XML 111 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Cash for Business Combinations By Segment
We had no business combination transactions during the years ended December 31, 2012 or 2011.  The following table presents cash used for business combinations for the year ended December 31, 2010 by business segment:
 
NGL Pipelines & Services
 
$
105.6
 
Onshore Natural Gas Pipelines & Services
 
 
1,111.1
 
Onshore Crude Oil Pipelines & Services
 
 
10.2
 
Petrochemical & Refined Products Services
 
 
87.0
 
         Total
 
$
1,313.9
 
 
Fair Value Allocation of Assets and Liabilities
The following table summarizes our allocation of the total purchase prices paid in connection with our business combinations for 2010:

Assets acquired in business combinations:
 
 
Current assets
 
$
3.3
 
Property, plant and equipment, net
  
421.4
 
Intangible assets
  
907.6
 
Total assets acquired
  
1,332.3
 
Liabilities assumed in business combinations:
    
Current liabilities
  
(0.4
)
Long-term debt
  
(1.3
)
Other long-term liabilities
  
(0.9
)
Total liabilities assumed
  
(2.6
)
Total assets acquired plus liabilities assumed
  
1,329.7
 
Fair value of 2,329,639 of our units issued as consideration
  
99.7
 
Total cash used for business combinations
  
1,313.9
 
Residual Goodwill (see Note 11)
 
$
83.9
 

Pro Forma Information

Pro forma earnings data:
 
 
Revenues
 
$
33,804.7
 
Costs and expenses
  
31,713.4
 
Operating income
  
2,153.3
 
Net income
  
1,388.2
 
Net income attributable to limited partners
  
321.0
 
Basic earnings per unit:
    
As reported basic units outstanding
  
274.5
 
Pro forma basic units outstanding
  
274.5
 
As reported basic earnings per unit
 
$
1.17
 
Pro forma basic earnings per unit
 
$
1.17
 
Diluted earnings per unit:
    
As reported diluted units outstanding
  
278.5
 
Pro forma diluted units outstanding
  
278.5
 
As reported diluted earnings per unit
 
$
1.15
 
Pro forma diluted earnings per unit
 
$
1.15