XML 74 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2013
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2013
  
2012
  
2013
  
2012
 
Revenues
 
$
12,093.3
  
$
10,468.7
  
$
34,625.7
  
$
31,511.0
 
Less:    Operating costs and expenses
  
(11,273.5
)
  
(9,659.8
)
  
(32,061.1
)
  
(29,136.5
)
Add:     Equity in income of unconsolidated affiliates
  
44.0
   
21.0
   
126.1
   
42.2
 
Amounts included in operating costs and expenses:
                
Depreciation, amortization and accretion
  
285.2
   
269.2
   
851.7
   
785.1
 
Non-cash asset impairment charges
  
15.2
   
43.1
   
53.3
   
57.6
 
Gains attributable to asset sales and insurance recoveries
  
(10.2
)
  
(2.6
)
  
(68.4
)
  
(34.1
)
Total segment gross operating margin
 
$
1,154.0
  
$
1,139.6
  
$
3,527.3
  
$
3,225.3
 

Reconciliation of Total Segment Gross Operating Margin to Operating Income and Income Before Provision for Income Taxes
The following table presents a reconciliation of total segment gross operating margin to operating income and further to income before income taxes for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2013
  
2012
  
2013
  
2012
 
Total segment gross operating margin
 
$
1,154.0
  
$
1,139.6
  
$
3,527.3
  
$
3,225.3
 
Adjustments to reconcile total segment gross operating margin to operating income:
                
Amounts included in operating costs and expenses:
                
Depreciation, amortization and accretion
  
(285.2
)
  
(269.2
)
  
(851.7
)
  
(785.1
)
Non-cash asset impairment charges
  
(15.2
)
  
(43.1
)
  
(53.3
)
  
(57.6
)
Gains attributable to asset sales and insurance recoveries
  
10.2
   
2.6
   
68.4
   
34.1
 
General and administrative costs
  
(43.9
)
  
(41.4
)
  
(138.9
)
  
(130.2
)
Operating income
  
819.9
   
788.5
   
2,551.8
   
2,286.5
 
Other expense, net
  
(207.7
)
  
(198.2
)
  
(604.2
)
  
(499.4
)
Income before income taxes
 
$
612.2
  
$
590.3
  
$
1,947.6
  
$
1,787.1
 
Information by Business Segments
Information by business segment, together with reconciliations to our consolidated financial statement totals, is presented in the following table:

 
 
Reportable Business Segments
  
  
 
 
 
NGL
Pipelines
& Services
  
Onshore
Natural Gas
Pipelines
& Services
  
Onshore
Crude Oil
Pipelines
& Services
  
Offshore
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Other
Investments
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
 
  
  
  
  
  
  
  
 
  Three months ended September 30, 2013
 
$
4,230.6
  
$
831.4
  
$
5,435.4
  
$
38.2
  
$
1,550.0
  
$
--
  
$
--
  
$
12,085.6
 
  Three months ended September 30, 2012
  
3,389.6
   
843.3
   
4,505.1
   
43.2
   
1,680.0
   
--
   
--
   
10,461.2
 
  Nine months ended September 30, 2013
  
11,686.0
   
2,658.6
   
15,358.1
   
118.0
   
4,784.7
   
--
   
--
   
34,605.4
 
  Nine months ended September 30, 2012
  
11,071.6
   
2,349.1
   
13,167.4
   
145.1
   
4,713.9
   
--
   
--
   
31,447.1
 
Revenues from related parties:
                                
  Three months ended September 30, 2013
  
0.1
   
4.1
   
2.1
   
1.4
   
--
   
--
   
--
   
7.7
 
  Three months ended September 30, 2012
  
2.2
   
3.2
   
0.1
   
2.0
   
--
   
--
   
--
   
7.5
 
  Nine months ended September 30, 2013
  
0.6
   
12.1
   
2.1
   
5.5
   
--
   
--
   
--
   
20.3
 
  Nine months ended September 30, 2012
  
7.2
   
51.4
   
0.1
   
5.2
   
--
   
--
   
--
   
63.9
 
Intersegment and intrasegment
revenues:
                                
