XML 113 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities:                      
Net income $ 693,500 $ 657,700 $ 556,600 $ 650,600 $ 681,100 $ 699,200 $ 646,500 $ 806,700 $ 2,558,400 $ 2,833,500 $ 2,607,100
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,516,000 1,360,500 1,217,600
Equity in income of unconsolidated affiliates                 (373,600) (259,500) (167,300)
Distributions received from unconsolidated affiliates                 462,100 375,100 251,600
Net effect of changes in operating accounts and other operating activities                 (160,500) (147,400) (43,500)
Net cash flows provided by operating activities                 4,002,400 4,162,200 3,865,500
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (3,811,600) (2,864,000) (3,382,200)
Cash used for business combinations, net of cash received                 (1,056,500) (2,416,800) 0
Proceeds from asset sales and insurance recoveries                 1,608,600 145,300 280,600
Other investing activities                 (182,300) (662,400) (1,155,900)
Cash used in investing activities                 (3,441,800) (5,797,900) (4,257,500)
Financing activities:                      
Borrowings under debt agreements                 21,081,100 18,361,100 13,852,800
Repayments of debt                 (19,867,200) (14,341,100) (12,680,600)
Cash distributions paid to partners                 (2,943,700) (2,638,100) (2,400,300)
Cash payments made in connection with DERs                 (7,700) (3,700) 0
Cash distributions paid to noncontrolling interests                 (48,000) (48,600) (8,900)
Cash contributions from noncontrolling interests                 54,000 4,000 115,400
Net cash proceeds from the issuance of common units                 1,188,600 388,800 1,792,000
Cash contributions from owners                 0 0 0
Other financing activities                 (73,100) (69,200) (237,600)
Cash provided by (used in) financing activities                 (616,000) 1,653,200 432,800
Net change in cash and cash equivalents                 (55,400) 17,500 40,800
Cash and cash equivalents, January 1       74,400       56,900 74,400 56,900 16,100
Cash and cash equivalents, December 31 19,000       74,400       19,000 74,400 56,900
Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (2,550,200) (2,791,600) (2,600,100)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 2,548,700 2,789,600 2,599,100
Distributions received from unconsolidated affiliates                 (3,000,200) (2,702,900) (2,454,400)
Net effect of changes in operating accounts and other operating activities                 1,500 2,000 2,000
Net cash flows provided by operating activities                 (3,000,200) (2,702,900) (2,453,400)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0  
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 1,179,800 384,600 1,791,100
Cash used in investing activities                 1,179,800 384,600 1,791,100
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to partners                 3,000,200 2,702,900 2,453,500
Cash payments made in connection with DERs                 0 0  
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 (1,179,800) (384,600) (1,791,200)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 1,820,400 2,318,300 662,300
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents, January 1       0       0 0 0 0
Cash and cash equivalents, December 31 0       0       0 0 0
Subsidiary Issuer (EPO) [Member]                      
Operating activities:                      
Net income                 2,544,900 2,786,000 2,596,200
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 144,900 153,000 143,500
Equity in income of unconsolidated affiliates                 (2,718,400) (2,865,200) (2,609,000)
Distributions received from unconsolidated affiliates                 1,989,600 4,539,900 4,523,200
Net effect of changes in operating accounts and other operating activities                 882,800 (627,000) (1,351,000)
Net cash flows provided by operating activities                 2,843,800 3,986,700 3,302,900
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (1,180,000) (647,900) (517,800)
Cash used for business combinations, net of cash received                 (1,069,900) (2,437,500)  
Proceeds from asset sales and insurance recoveries                 1,531,300 4,300 59,600
Other investing activities                 (1,513,400) (2,603,400) (3,163,600)
Cash used in investing activities                 (2,232,000) (5,684,500) (3,621,800)
Financing activities:                      
Borrowings under debt agreements                 21,081,100 18,361,100 13,852,800
Repayments of debt                 (19,867,200) (14,341,100) (12,650,800)
Cash distributions paid to partners                 (3,000,200) (2,702,900) (2,453,400)
Cash payments made in connection with DERs                 0 0  
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 1,179,800 384,600 1,791,200
Other financing activities                 (24,000) (13,600) (192,500)
Cash provided by (used in) financing activities                 (630,500) 1,688,100 347,300
Net change in cash and cash equivalents                 (18,700) (9,700) 28,400
Cash and cash equivalents, January 1       18,700       28,400 18,700 28,400 0
Cash and cash equivalents, December 31 0       18,700       0 18,700 28,400
Other Subsidiaries (Non-guarantor) [Member]                      
Operating activities:                      
Net income                 2,804,400 3,010,700 2,660,600
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,371,500 1,208,000 1,072,800
Equity in income of unconsolidated affiliates                 (417,500) (354,300) (204,800)
Distributions received from unconsolidated affiliates                 307,700 327,100 233,700
Net effect of changes in operating accounts and other operating activities                 (1,031,000) 479,400 1,323,400
Net cash flows provided by operating activities                 3,035,100 4,670,900 5,085,700
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (2,631,600) (2,216,100) (2,864,400)
Cash used for business combinations, net of cash received                 13,400 20,700  
Proceeds from asset sales and insurance recoveries                 77,300 141,000 221,000
Other investing activities                 (1,248,200) (660,000) (769,500)
Cash used in investing activities                 (3,789,100) (2,714,400) (3,412,900)
Financing activities:                      
Borrowings under debt agreements                 133,900 0 0
Repayments of debt                 0 0 (29,800)
Cash distributions paid to partners                 (1,882,400) (4,537,800) (4,514,100)
Cash payments made in connection with DERs                 0 0  
Cash distributions paid to noncontrolling interests                 (800) (2,700) 0
