XML 24 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information, Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net income $ 755.3 $ 655.5
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 292.0 266.1
Equity in income of unconsolidated affiliates (44.5) (9.9)
Distributions received from unconsolidated affiliates 51.3 27.0
Net effect of changes in operating accounts and other operating activities (54.2) (333.8)
Net cash flows provided by operating activities 999.9 604.9
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (622.9) (968.1)
Proceeds from asset sales and insurance recoveries 130.5 998.2
Other investing activities (354.8) (65.6)
Cash used in investing activities (847.2) (35.5)
Financing activities:    
Borrowings under debt agreements 6,174.6 1,396.6
Repayments of debt (4,826.6) (1,300.0)
Cash distributions paid to partners (577.6) (530.4)
Cash distributions paid to noncontrolling interests (2.4) (6.6)
Cash contributions from noncontrolling interests 0 4.9
Net cash proceeds from issuance of common units 554.1 32.8
Cash contributions from owners 0 0
Other financing activities (210.6) (98.2)
Cash provided by (used in) financing activities 1,111.5 (500.9)
Net change in cash and cash equivalents 1,264.2 68.5
Cash and cash equivalents, January 1 16.1 19.8
Cash and cash equivalents, March 31 1,280.3 88.3
Subsidiary Issuer (EPO) [Member]
   
Operating activities:    
Net income 753.3 650.6
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 33.8 33.0
Equity in income of unconsolidated affiliates (746.7) (594.5)
Distributions received from unconsolidated affiliates 1,173.7 10.0
Net effect of changes in operating accounts and other operating activities (76.8) (489.4)
Net cash flows provided by operating activities 1,137.3 (390.3)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (62.1) (16.0)
Proceeds from asset sales and insurance recoveries 0 976.1
Other investing activities (958.6) (38.9)
Cash used in investing activities (1,020.7) 921.2
Financing activities:    
Borrowings under debt agreements 6,174.6 1,396.6
Repayments of debt (4,809.2) (1,290.5)
Cash distributions paid to partners (601.2) (531.6)
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests   0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 552.5 31.8
Other financing activities (186.0) (84.6)
Cash provided by (used in) financing activities 1,130.7 (478.3)
Net change in cash and cash equivalents 1,247.3 52.6
Cash and cash equivalents, January 1 0 9.7
Cash and cash equivalents, March 31 1,247.3 62.3
Other Subsidiaries (Non-guarantor) [Member]
   
Operating activities:    
Net income 756.0 667.7
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 258.2 233.4
Equity in income of unconsolidated affiliates (51.2) (78.4)
Distributions received from unconsolidated affiliates 50.3 25.8
Net effect of changes in operating accounts and other operating activities 16.2 335.8
Net cash flows provided by operating activities 1,029.5 1,184.3
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (560.8) (952.1)
Proceeds from asset sales and insurance recoveries 130.5 22.1
Other investing activities (203.9) (39.2)
Cash used in investing activities (634.2) (969.2)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt (17.4) (9.5)
Cash distributions paid to partners (1,175.1) (208.0)
Cash distributions paid to noncontrolling interests 0 (4.4)
Cash contributions from noncontrolling interests   0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 807.7 17.3
Other financing activities 0 0
Cash provided by (used in) financing activities (384.8) (204.6)
Net change in cash and cash equivalents 10.5 10.5
Cash and cash equivalents, January 1 28.0 21.3
Cash and cash equivalents, March 31 38.5 31.8
EPO and Subsidiaries Eliminations and Adjustments [Member]
   
Operating activities:    
Net income (753.5) (662.6)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 (0.3)
Equity in income of unconsolidated affiliates 753.4 663.0
Distributions received from unconsolidated affiliates (1,172.7) (8.8)
Net effect of changes in operating accounts and other operating activities 6.5 (191.4)
Net cash flows provided by operating activities (1,166.3) (200.1)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 807.7 12.5
Cash used in investing activities 807.7 12.5
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 1,175.1 208.0
Cash distributions paid to noncontrolling interests (2.4) (2.2)
Cash contributions from noncontrolling interests   4.9
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (807.7) (17.3)
Other financing activities 0 (0.1)
Cash provided by (used in) financing activities 365.0 193.3
Net change in cash and cash equivalents 6.4 5.7
Cash and cash equivalents, January 1 (12.1) (11.2)
Cash and cash equivalents, March 31 (5.7) (5.5)
Consolidated EPO and Subsidiaries [Member]
   
Operating activities:    
Net income 755.8 655.7
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 292.0 266.1
Equity in income of unconsolidated affiliates (44.5) (9.9)
Distributions received from unconsolidated affiliates 51.3 27.0
Net effect of changes in operating accounts and other operating activities (54.1) (345.0)
Net cash flows provided by operating activities 1,000.5 593.9
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs (622.9) (968.1)
Proceeds from asset sales and insurance recoveries 130.5 998.2
Other investing activities (354.8) (65.6)
Cash used in investing activities (847.2) (35.5)
Financing activities:    
Borrowings under debt agreements 6,174.6 1,396.6
Repayments of debt (4,826.6) (1,300.0)
Cash distributions paid to partners (601.2) (531.6)
Cash distributions paid to noncontrolling interests (2.4) (6.6)
Cash contributions from noncontrolling interests   4.9
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners 552.5 31.8
Other financing activities (186.0) (84.7)
Cash provided by (used in) financing activities 1,110.9 (489.6)
Net change in cash and cash equivalents 1,264.2 68.8
Cash and cash equivalents, January 1 15.9 19.8
Cash and cash equivalents, March 31 1,280.1 88.6
Enterprise Products Partners L.P. (Guarantor) [Member]
   
Operating activities:    
Net income 753.5 651.3
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates (753.7) (651.5)
Distributions received from unconsolidated affiliates 577.6 531.6
Net effect of changes in operating accounts and other operating activities 23.2 11.5
Net cash flows provided by operating activities 600.6 542.9
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities (552.5) (31.8)
Cash used in investing activities (552.5) (31.8)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners (577.6) (530.4)
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests   0
Net cash proceeds from issuance of common units 554.1 32.8
Cash contributions from owners 0 0
Other financing activities (24.6) (13.5)
Cash provided by (used in) financing activities (48.1) (511.1)
Net change in cash and cash equivalents 0 0
Cash and cash equivalents, January 1 0.2 0
Cash and cash equivalents, March 31 0.2 0
Eliminations and Adjustments [Member]
   
Operating activities:    
Net income (754.0) (651.5)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates 753.7 651.5
Distributions received from unconsolidated affiliates (577.6) (531.6)
Net effect of changes in operating accounts and other operating activities (23.3) (0.3)
Net cash flows provided by operating activities (601.2) (531.9)
Investing activities:    
Capital expenditures, net of contributions in aid of construction costs 0 0
Proceeds from asset sales and insurance recoveries 0 0
Other investing activities 552.5 31.8
Cash used in investing activities 552.5 31.8
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to partners 601.2 531.6
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests   0
Net cash proceeds from issuance of common units 0 0
Cash contributions from owners (552.5) (31.8)
Other financing activities 0 0
Cash provided by (used in) financing activities 48.7 499.8
Net change in cash and cash equivalents 0 (0.3)
Cash and cash equivalents, January 1 0 0
Cash and cash equivalents, March 31 $ 0 $ (0.3)