  Three months ended September 30, 2013
  
2,542.3
   
215.6
   
3,591.3
   
1.8
   
384.4
   
--
   
(6,735.4
)
  
--
 
  Three months ended September 30, 2012
  
2,301.6
   
211.4
   
1,509.2
   
--
   
478.8
   
--
   
(4,501.0
)
  
--
 
  Nine months ended September 30, 2013
  
7,631.7
   
726.7
   
8,333.0
   
8.0
   
1,200.7
   
--
   
(17,900.1
)
  
--
 
  Nine months ended September 30, 2012
  
7,396.3
   
614.1
   
4,975.6
   
5.0
   
1,357.4
   
--
   
(14,348.4
)
  
--
 
Total revenues:
                                
  Three months ended September 30, 2013
  
6,773.0
   
1,051.1
   
9,028.8
   
41.4
   
1,934.4
   
--
   
(6,735.4
)
  
12,093.3
 
  Three months ended September 30, 2012
  
5,693.4
   
1,057.9
   
6,014.4
   
45.2
   
2,158.8
   
--
   
(4,501.0
)
  
10,468.7
 
  Nine months ended September 30, 2013
  
19,318.3
   
3,397.4
   
23,693.2
   
131.5
   
5,985.4
   
--
   
(17,900.1
)
  
34,625.7
 
  Nine months ended September 30, 2012
  
18,475.1
   
3,014.6
   
18,143.1
   
155.3
   
6,071.3
   
--
   
(14,348.4
)
  
31,511.0
 
Equity in income (loss) of unconsolidated affiliates:
                                
  Three months ended September 30, 2013
  
4.1
   
1.0
   
34.3
   
9.8
   
(5.2
)
  
--
   
--
   
44.0
 
  Three months ended September 30, 2012
  
3.0
   
0.9
   
16.5
   
6.8
   
(6.2
)
  
--
   
--
   
21.0
 
  Nine months ended September 30, 2013
  
11.8
   
2.9
   
101.0
   
24.9
   
(14.5
)
  
--
   
--
   
126.1
 
  Nine months ended September 30, 2012
  
12.0
   
3.5
   
20.6
   
17.8
   
(14.1
)
  
2.4
   
--
   
42.2
 
Gross operating margin:
                                
  Three months ended September 30, 2013
  
639.6
   
213.4
   
146.0
   
37.9
   
117.1
   
--
   
--
   
1,154.0
 
  Three months ended September 30, 2012
  
615.8
   
183.5
   
117.6
   
40.6
   
182.1
   
--
   
--
   
1,139.6
 
  Nine months ended September 30, 2013
  
1,777.0
   
601.9
   
579.6
   
118.1
   
450.7
   
--
   
--
   
3,527.3
 
  Nine months ended September 30, 2012
  
1,836.5
   
565.5
   
252.7
   
131.0
   
437.2
   
2.4
   
--
   
3,225.3
 
Property, plant and equipment, net: (see Note 6)
                                
  At September 30, 2013
  
9,529.0
   
8,892.5
   
1,455.0
   
1,244.5
   
2,627.1
   
--
   
2,705.8
   
26,453.9
 
  At December 31, 2012
  
8,494.8
   
8,950.1
   
1,385.9
   
1,343.0
   
2,559.5
   
--
   
2,113.1
   
24,846.4
 
Investments in unconsolidated affiliates: (see Note 7)
                                
  At September 30, 2013
  
607.2
   
24.3
   
889.6
   
540.4
   
73.0
   
--
   
--
   
2,134.5
 
  At December 31, 2012
  
324.6
   
24.9
   
493.8
   
479.0
   
72.3
   
--
   
--
   
1,394.6
 
Intangible assets, net: (see Note 8)
                                
