ 0.0