XML 94 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments, Hedging Activities and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments, Hedging Activities and Fair Value Measurements [Abstract]  
Hedging Instruments Under the FASB's Derivative and Hedging Guidance
The prices of natural gas, NGLs, crude oil, refined products and petrochemical products are subject to fluctuations in response to changes in supply and demand, market conditions and a variety of additional factors that are beyond our control.  In order to manage such price risks, we enter into commodity derivative instruments such as physical forward contracts, futures contracts, fixed-for-float swaps, basis swaps and option contracts.  The following table summarizes our portfolio of commodity derivative instruments outstanding at March 31, 2015 (volume measures as noted):

 
Volume (1)
Accounting
Derivative Purpose
Current (2)
Long-Term (2)
Treatment
Derivatives designated as hedging instruments:
 
 
 
Natural gas processing:
 
 
 
Forecasted natural gas purchases for plant thermal reduction (Bcf)
12.8
n/a
Cash flow hedge
Forecasted sales of NGLs (MMBbls) (3)
4.2
n/a
Cash flow hedge
Natural gas marketing:
 
 
 
Forecasted purchases of natural gas (Bcf)
11.1
n/a
Cash flow hedge
Forecasted sales of natural gas (Bcf)
2.1
n/a
Cash flow hedge
Natural gas storage inventory management activities (Bcf)
3.5
n/a
Fair value hedge
NGL marketing:
 
 
 
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
18.5
n/a
Cash flow hedge
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
18.6
n/a
Cash flow hedge
Refined products marketing:
 
 
 
Forecasted purchases of refined products (MMBbls)
1.2
n/a
Cash flow hedge
Forecasted sales of refined products (MMBbls)
1.8
n/a
Cash flow hedge
Refined products inventory management activities (MMBbls)
1.1
n/a
Fair value hedge
Crude oil marketing:
 
 
 
Forecasted purchases of crude oil (MMBbls)
9.3
0.4
Cash flow hedge
Forecasted sales of crude oil (MMBbls)
11.5
0.4
Cash flow hedge
Derivatives not designated as hedging instruments:
 
 
 
Natural gas risk management activities (Bcf) (4,5)
89.5
10.0
Mark-to-market
NGL risk management activities (MMBbls) (5)
1.8
n/a
Mark-to-market
Crude oil risk management activities (MMBbls) (5)
5.5
n/a
Mark-to-market
 
(1)   Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2)   The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is June 2016, February 2016 and March 2018, respectively.
(3)   Forecasted sales of NGL volumes under natural gas processing exclude 1.3 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
(4)   Current volumes include 56.2 Bcf of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(5)   Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.

Derivative Assets and Liabilities Balance Sheet
The following table provides a balance sheet overview of our derivative assets and liabilities at the dates indicated:
 
 
Asset Derivatives
 
Liability Derivatives
 
 
March 31, 2015
 
December 31, 2014
 
March 31, 2015
 
December 31, 2014
 
 
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Derivatives designated as hedging instruments
Commodity derivatives
Other current
assets
 
$
123.9
 
Other current
assets
 
$
217.9
 
Other current
liabilities
 
$
100.3
 
Other current
liabilities
 
$
145.3
 
Commodity derivatives
Other assets
  
0.7
 
Other assets
  
--
 
Other liabilities
  
0.9
 
Other liabilities
  
--
 
Total commodity derivatives
 
 
$
124.6
 
 
 
$
217.9
 
 
 
$
101.2
 
 
 
$
145.3
 
 
 
    
 
    
 
    
 
    
Derivatives not designated as hedging instruments
 
Commodity derivatives
Other current
assets
 
$
7.8
 
Other current
assets
 
$
8.1
 
Other current
liabilities
 
$
5.5
 
Other current
liabilities
 
$
0.7
 
Commodity derivatives
Other assets
  
0.3
 
Other assets
  
0.6
 
Other liabilities
  
1.3
 
Other liabilities
  
1.4
 
Total commodity derivatives
 
 
$
8.1
 
 
 
$
8.7
 
 
 
$
6.8
 
 
 
$
2.1
 

Offsetting Financial Assets
Certain of our commodity derivative instruments are subject to master netting arrangements or similar agreements.  The following tables present our derivative instruments subject to such arrangements at the dates indicated:

