XML 82 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments, Gross Operating Margin (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Gross Operating Margin [Abstract]                      
Revenues $ 6,155.0 $ 6,307.9 $ 7,092.5 $ 7,472.5 $ 10,190.3 $ 12,330.2 $ 12,520.8 $ 12,909.9 $ 27,027.9 $ 47,951.2 $ 47,727.0
Subtract operating costs and expenses                 (23,668.7) (44,220.5) (44,238.7)
Add equity in income of unconsolidated affiliates                 373.6 259.5 167.3
Add depreciation, amortization and accretion expense amounts not reflected in gross operating margin                 1,428.2 1,282.7 1,148.9
Add impairment charges not reflected in gross operating margin                 162.6 34.0 92.6
Add net losses or subtract net gains attributable to asset sales and insurance recoveries not reflected in gross operating margin                 15.6 (102.1) (83.4)
Add non-refundable deferred revenues attributable to shipper make-up rights on major new pipeline projects reflected in gross operating margin                 53.6 84.6 4.4
Subtract subsequent recognition of deferred revenues attributable to make-up rights not reflected in gross operating margin                 (60.7) (2.9) 0.0
Total segment gross operating margin                 5,332.1 5,286.5 4,818.1
Reconciliation of Total Segment Gross Operating Margin [Abstract]                      
Total segment gross operating margin                 5,332.1 5,286.5 4,818.1
Adjustments to reconcile total segment gross operating margin to operating income:                      
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin                 (1,428.2) (1,282.7) (1,148.9)
Subtract impairment charges not reflected in gross operating margin                 (162.6) (34.0) (92.6)
Add net gains or subtract net losses attributable to asset sales and insurance recoveries not reflected in gross operating margin                 (15.6) 102.1 83.4
Subtract non-refundable deferred revenues attributable to shipper make-up rights on major new pipeline projects reflected in gross operating margin                 (53.6) (84.6) (4.4)
Add subsequent recognition of deferred revenues attributable to make-up rights not reflected in gross operating margin                 60.7 2.9 0.0
Subtract general and administrative costs not reflected in gross operating margin                 (192.6) (214.5) (188.3)
Operating income $ 934.5 $ 909.4 $ 800.3 $ 896.0 $ 921.0 $ 937.7 $ 884.3 $ 1,032.7 3,540.2 3,775.7 3,467.3
Other expense, net                 (984.3) (919.1) (802.7)
Income before income taxes                 $ 2,555.9 $ 2,856.6 $ 2,664.6