XML 43 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Current assets:            
Cash and cash equivalents and restricted cash $ 33.3   $ 33.3   $ 58.3  
Accounts receivable - trade, net 4,389.4   4,389.4   4,501.8  
Accounts receivable - related parties 10.4   10.4   43.5  
Inventories 1,069.2   1,069.2   1,111.7  
Prepaid and other current assets 390.8   390.8   353.4  
Total current assets 5,893.1   5,893.1   6,068.7  
Property, plant and equipment, net 24,311.5   24,311.5   22,191.6  
Investments in unconsolidated affiliates 1,160.4   1,160.4   1,859.6  
Intangible assets, net 1,596.1   1,596.1   1,656.2  
Goodwill 2,092.3   2,092.3   2,092.3  
Other assets 224.4   224.4   256.7  
Total assets 35,277.8   35,277.8   34,125.1  
Current liabilities:            
Current maturities of debt 1,200.0   1,200.0   500.0  
Accounts payable - trade 798.6   798.6   773.0  
Accounts payable - related parties 112.6   112.6   211.6  
Accrued product payables 4,318.5   4,318.5   5,047.1  
Accrued interest 188.2   188.2   288.1  
Other current liabilities 617.9   617.9   612.6  
Total current liabilities 7,235.8   7,235.8   7,432.4  
Long-term debt 14,747.2   14,747.2   14,029.4  
Deferred tax liabilities 20.8   20.8   91.2  
Other long-term liabilities 216.1   216.1   352.8  
Commitments and contingencies               
Equity:            
Partners' and other owners' equity 12,949.6   12,949.6   12,113.4  
Noncontrolling interests 108.3   108.3   105.9  
Total equity 13,057.9 11,551.5 13,057.9 11,551.5 12,219.3 11,900.8
Total liabilities and equity 35,277.8   35,277.8   34,125.1  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 10,468.7 11,327.1 31,511.0 32,727.3    
Costs and expenses:            
Operating costs and expenses 9,659.8 10,604.6 29,136.5 30,675.0    
General and administrative costs 41.4 50.0 130.2 138.3    
Total costs and expenses (see Note 11) 9,701.2 10,654.6 29,266.7 30,813.3    
Equity in income of unconsolidated affiliates 21.0 8.6 42.2 35.9    
Operating income 788.5 681.1 2,286.5 1,949.9    
Other income (expense):            
Interest expense (199.7) (189.0) (572.8) (561.1)    
Other, net 1.5 (1.0) 73.4 (0.2)    
Total other expense, net (198.2) (190.0) (499.4) (561.3)    
Income before income taxes 590.3 491.1 1,787.1 1,388.6    
Benefit from (provision for) income taxes (2.4) (11.6) 23.5 (26.1)    
Net income 587.9 479.5 1,810.6 1,362.5    
Net loss (income) attributable to noncontrolling interests (1.1) (8.1) (6.2) (36.7)    
Net income attributable to entity 586.8 471.4 1,804.4 1,325.8    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income 518.3 250.0 1,773.7 1,059.3    
Comprehensive income attributable to noncontrolling interests (1.1) (8.1) (6.2) (36.7)    
Comprehensive income attributable to entity 517.2 241.9 1,767.5 1,022.6    
Operating activities:            
Net income 587.9 479.5 1,810.6 1,362.5    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     817.9 739.2    
Equity in income of unconsolidated affiliates (21.0) (8.6) (42.2) (35.9)    
Distributions received from unconsolidated affiliates     67.5 122.5    
Net effect of changes in operating accounts and other operating activities     (1,038.0) 39.9    
Net cash flows provided by operating activities     1,615.8 2,228.2    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     (2,697.9) (2,779.9)    
Proceeds from asset sales     1,137.4 440.5    
Other investing activities     (334.5) 0.8    
Cash used in investing activities     (1,895.0) (2,338.6)    
Financing activities:            
Borrowings under debt agreements     7,141.4 6,565.1    
Repayments of debt     (5,716.0) (4,989.3)    
Cash distributions paid to partners     (1,613.4) (1,459.7)    
Cash distributions paid to noncontrolling interests     (11.3) (52.0)    
Cash contributions from noncontrolling interests     6.5 4.7    
Net cash proceeds from issuance of common units     654.8 67.1    
Cash contributions from owners     0 0    
Other financing activities     (188.1) (61.9)    
Cash provided by (used in) financing activities     273.9 74.0    
