XML 30 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments
3 Months Ended
Mar. 31, 2016
Business Segments [Abstract]  
Business Segments

Note 9.  Business Segments

Our historical operations are reported under five business segments: (i) NGL Pipelines & Services, (ii) Crude Oil Pipelines & Services, (iii) Natural Gas Pipelines & Services, (iv) Petrochemical & Refined Products Services and (v) Offshore Pipelines & Services. Our business segments are generally organized and managed according to the types of services rendered (or technologies employed) and products produced and/or sold.

Our consolidated financial statements reflect ownership of the Offshore Business through July 24, 2015, which was the closing date of the sales transaction.

Segment revenues include intersegment and intrasegment transactions, which are generally based on transactions made at market-based rates.  Our consolidated revenues reflect the elimination of intercompany transactions.  Substantially all of our consolidated revenues are earned in the U.S. and derived from a wide customer base.

We evaluate segment performance based on the non-GAAP financial measure of gross operating margin.  Gross operating margin (either in total or by individual segment) is an important performance measure of the core profitability of our operations.  This measure forms the basis of our internal financial reporting and is used by our executive management in deciding how to allocate capital resources among business segments.  We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

In total, gross operating margin represents operating income exclusive of (1) depreciation, amortization and accretion expenses, (2) impairment charges, (3) gains and losses attributable to asset sales and (4) general and administrative costs.  Gross operating margin includes equity in income of unconsolidated affiliates and non-refundable deferred transportation revenues relating to the make-up rights of committed shippers associated with certain pipelines.  Gross operating margin by segment is calculated by subtracting segment operating costs and expenses (net of the adjustments noted above) from segment revenues, with both segment totals before the elimination of intercompany transactions.  In accordance with GAAP, intercompany accounts and transactions are eliminated in consolidation.  Gross operating margin is exclusive of other income and expense transactions, income taxes, the cumulative effect of changes in accounting principles and extraordinary charges.  Gross operating margin is presented on a 100% basis before any allocation of earnings to noncontrolling interests.

Segment assets consist of property, plant and equipment, investments in unconsolidated affiliates, intangible assets and goodwill.  The carrying values of such amounts are assigned to each segment based on each asset's or investment's principal operations and contribution to the gross operating margin of that particular segment.  Since construction-in-progress amounts (a component of property, plant and equipment) generally do not contribute to segment gross operating margin, such amounts are excluded from segment asset totals until the underlying assets are placed in service.  Intangible assets and goodwill are assigned to each segment based on the classification of the assets to which they relate.  Substantially all of our plants, pipelines and other fixed assets are located in the U.S. The remainder of our consolidated total assets, which consist primarily of working capital assets, are excluded from segment assets since these amounts are not attributable to one specific segment (e.g. cash).

The following table presents our measurement of non-GAAP total segment gross operating margin for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2016
  
2015
 
Revenues
 
$
5,005.3
  
$
7,472.5
 
Subtract operating costs and expenses
  
(4,146.9
)
  
(6,616.4
)
Add equity in income of unconsolidated affiliates
  
101.1
   
89.2
 
Add depreciation, amortization and accretion expense amounts not reflected in gross operating margin
  
358.2
   
345.3
 
Add impairment charges not reflected in gross operating margin
  
1.7
   
33.3
 
Add net losses or subtract net gains attributable to asset sales not reflected in gross operating margin
  
4.9
   
(0.1
)
Add non-refundable deferred revenues attributable to shipper make-up rights on major
new pipeline projects reflected in gross operating margin
  
7.1
   
30.7
 
Subtract subsequent recognition of deferred revenues attributable to make-up rights not reflected in
gross operating margin
  
(12.9
)
  
(20.1
)
Total segment gross operating margin
 
$
1,318.5
  
$
1,334.4
 

The following table presents a reconciliation of total segment gross operating margin to operating income and further to income before income taxes for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2016
  
2015
 
Total segment gross operating margin
 
$
1,318.5
  
$
1,334.4
 
Adjustments to reconcile total segment gross operating margin to operating income:
        
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin
  
(358.2
)
  
(345.3
)
Subtract impairment charges not reflected in gross operating margin
  
(1.7
)
  
(33.3
)
Add net gains or subtract net losses attributable to asset sales not reflected in gross operating margin
  
(4.9
)
  
0.1
 
Subtract non-refundable deferred revenues attributable to shipper make-up rights on major
     new pipeline projects reflected in gross operating margin
  
(7.1
)
  
(30.7
)
Add subsequent recognition of deferred revenues attributable to make-up rights not reflected in
     gross operating margin
  
12.9
   
20.1
 
Subtract general and administrative costs not reflected in gross operating margin
  
(43.9
)
  
(49.3
)
Operating income
  
915.6
   
896.0
 
Other expense, net
  
(237.0
)
  
(238.6
)
Income before income taxes
 
$
678.6
  
$
657.4
 

Information by business segment, together with reconciliations to our consolidated financial statement totals, is presented in the following table:

 
 
Reportable Business Segments
       
 
 
NGL
Pipelines
& Services
  
Crude Oil
Pipelines
& Services
  
Natural Gas
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Offshore
Pipelines
& Services
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
                     
Three months ended March 31, 2016
 
$
2,402.0
  
$
1,277.5
  
$
547.3
  
$
762.9
  
$
--
  
$
--
  
$
4,989.7
 
Three months ended March 31, 2015
  
2,674.8
   
2,677.0
   
730.9
   
1,349.1
   
34.6
   
--
   
7,466.4
 
Revenues from related parties:
                            