 
Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Assets
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
 
Cash
Collateral
Received
 
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of March 31, 2015:
              
Commodity derivatives
 
$
132.7
  
$
--
  
$
132.7
  
$
(91.2
)
 
$
--
  
$
(28.4
)
 
$
13.1
 
As of December 31, 2014:
                            
Commodity derivatives
 
$
226.6
  
$
--
  
$
226.6
  
$
(147.3
)
 
$
(23.9
)
 
$
--
  
$
55.4
 

Offsetting Financial Liabilities
 
 
Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Liabilities
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
 
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of March 31, 2015:
            
Commodity derivatives
 
$
108.0
  
$
--
  
$
108.0
  
$
(91.2
)
 
$
--
  
$
16.8
 
As of December 31, 2014:
                        
Commodity derivatives
 
$
147.4
  
$
--
  
$
147.4
  
$
(147.3
)
 
$
--
  
$
0.1
 

Derivative Instruments Effects on Statements of Operations
The following tables present the effect of our derivative instruments designated as fair value hedges on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives in Fair Value
Hedging Relationships
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
--
  
$
(2.9
)
Commodity derivatives
Revenue
  
0.7
   
(0.4
)
Total
 
 
$
0.7
  
$
(3.3
)
 
Derivatives in Fair Value
Hedging Relationships
Location
 
Gain (Loss) Recognized in
Income on Hedged Item
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
--
  
$
2.9
 
Commodity derivatives
Revenue
  
8.6
   
(1.4
)
Total
 
 
$
8.6
  
$
1.5
 

Derivative Instruments Effects on Statements of Comprehensive Income
The following tables present the effect of our derivative instruments designated as cash flow hedges on our Unaudited Condensed Statements of Consolidated Operations and Unaudited Condensed Statements of Consolidated Comprehensive Income for the periods indicated:

Derivatives in Cash Flow
Hedging Relationships
 
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative (Effective Portion)
 
 
 
For the Three Months
Ended March 31,
 
 
 
2015
  
2014
 
Commodity derivatives – Revenue (1)
 
$
32.6
  
$
(10.7
)
Commodity derivatives – Operating costs and expenses (1)
  
(1.8
)
  
1.5
 
Total
 
$
30.8
  
$
(9.2
)
  
 
(1)    The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
 

Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion)
Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Reclassified from
Accumulated Other
Comprehensive Income (Loss)
to Income (Effective Portion)
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2015
  
2014
 
Interest rate derivatives
Interest expense
 
$
(8.7
)
 
$
(7.9
)
Commodity derivatives
Revenue
  
61.1
   
(16.9
)
Commodity derivatives
Operating costs and expenses
  
--
   
0.9
 
Total
 
 
$
52.4
  
$
(23.9
)

Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion)
Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Recognized in
Income on Derivative
(Ineffective Portion)
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2015
  
2014
 
Commodity derivatives
Revenue
 
$
0.3
  
$
(0.1
)
Commodity derivatives
Operating costs and expenses
  
--
   
0.1
 
Total
 
 
$
0.3
  
$
--
 

Gain/(Loss) Recognized in Income on Derivative
The following table presents the effect of our derivative instruments not designated as hedging instruments on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives Not Designated
as Hedging Instruments
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended March 31,
 
 
 
 
2015
  
2014
 
Commodity derivatives
Revenue
 
$
(0.4
)
 
$
(21.0
)

Fair Value Measurements of Financial Assets and Liabilities Measured on a Recurring Basis
The following tables set forth, by level within the fair value hierarchy, the carrying values of our financial assets and liabilities at the dates indicated.  These assets and liabilities are measured on a recurring basis and are classified based on the lowest level of input used to estimate their fair value.  Our assessment of the relative significance of such inputs requires judgment.

