XML 55 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
3 Months Ended
Mar. 31, 2013
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin

The following table presents our measurement of total segment gross operating margin for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2013
  
2012
 
Revenues
 
$
11,383.1
  
$
11,252.5
 
Less:    Operating costs and expenses
  
(10,420.4
)
  
(10,467.2
)
Add:     Equity in income of unconsolidated affiliates
  
44.5
   
9.9
 
Depreciation, amortization and accretion recorded in operating costs and expenses
  
276.8
   
254.6
 
Non-cash asset impairment charges recorded in operating costs and expenses
  
11.0
   
5.4
 
Gains attributable to asset sales and insurance recoveries recorded in
   operating costs and expenses
  
(63.9
)
  
(2.5
)
Total segment gross operating margin
 
$
1,231.1
  
$
1,052.7
 
Reconciliation of Total Segment Gross Operating Margin to Operating Income and Income Before Provision for Income Taxes
The following table presents a reconciliation of total segment gross operating margin to operating income and further to income before income taxes for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2013
  
2012
 
Total segment gross operating margin
 
$
1,231.1
  
$
1,052.7
 
Adjustments to reconcile total segment gross operating margin to operating income:
        
Amounts included in operating costs and expenses:
        
Depreciation, amortization and accretion
  
(276.8
)
  
(254.6
)
Non-cash asset impairment charges
  
(11.0
)
  
(5.4
)
Gains attributable to asset sales and insurance recoveries
  
63.9
   
2.5
 
General and administrative costs
  
(49.5
)
  
(46.3
)
Operating income
  
957.7
   
748.9
 
Other expense, net
  
(196.0
)
  
(127.8
)
Income before income taxes
 
$
761.7
  
$
621.1
 
Information by Business Segments
Information by business segment, together with reconciliations to our consolidated financial statement totals, is presented in the following table:

 
 
Reportable Business Segments
  
  
 
 
 
  
Onshore
  
Onshore
  
  
Petrochemical
  
  
  
 
 
 
NGL
  
Natural Gas
  
Crude Oil
  
Offshore
  
& Refined
  
  
Adjustments
  
 
 
 
Pipelines
  
Pipelines
  
Pipelines
  
Pipelines
  
Products
  
Other
  
and
  
Consolidated
 
 
 
& Services
  
& Services
  
& Services
  
& Services
  
Services
  
Investments
  
Eliminations
  
Totals
 
Revenues from third parties:
 
  
  
  
  
  
  
  
 
  Three months ended March 31, 2013
 
$
3,950.7
  
$
874.2
  
$
4,793.2
  
$
40.5
  
$
1,718.6
  
$
--
  
$
--
  
$
11,377.2
 
  Three months ended March 31, 2012
  
4,354.1
   
804.9
   
4,473.6
   
54.4
   
1,534.7
   
--
   
--
   
11,221.7
 
Revenues from related parties:
                                
  Three months ended March 31, 2013
  
0.3
   
3.5
   
--
   
2.1
   
--
   
--
   
--
   
5.9
 
  Three months ended March 31, 2012
  
0.4
   
28.7
   
--
   
1.7
   
--
   
--
   
--
   
30.8
 
Intersegment and intrasegment
   revenues:
                                
  Three months ended March 31, 2013
  
2,709.0
   
256.2
   
2,024.7
   
2.0
   
422.1
   
--
   
(5,414.0
)
  
--
 
  Three months ended March 31, 2012
  
2,818.2
   
223.7
   
1,730.9
   
3.3
   
439.9
   
--
   
(5,216.0
)
  
--
 
Total revenues:
                                
  Three months ended March 31, 2013
  
6,660.0
   
1,133.9
   
6,817.9
   
44.6
   
2,140.7
   
--
   
(5,414.0
)
  
11,383.1
 
  Three months ended March 31, 2012
  
7,172.7
   
1,057.3
   
6,204.5
   
59.4
   
1,974.6
   
--
   
(5,216.0
)
  
11,252.5
 
Equity in income (loss) of
   unconsolidated affiliates:
                                
  Three months ended March 31, 2013
  
3.9
   
1.0
   
36.6
   
6.4
   
(3.4
)
  
--
   
--
   
44.5
 
  Three months ended March 31, 2012
  
5.2
   
1.4
   
0.5
   
6.9
   
(6.5
)
  
2.4
   
--
   
9.9
 
Gross operating margin:
                                