Three months ended March 31, 2016
  
1.8
   
11.1
   
2.7
   
--
   
--
   
--
   
15.6
 
Three months ended March 31, 2015
  
1.5
   
1.0
   
3.0
   
--
   
0.6
   
--
   
6.1
 
Intersegment and intrasegment revenues:
                            
Three months ended March 31, 2016
  
3,174.8
   
1,499.4
   
124.7
   
242.7
   
--
   
(5,041.6
)
  
--
 
Three months ended March 31, 2015
  
2,443.1
   
1,277.1
   
170.0
   
285.6
   
0.4
   
(4,176.2
)
  
--
 
Total revenues:
                            
Three months ended March 31, 2016
  
5,578.6
   
2,788.0
   
674.7
   
1,005.6
   
--
   
(5,041.6
)
  
5,005.3
 
Three months ended March 31, 2015
  
5,119.4
   
3,955.1
   
903.9
   
1,634.7
   
35.6
   
(4,176.2
)
  
7,472.5
 
Equity in income (loss) of unconsolidated affiliates:
                            
Three months ended March 31, 2016
  
15.1
   
90.1
   
1.0
   
(5.1
)
  
--
   
--
   
101.1
 
Three months ended March 31, 2015
  
11.6
   
59.9
   
0.9
   
(3.4
)
  
20.2
   
--
   
89.2
 
Gross operating margin:
                            
Three months ended March 31, 2016
  
783.7
   
202.3
   
177.7
   
154.8
   
--
   
--
   
1,318.5
 
Three months ended March 31, 2015
  
695.2
   
214.0
   
204.5
   
174.6
   
46.1
   
--
   
1,334.4
 
Property, plant and equipment, net:
(see Note 4)
                            
At March 31, 2016
  
12,934.9
   
3,896.6
   
8,551.1
   
3,203.3
   
--
   
4,087.4
   
32,673.3
 
At December 31, 2015
  
12,909.7
   
3,550.3
   
8,620.0
   
3,060.7
   
--
   
3,894.0
   
32,034.7
 
Investments in unconsolidated affiliates:
(see Note 5)
                            
At March 31, 2016
  
740.1
   
1,848.6
   
22.3
   
73.1
   
--
   
--
   
2,684.1
 
At December 31, 2015
  
718.7
   
1,813.4
   
22.5
   
73.9
   
--
   
--
   
2,628.5
 
Intangible assets, net: (see Note 6)
                            
At March 31, 2016
  
372.5
   
2,349.8
   
1,079.1
   
189.5
   
--
   
--
   
3,990.9
 
At December 31, 2015
  
380.3
   
2,377.5
   
1,087.7
   
191.7
   
--
   
--
   
4,037.2
 
Goodwill: (see Note 6)
                            
At March 31, 2016
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
--
   
5,745.2
 
At December 31, 2015
  
2,651.7
   
1,841.0
   
296.3
   
956.2
   
--
   
--
   
5,745.2
 
Segment assets:
                            
At March 31, 2016
  
16,699.2
   
9,936.0
   
9,948.8
   
4,422.1
   
--
   
4,087.4
   
45,093.5
 
At December 31, 2015
  
16,660.4
   
9,582.2
   
10,026.5
   
4,282.5
   
--
   
3,894.0
   
44,445.6
 

The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2016
  
2015
 
NGL Pipelines & Services:
      
Sales of NGLs and related products
 
$
1,943.5
  
$
2,242.2
 
Midstream services
  
460.3
   
434.1
 
Total
  
2,403.8
   
2,676.3
 
Crude Oil Pipelines & Services:
        
Sales of crude oil
  
1,121.1
   
2,570.7
 
Midstream services
  
167.5
   
107.3
 
Total
  
1,288.6
   
2,678.0
 
Natural Gas Pipelines & Services:
        
Sales of natural gas
  
315.0
   
476.3
 
Midstream services
  
235.0
   
257.6
 
Total
  
550.0
   
733.9
 
Petrochemical & Refined Products Services:
        
Sales of petrochemicals and refined products
  
553.2
   
1,151.0
 
Midstream services
  
209.7
   
198.1
 
Total
  
762.9
   
1,349.1
 
Offshore Pipelines & Services:
        
Sales of crude oil
  
--
   
1.1
 
Midstream services
  
--
   
34.1
 
Total
  
--
   
35.2
 
Total consolidated revenues
 
$
5,005.3
  
$
7,472.5
 
 
        
Consolidated costs and expenses
        
Operating costs and expenses:
        
Cost of sales
 
$
3,208.3
  
$
5,678.1
 
Other operating costs and expenses (1)
  
573.8
   
559.8
 
Depreciation, amortization and accretion
  
358.2
   
345.3
 
Net losses (gains) attributable to asset sales
  
4.9
   
(0.1
)
Non-cash asset impairment charges
  
1.7
   
33.3
 
General and administrative costs
  
43.9
   
49.3
 
Total consolidated costs and expenses
 
$
4,190.8
  
$
6,665.7
 
  
(1)Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.
 

Fluctuations in our product sales revenues and related cost of sales amounts are explained in part by changes in energy commodity prices.  In general, lower energy commodity prices result in a decrease in our revenues attributable to product sales; however, these lower commodity prices also decrease the associated cost of sales as purchase costs decline.  The same correlation would be true in the case of higher energy commodity sales prices and purchase costs.