XML 52 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

 
 
December 31,
 
 
 
2015
  
2014
 
EPO senior debt obligations:
 
  
 
Commercial Paper Notes, variable-rates
 
$
1,114.1
  
$
906.5
 
Senior Notes I, 5.00% fixed-rate, due March 2015
  
--
   
250.0
 
Senior Notes X, 3.70% fixed-rate, due June 2015
  
--
   
400.0
 
Senior Notes FF, 1.25% fixed-rate, due August 2015
  
--
   
650.0
 
Senior Notes AA, 3.20% fixed-rate, due February 2016
  
750.0
   
750.0
 
364-Day Credit Agreement, variable-rate, due September 2016
  
--
   
--
 
Senior Notes L, 6.30% fixed-rate, due September 2017
  
800.0
   
800.0
 
Senior Notes V, 6.65% fixed-rate, due April 2018
  
349.7
   
349.7
 
Senior Notes OO, 1.65% fixed-rate, due May 2018
  
750.0
   
--
 
Senior Notes N, 6.50% fixed-rate, due January 2019
  
700.0
   
700.0
 
Senior Notes LL, 2.55% fixed-rate, due October 2019
  
800.0
   
800.0
 
Senior Notes Q, 5.25% fixed-rate, due January 2020
  
500.0
   
500.0
 
Senior Notes Y, 5.20% fixed-rate, due September 2020
  
1,000.0
   
1,000.0
 
Multi-Year Revolving Credit Facility, variable-rate, due September 2020
  
--
   
--
 
Senior Notes CC, 4.05% fixed-rate, due February 2022
  
650.0
   
650.0
 
Senior Notes HH, 3.35% fixed-rate, due March 2023
  
1,250.0
   
1,250.0
 
Senior Notes JJ, 3.90% fixed-rate, due February 2024
  
850.0
   
850.0
 
Senior Notes MM, 3.75% fixed-rate, due February 2025
  
1,150.0
   
1,150.0
 
Senior Notes PP, 3.70% fixed-rate, due February 2026
  
875.0
   
--
 
Senior Notes D, 6.875% fixed-rate, due March 2033
  
500.0
   
500.0
 
Senior Notes H, 6.65% fixed-rate, due October 2034
  
350.0
   
350.0
 
Senior Notes J, 5.75% fixed-rate, due March 2035
  
250.0
   
250.0
 
Senior Notes W, 7.55% fixed-rate, due April 2038
  
399.6
   
399.6
 
Senior Notes R, 6.125% fixed-rate, due October 2039
  
600.0
   
600.0
 
Senior Notes Z, 6.45% fixed-rate, due September 2040
  
600.0
   
600.0
 
Senior Notes BB, 5.95% fixed-rate, due February 2041
  
750.0
   
750.0
 
Senior Notes DD, 5.70% fixed-rate, due February 2042
  
600.0
   
600.0
 
Senior Notes EE, 4.85% fixed-rate, due August 2042
  
750.0
   
750.0
 
Senior Notes GG, 4.45% fixed-rate, due February 2043
  
1,100.0
   
1,100.0
 
Senior Notes II, 4.85% fixed-rate, due March 2044
  
1,400.0
   
1,400.0
 
Senior Notes KK, 5.10% fixed-rate, due February 2045
  
1,150.0
   
1,150.0
 
Senior Notes QQ, 4.90% fixed-rate, due May 2046
  
875.0
   
--
 
Senior Notes NN, 4.95% fixed-rate, due October 2054
  
400.0
   
400.0
 
TEPPCO senior debt obligations:
        
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
  
0.3
   
0.3
 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
  
0.4
   
0.4
 
Total principal amount of senior debt obligations
  
21,264.1
   
19,856.5
 
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066 (1)
  
521.1
   
550.0
 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067 (2)
  
256.4
   
285.8
 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068 (3)
  
682.7
   
682.7
 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067 
  
14.2
   
14.2
 
Total principal amount of senior and junior debt obligations
  
22,738.5
   
21,389.2
 
Other, non-principal amounts
  
(47.9
)
  
(25.4
)
Less current maturities of debt
  
(1,863.9
)
  
(2,206.4
)
Total long-term debt
 
$
20,826.7
  
$
19,157.4
 
 
(1)    Fixed rate of 8.375% through August 1, 2016 (i.e., first call date without a make-whole redemption premium); thereafter, variable rate based on 3-month LIBOR plus 3.708%.
(2)    Fixed rate of 7.000% through September 1, 2017 (i.e., first call date without a make-whole redemption premium); thereafter, variable rate based on 3-month LIBOR plus 2.778%.
(3)    Fixed rate of 7.034% through January 15, 2018 (i.e., first call date without a make-whole redemption premium); thereafter, the rate will be the greater of 7.034% or a variable rate based on 3-month LIBOR plus 2.680%.
 

Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations outstanding at December 31, 2015 for the next five years, and in total thereafter:

 
 
  
Scheduled Maturities of Debt
 
 
 
Total
  
2016
  
2017
  
2018
  
2019
  
2020
  
Thereafter
 
Commercial Paper Notes
 
$
1,114.1
  
$
1,114.1
  
$
--
  
$
--
  
$
--
  
$
--
  
$
--
 
Senior Notes
  
20,150.0
   
750.0
   
800.0
   
1,100.0
   
1,500.0
   
1,500.0
   
14,500.0
 
Junior Subordinated Notes
  
1,474.4
   
--
   
--
   
--
   
--
   
--
   
1,474.4
 
Total
 
$
22,738.5
  
$
1,864.1
  
$
800.0
  
$
1,100.0
  
$
1,500.0
  
$
1,500.0
  
$
15,974.4
 

Junior Subordinated Notes Interest Rate Terms

The following table summarizes the interest rate terms of our junior subordinated notes:

Series
Fixed Annual
Interest Rate
Variable Annual
Interest Rate
Thereafter
Junior Subordinated Notes A
8.375% through August 2016 (1)
3-month LIBOR rate + 3.708%  (4)
Junior Subordinated Notes B
7.034% through January 2018 (2)
Greater of:  (i) 3-month LIBOR rate + 2.680% or (ii) 7.034%  (5)
Junior Subordinated Notes C
7.000% through September 2017 (3)
3-month LIBOR rate + 2.778%  (6)
(1)   Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2007.
(2)   Interest is payable semi-annually in arrears in January and July of each year, which commenced in January 2008.
(3)   Interest is payable semi-annually in arrears in June and December of each year, which commenced in December 2009.
(4)   Interest is payable quarterly in arrears in February, May, August and November of each year commencing in November 2016.
(5)   Interest is payable quarterly in arrears in January, April, July and October of each year commencing in April 2018.
(6)   Interest is payable quarterly in arrears in March, June, September and December of each year commencing in June 2017.

Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt during the year ended December 31, 2015:

 
Range of Interest
Rates Paid
Weighted-Average
Interest Rate Paid
Commercial Paper Notes
0.35% to 0.92%
0.58%
Multi-Year Revolving Credit Facility
1.15% to 3.25%
1.30%