  Three months ended March 31, 2013
  
592.5
   
190.8
   
236.4
   
40.5
   
170.9
   
--
   
--
   
1,231.1
 
  Three months ended March 31, 2012
  
654.9
   
206.2
   
39.3
   
52.1
   
97.8
   
2.4
   
--
   
1,052.7
 
Property, plant and equipment, net:
   (see Note 6)
                                
At March 31, 2013
  
9,059.1
   
8,942.0
   
1,359.0
   
1,323.5
   
2,548.4
   
--
   
1,990.5
   
25,222.5
 
At December 31, 2012
  
8,494.8
   
8,950.1
   
1,385.9
   
1,343.0
   
2,559.5
   
--
   
2,113.1
   
24,846.4
 
Investments in unconsolidated
   affiliates: (see Note 7)
                                
At March 31, 2013
  
412.1
   
24.6
   
660.3
   
509.0
   
73.0
   
--
   
--
   
1,679.0
 
At December 31, 2012
  
324.6
   
24.9
   
493.8
   
479.0
   
72.3
   
--
   
--
   
1,394.6
 
Intangible assets, net: (see Note 8)
                                
At March 31, 2013
  
311.0
   
1,055.5
   
5.6
   
63.1
   
104.6
   
--
   
--
   
1,539.8
 
At December 31, 2012
  
320.6
   
1,067.9
   
5.9
   
66.2
   
106.2
   
--
   
--
   
1,566.8
 
Goodwill: (see Note 8)
                                
At March 31, 2013
  
341.2
   
296.3
   
311.2
   
82.1
   
1,055.3
   
--
   
--
   
2,086.1
 
At December 31, 2012
  
341.2
   
296.3
   
311.2
   
82.1
   
1,056.0
   
--
   
--
   
2,086.8
 
Segment assets:
                                
At March 31, 2013
  
10,123.4
   
10,318.4
   
2,336.1
   
1,977.7
   
3,781.3
   
--
   
1,990.5
   
30,527.4
 
At December 31, 2012
  
9,481.2
   
10,339.2
   
2,196.8
   
1,970.3
   
3,794.0
   
--
   
2,113.1
   
29,894.6
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended March 31,
 
 
 
2013
 
 
2012
 
NGL Pipelines & Services:
 
 
 
 
Sales of NGLs and related products
 
$
3,665.6
 
 
$
4,115.3
 
Midstream services
 
 
285.4
 
 
 
239.2
 
Total
 
 
3,951.0
 
 
 
4,354.5
 
Onshore Natural Gas Pipelines & Services:
 
 
 
 
 
 
 
 
Sales of natural gas
 
 
639.5
 
 
 
572.6
 
Midstream services
 
 
238.2
 
 
 
261.0
 
Total
 
 
877.7
 
 
 
833.6
 
Onshore Crude Oil Pipelines & Services:
 
 
 
 
 
 
 
 
Sales of crude oil
 
 
4,742.8
 
 
 
4,447.6
 
Midstream services
 
 
50.4
 
 
 
26.0
 
Total
 
 
4,793.2
 
 
 
4,473.6
 
Offshore Pipelines & Services:
 
 
 
 
 
 
 
 
Sales of natural gas
 
 
0.1
 
 
 
0.1
 
Sales of crude oil
 
 
2.3
 
 
 
1.4
 
Midstream services
 
 
40.2
 
 
 
54.6
 
Total
 
 
42.6
 
 
 
56.1
 
Petrochemical & Refined Products Services:
 
 
 
 
 
 
 
 
Sales of petrochemicals and refined products
 
 
1,547.2
 
 
 
1,351.2
 
Midstream services
 
 
171.4
 
 
 
183.5
 
Total
 
 
1,718.6
 
 
 
1,534.7
 
Total consolidated revenues
 
$
11,383.1
 
 
$
11,252.5
 
 
 
 
 
 
 
 
 
 
Consolidated costs and expenses
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales
 
$
9,692.5
 
 
$
9,665.8
 
Other operating costs and expenses (1)
 
 
504.0
 
 
 
543.9
 
Depreciation, amortization and accretion
 
 
276.8
 
 
 
254.6
 
Gains attributable to asset sales and insurance recoveries
 
 
(63.9
)
 
 
(2.5
)
Non-cash asset impairment charges
 
 
11.0
 
 
 
5.4
 
General and administrative costs
 
 
49.5
 
 
 
46.3
 
Total consolidated costs and expenses
 
$
10,469.9
 
 
$
10,513.5
 
 
 
 
 
 
 
 
 
 
(1)   Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.