Cash contributions from noncontrolling interests                 54,400 0 0
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 2,445,000 2,604,900 2,892,600
Other financing activities                 3,100 0 0
Cash provided by (used in) financing activities                 753,200 (1,935,600) (1,651,300)
Net change in cash and cash equivalents                 (800) 20,900 21,500
Cash and cash equivalents, January 1       70,400       49,500 70,400 49,500 28,000
Cash and cash equivalents, December 31 69,600       70,400       69,600 70,400 49,500
Consolidated EPO and Subsidiaries [Member]                      
Operating activities:                      
Net income                 2,587,400 2,837,700 2,610,300
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 1,516,000 1,360,500 1,217,600
Equity in income of unconsolidated affiliates                 (373,600) (259,500) (167,300)
Distributions received from unconsolidated affiliates                 462,100 375,100 251,600
Net effect of changes in operating accounts and other operating activities                 (184,100) (141,900) (37,700)
Net cash flows provided by operating activities                 4,007,800 4,171,900 3,874,500
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 (3,811,600) (2,864,000) (3,382,200)
Cash used for business combinations, net of cash received                 (1,056,500) (2,416,800)  
Proceeds from asset sales and insurance recoveries                 1,608,600 145,300 280,600
Other investing activities                 (182,300) (662,400) (1,155,900)
Cash used in investing activities                 (3,441,800) (5,797,900) (4,257,500)
Financing activities:                      
Borrowings under debt agreements                 21,081,100 18,361,100 13,852,800
Repayments of debt                 (19,867,200) (14,341,100) (12,680,600)
Cash distributions paid to partners                 (3,000,200) (2,702,900) (2,453,400)
Cash payments made in connection with DERs                 0 0  
Cash distributions paid to noncontrolling interests                 (48,000) (48,600) (8,900)
Cash contributions from noncontrolling interests                 54,000 4,000 115,400
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 1,179,800 384,600 1,791,200
Other financing activities                 (20,900) (13,600) (192,500)
Cash provided by (used in) financing activities                 (621,400) 1,643,500 424,000
Net change in cash and cash equivalents                 (55,400) 17,500 41,000
Cash and cash equivalents, January 1       74,400       56,900 74,400 56,900 15,900
Cash and cash equivalents, December 31 19,000       74,400       19,000 74,400 56,900
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]                      
Operating activities:                      
Net income                 (2,761,900) (2,959,000) (2,646,500)
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 (400) (500) 1,300
Equity in income of unconsolidated affiliates                 2,762,300 2,960,000 2,646,500
Distributions received from unconsolidated affiliates                 (1,835,200) (4,491,900) (4,505,300)
Net effect of changes in operating accounts and other operating activities                 (35,900) 5,700 (10,100)
Net cash flows provided by operating activities                 (1,871,100) (4,485,700) (4,514,100)
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0  
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 2,579,300 2,601,000 2,777,200
Cash used in investing activities                 2,579,300 2,601,000 2,777,200
Financing activities:                      
Borrowings under debt agreements                 (133,900) 0 0
Repayments of debt                 0 0 0
Cash distributions paid to partners                 1,882,400 4,537,800 4,514,100
Cash payments made in connection with DERs                 0 0  
Cash distributions paid to noncontrolling interests                 (47,200) (45,900) (8,900)
Cash contributions from noncontrolling interests                 (400) 4,000 115,400
Net cash proceeds from the issuance of common units                 0 0 0
Cash contributions from owners                 (2,445,000) (2,604,900) (2,892,600)
Other financing activities                 0 0 0
Cash provided by (used in) financing activities                 (744,100) 1,891,000 1,728,000
Net change in cash and cash equivalents                 (35,900) 6,300 (8,900)
Cash and cash equivalents, January 1       (14,700)       (21,000) (14,700) (21,000) (12,100)
Cash and cash equivalents, December 31 (50,600)       (14,700)       (50,600) (14,700) (21,000)
Enterprise Products Partners L.P. (Guarantor) [Member]                      
Operating activities:                      
Net income                 2,521,200 2,787,400 2,596,900
Reconciliation of net income to net cash flows provided by operating activities:                      
Depreciation, amortization and accretion                 0 0 0
Equity in income of unconsolidated affiliates                 (2,548,700) (2,789,600) (2,599,100)
Distributions received from unconsolidated affiliates                 3,000,200 2,702,900 2,454,400
Net effect of changes in operating accounts and other operating activities                 22,100 (7,500) (7,800)
Net cash flows provided by operating activities                 2,994,800 2,693,200 2,444,400
Investing activities:                      
Capital expenditures, net of contributions in aid of construction costs                 0 0 0
Cash used for business combinations, net of cash received                 0 0  
Proceeds from asset sales and insurance recoveries                 0 0 0
Other investing activities                 (1,179,800) (384,600) (1,791,100)
Cash used in investing activities                 (1,179,800) (384,600) (1,791,100)
Financing activities:                      
Borrowings under debt agreements                 0 0 0
Repayments of debt                 0 0 0
Cash distributions paid to partners                 (2,943,700) (2,638,100) (2,400,400)
Cash payments made in connection with DERs                 (7,700) (3,700)  
Cash distributions paid to noncontrolling interests                 0 0 0
Cash contributions from noncontrolling interests                 0 0 0
Net cash proceeds from the issuance of common units                 1,188,600 388,800 1,792,000
Cash contributions from owners                 0 0 0
Other financing activities                 (52,200) (55,600) (45,100)
Cash provided by (used in) financing activities                 (1,815,000) (2,308,600) (653,500)
Net change in cash and cash equivalents                 0 0 (200)
Cash and cash equivalents, January 1       $ 0       $ 0 0 0 200
Cash and cash equivalents, December 31 $ 0       $ 0       $ 0 $ 0 $ 0