XML 76 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2015
Intangible Assets and Goodwill [Abstract]  
Intangible Assets and Goodwill


Note 8.  Intangible Assets and Goodwill

Identifiable Intangible Assets
 
The following table summarizes our intangible assets by business segment at the dates indicated:

 
 
March 31, 2015
  
December 31, 2014
 
 
 
Gross
Value
  
Accumulated
Amortization
  
Carrying
Value
  
Gross
Value
  
Accumulated
Amortization
  
Carrying
Value
 
NGL Pipelines & Services:
 
  
  
  
  
  
 
Customer relationship intangibles
 
$
340.8
  
$
(187.2
)
 
$
153.6
  
$
340.8
  
$
(183.2
)
 
$
157.6
 
Contract-based intangibles
  
277.7
   
(182.2
)
  
95.5
   
277.7
   
(178.7
)
  
99.0
 
IDRs (1)
  
--
   
--
   
--
   
432.6
   
--
   
432.6
 
Segment total
  
618.5
   
(369.4
)
  
249.1
   
1,051.1
   
(361.9
)
  
689.2
 
Onshore Natural Gas Pipelines & Services:
                        
Customer relationship intangibles
  
1,163.6
   
(314.9
)
  
848.7
   
1,163.6
   
(308.9
)
  
854.7
 
Contract-based intangibles
  
466.0
   
(351.7
)
  
114.3
   
466.0
   
(347.8
)
  
118.2
 
Segment total
  
1,629.6
   
(666.6
)
  
963.0
   
1,629.6
   
(656.7
)
  
972.9
 
Onshore Crude Oil Pipelines & Services:
                        
Customer relationship intangibles
  
1,108.0
   
(10.3
)
  
1,097.7
   
1,108.0
   
(7.7
)
  
1,100.3
 
Contract-based intangibles
  
281.4
   
(27.6
)
  
253.8
   
281.4
   
(13.5
)
  
267.9
 
IDRs (1)
  
--
   
--
   
--
   
855.4
   
--
   
855.4
 
Segment total
  
1,389.4
   
(37.9
)
  
1,351.5
   
2,244.8
   
(21.2
)
  
2,223.6
 
Offshore Pipelines & Services:
                        
Customer relationship intangibles
  
195.8
   
(157.2
)
  
38.6
   
195.8
   
(154.9
)
  
40.9
 
Contract-based intangibles
  
1.2
   
(0.5
)
  
0.7
   
1.2
   
(0.5
)
  
0.7
 
Segment total
  
197.0
   
(157.7
)
  
39.3
   
197.0
   
(155.4
)
  
41.6
 
Petrochemical & Refined Products Services:
                        
Customer relationship intangibles
  
198.4
   
(44.6
)
  
153.8
   
198.4
   
(43.3
)
  
155.1
 
Contract-based intangibles
  
56.3
   
(8.9
)
  
47.4
   
56.3
   
(7.8
)
  
48.5
 
IDRs (1)
  
--
   
--
   
--
   
171.2
   
--
   
171.2
 
Segment total
  
254.7
   
(53.5
)
  
201.2
   
425.9
   
(51.1
)
  
374.8
 
Total all segments
 
$
4,089.2
  
$
(1,285.1
)
 
$
2,804.1
  
$
5,548.4
  
$
(1,246.3
)
 
$
4,302.1
 
                             
(1)   At December 31, 2014, we had indefinite-lived intangible assets outstanding with a carrying value of $1.46 billion recorded in connection with our acquisition of the Oiltanking IDRs in October 2014. The IDRs represented contractual rights to future cash incentive distributions to be paid by Oiltanking. In February 2015 (following completion of Step 2 of the Oiltanking acquisition), the Oiltanking IDRs were cancelled and the carrying value of the IDRs were reclassified to goodwill.
 

The following table presents the amortization expense of our intangible assets by business segment for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2015
  
2014
 
NGL Pipelines & Services
 
$
7.5
  
$
8.6
 
Onshore Natural Gas Pipelines & Services
  
9.9
   
11.6
 
Onshore Crude Oil Pipelines & Services
  
16.7
   
0.3
 
Offshore Pipelines & Services
  
2.3
   
2.6
 
Petrochemical & Refined Products Services
  
2.4
   
1.6
 
Total
 
$
38.8
  
$
24.7
 

The following table presents our forecast of amortization expense associated with existing intangible assets for the periods indicated:

Remainder
of 2015
  
2016
  
2017
  
2018
  
2019
 
$
112.3
  
$
152.3
  
$
149.3
  
$
142.7
  
$
131.3
 

Goodwill
 
Goodwill represents the excess of the purchase price of an acquired business over the amounts assigned to assets acquired and liabilities assumed in the transaction.  The following table presents changes in the carrying amount of goodwill since December 31, 2014:

 
 
NGL
Pipelines
& Services
  
Onshore
Natural Gas
Pipelines
& Services
  
Onshore
Crude Oil
Pipelines
& Services
  
Offshore
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Consolidated
Total
 
Balance at December 31, 2014
 
$
2,180.4
  
$
296.3
  
$
859.9
  
$
82.0
  
$
781.3
  
$
4,199.9
 
Reclassification of Oiltanking IDR balances to goodwill in connection with the cancellation of such rights in February 2015
  
432.6
   
--
   
850.7
   
--
   
170.8
   
1,454.1
 
Balance at March 31, 2015
 
$
2,613.0
  
$
296.3
  
$
1,710.6
  
$
82.0
  
$
952.1
  
$
5,654.0
 
 
Upon completion of Step 2 of the Oiltanking acquisition in February 2015, the IDRs of Oiltanking were cancelled and the associated carrying values were reclassified from intangible assets to goodwill and allocated to the appropriate business segments.