  At September 30, 2013
  
293.9
   
1,029.9
   
4.9
   
57.4
   
101.5
   
--
   
--
   
1,487.6
 
  At December 31, 2012
  
320.6
   
1,067.9
   
5.9
   
66.2
   
106.2
   
--
   
--
   
1,566.8
 
Goodwill: (see Note 8)
                                
  At September 30, 2013
  
341.2
   
296.3
   
305.1
   
82.1
   
1,055.3
   
--
   
--
   
2,080.0
 
  At December 31, 2012
  
341.2
   
296.3
   
311.2
   
82.1
   
1,056.0
   
--
   
--
   
2,086.8
 
Segment assets:
                                
  At September 30, 2013
  
10,771.3
   
10,243.0
   
2,654.6
   
1,924.4
   
3,856.9
   
--
   
2,705.8
   
32,156.0
 
  At December 31, 2012
  
9,481.2
   
10,339.2
   
2,196.8
   
1,970.3
   
3,794.0
   
--
   
2,113.1
   
29,894.6
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended September 30,
  
For the Nine Months
Ended September 30,
 
 
 
2013
  
2012
  
2013
  
2012
 
NGL Pipelines & Services:
 
  
  
  
 
Sales of NGLs and related products
 
$
3,929.8
  
$
3,151.9
  
$
10,831.3
  
$
10,401.1
 
Midstream asset services
  
300.9
   
239.9
   
855.3
   
677.7
 
Total
  
4,230.7
   
3,391.8
   
11,686.6
   
11,078.8
 
Onshore Natural Gas Pipelines & Services:
                
Sales of natural gas
  
590.7
   
608.2
   
1,954.1
   
1,691.6
 
Midstream asset services
  
244.8
   
238.3
   
716.6
   
708.9
 
Total
  
835.5
   
846.5
   
2,670.7
   
2,400.5
 
Onshore Crude Oil Pipelines & Services:
                
Sales of crude oil
  
5,359.7
   
4,471.8
   
15,159.9
   
13,093.4
 
Midstream asset services
  
77.8
   
33.4
   
200.3
   
74.1
 
Total
  
5,437.5
   
4,505.2
   
15,360.2
   
13,167.5
 
Offshore Pipelines & Services:
                
Sales of natural gas
  
0.1
   
0.2
   
0.3
   
0.3
 
Sales of crude oil
  
1.5
   
3.1
   
3.7
   
4.5
 
Midstream asset services
  
38.0
   
41.9
   
119.5
   
145.5
 
Total
  
39.6
   
45.2
   
123.5
   
150.3
 
Petrochemical & Refined Products Services:
                
Sales of petrochemicals and refined products
  
1,390.1
   
1,498.9
   
4,271.5
   
4,166.9
 
Midstream asset services
  
159.9
   
181.1
   
513.2
   
547.0
 
Total
  
1,550.0
   
1,680.0
   
4,784.7
   
4,713.9
 
Total consolidated revenues
 
$
12,093.3
  
$
10,468.7
  
$
34,625.7
  
$
31,511.0
 
 
                
Consolidated costs and expenses
                
Operating costs and expenses:
                
Cost of sales
 
$
10,371.3
  
$
8,794.0
  
$
29,522.1
  
$
26,655.0
 
Other operating costs and expenses (1)
  
612.0
   
556.1
   
1,702.4
   
1,672.9
 
Depreciation, amortization and accretion
  
285.2
   
269.2
   
851.7
   
785.1
 
Gains attributable to asset sales and
   insurance recoveries
  
(10.2
)
  
(2.6
)
  
(68.4
)
  
(34.1
)
Non-cash asset impairment charges
  
15.2
   
43.1
   
53.3
   
57.6
 
General and administrative costs
  
43.9
   
41.4
   
138.9
   
130.2
 
Total consolidated costs and expenses
 
$
11,317.4
  
$
9,701.2
  
$
32,200.0
  
$
29,266.7
 
 
                
(1)   Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.