 
 
March 31, 2015
Fair Value Measurements Using
  
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
 
  
  
  
 
Commodity derivatives
 
$
19.9
  
$
112.4
  
$
0.4
  
$
132.7
 
 
                
Financial liabilities:
                
Liquidity Option Agreement
 
$
--
  
$
--
  
$
119.4
  
$
119.4
 
Commodity derivatives
  
10.9
   
94.8
   
2.3
   
108.0
 
Total
 
$
10.9
  
$
94.8
  
$
121.7
  
$
227.4
 

 
 
December 31, 2014
Fair Value Measurements Using
  
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
  
Total
 
Financial assets:
 
  
  
  
 
Commodity derivatives
 
$
37.8
  
$
187.8
  
$
1.0
  
$
226.6
 
 
                
Financial liabilities:
                
Liquidity Option Agreement
 
$
--
  
$
--
  
$
119.4
  
$
119.4
 
Commodity derivatives
  
13.8
   
133.0
   
0.6
   
147.4
 
Total
 
$
13.8
  
$
133.0
  
$
120.0
  
$
266.8
 

Reconciliation of Changes in the Fair Value of Level 3 Financial Assets and Liabilities
The following table sets forth a reconciliation of changes in the fair values of our recurring Level 3 financial assets and liabilities on a combined basis for the periods indicated:

 
  
 
For the Three Months
Ended March 31,
 
 
Location
 
2015
  
2014
 
Financial asset (liability) balance, net, January 1
 
 
$
(119.0
)
 
$
3.2
 
Total gains (losses) included in:
 
        
Net income (1)
Revenue
  
(0.4
)
  
4.6
 
    Other comprehensive income
Commodity derivative instruments –
changes in fair value of cash flow hedges
  
(1.5
)
  
--
 
Settlements
Revenue
  
(0.5
)
  
(0.1
)
Transfers out of Level 3
   
0.1
   
--
 
Financial asset (liability) balance, net, March 31
 
 
$
(121.3
)
 
$
7.7
 
    
(1)    There were $1.0 million of unrealized losses and $4.5 million of unrealized gains included in these amounts for the three months ended March 31, 2015 and 2014, respectively.
 

Fair Value Measurements, Valuation Techniques
The following table provides quantitative information about our recurring Level 3 fair value measurements at March 31, 2015:

 
 
Fair Value
 
 
 
   
 
 
Financial
Assets
  
Financial
Liabilities
 
Valuation
Techniques
Unobservable
Input
Range
Commodity derivatives – Crude oil
 
$
0.4
  
$
0.8
 
Discounted cash flow
Forward commodity prices
$47.63-$57.73/barrel
Commodity derivatives – Natural gasoline
  
--
   
1.5
 
Discounted cash flow
Forward commodity prices
$1.12-$1.13/gallon
Total
 
$
0.4
  
$
2.3
      

Noncash Impairment Charges by Segment
The following table summarizes our non-cash impairment charges by segment during each of the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2015
  
2014
 
NGL Pipelines & Services
 
$
0.8
  
$
2.6
 
Onshore Natural Gas Pipelines & Services
  
20.7
   
0.2
 
Onshore Crude Oil Pipelines & Services
  
7.8
   
1.0
 
Offshore Pipelines & Services
  
3.6
   
--
 
Petrochemical & Refined Products Services
  
0.4
   
5.0
 
Total
 
$
33.3
  
$
8.8
 

Nonrecurring Fair Value Measurements
Our non-cash asset impairment charges for the three months ended March 31, 2015 primarily represent the abandonment of certain natural gas and crude oil pipeline segments in Texas.  The following table summarizes our non-recurring fair value measurements for the three months ended March 31, 2015:

 
 
Fair Value Measurements Using
 
 
 
Carrying
Value at
March 31,
2015
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Non-Cash
Impairment
Loss
 
Impairment of long-lived assets disposed of other than by sale
 
$
--
  
$
--
  
$
--
  
$
--
  
$
33.1
 
Impairment of long-lived assets to be disposed of by sale
  
0.6
   
--
   
--
   
0.6
   
0.2
 
Total
                 
$
33.3
 

Our non-cash asset impairment charges for the three months ended March 31, 2014 primarily represent the abandonment of assets classified as property, plant and equipment.  The following table summarizes our non-recurring fair value measurements for the three months ended March 31, 2014:

 
 
Fair Value Measurements Using
 
 
 
Carrying
Value at
March 31,
2014
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Non-Cash
Impairment
Loss
 
Impairment of long-lived assets disposed of other than by sale
 
$
--
  
$
--
  
$
--
  
$
--
  
$
3.8
 
Impairment of long-lived assets to be disposed of by sale
  
0.1
   
--
   
--
   
0.1
   
5.0
 
Total
                 
$
8.8