Net change in cash and cash equivalents     (5.3) (36.4)    
Cash and cash equivalents, January 1     19.8 65.5    
Cash and cash equivalents, September 30 14.5 29.1 14.5 29.1    
Subsidiary Issuer (EPO) [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash 21.3   21.3   48.2  
Accounts receivable - trade, net 1,474.0   1,474.0   1,599.4  
Accounts receivable - related parties 155.9   155.9   141.1  
Inventories 924.8   924.8   943.6  
Prepaid and other current assets 188.5   188.5   216.8  
Total current assets 2,764.5   2,764.5   2,949.1  
Property, plant and equipment, net 1,626.1   1,626.1   1,477.5  
Investments in unconsolidated affiliates 27,583.5   27,583.5   27,060.0  
Intangible assets, net 78.9   78.9   142.4  
Goodwill 458.9   458.9   458.9  
Other assets 134.5   134.5   146.4  
Total assets 32,646.4   32,646.4   32,234.3  
Current liabilities:            
Current maturities of debt 1,170.1   1,170.1   500.0  
Accounts payable - trade 204.9   204.9   205.6  
Accounts payable - related parties 1,613.8   1,613.8   2,407.2  
Accrued product payables 1,574.3   1,574.3   2,141.0  
Accrued interest 187.3   187.3   287.1  
Other current liabilities 294.8   294.8   298.1  
Total current liabilities 5,045.2   5,045.2   5,839.0  
Long-term debt 14,732.2   14,732.2   13,975.1  
Deferred tax liabilities 4.2   4.2   22.2  
Other long-term liabilities 22.7   22.7   155.3  
Equity:            
Partners' and other owners' equity 12,842.1   12,842.1   12,242.7  
Noncontrolling interests 0   0   0  
Total equity 12,842.1   12,842.1   12,242.7  
Total liabilities and equity 32,646.4   32,646.4   32,234.3  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 6,392.6 8,270.5 20,066.0 24,554.8    
Costs and expenses:            
Operating costs and expenses 6,192.8 8,137.1 19,467.0 24,139.5    
General and administrative costs (4.4) 3.6 20.1 7.9    
Total costs and expenses (see Note 11) 6,188.4 8,140.7 19,487.1 24,147.4    
Equity in income of unconsolidated affiliates 581.4 524.1 1,774.7 1,474.9    
Operating income 785.6 653.9 2,353.6 1,882.3    
Other income (expense):            
Interest expense (199.0) (180.7) (570.3) (543.7)    
Other, net 0 2.0 0.1 5.9    
Total other expense, net (199.0) (178.7) (570.2) (537.8)    
Income before income taxes 586.6 475.2 1,783.4 1,344.5    
Benefit from (provision for) income taxes (1.4) (4.6) 21.0 (13.1)    
Net income 585.2 470.6 1,804.4 1,331.4    
Net loss (income) attributable to noncontrolling interests 0 0 0 0    
Net income attributable to entity 585.2 470.6 1,804.4 1,331.4    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income 559.8 220.8 1,743.4 1,038.0    
Comprehensive income attributable to noncontrolling interests 0 0 0 0    
Comprehensive income attributable to entity 559.8 220.8 1,743.4 1,038.0    
Operating activities:            
Net income 585.2 470.6 1,804.4 1,331.4    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     89.9 86.4    
Equity in income of unconsolidated affiliates (581.4) (524.1) (1,774.7) (1,474.9)    
Distributions received from unconsolidated affiliates     2,898.7 141.6    
Net effect of changes in operating accounts and other operating activities     (2,005.1) 1,116.0    
Net cash flows provided by operating activities     1,013.2 1,200.5    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     (161.2) (81.8)    
Proceeds from asset sales     1,109.1 0.1    
Other investing activities     (2,161.7) (2,004.1)    
Cash used in investing activities     (1,213.8) (2,085.8)    
Financing activities:            
Borrowings under debt agreements     7,141.4 6,005.1    
Repayments of debt     (5,706.5) (3,641.0)    
Cash distributions paid to partners     (1,643.4) (1,480.2)    
Cash distributions paid to noncontrolling interests     0 0    
Cash contributions from noncontrolling interests     0 0    
Net cash proceeds from issuance of common units     0 0    
Cash contributions from owners     571.5 71.2    
Other financing activities     (168.5) (57.0)    
Cash provided by (used in) financing activities     194.5 898.1    
Net change in cash and cash equivalents     (6.1) 12.8    
Cash and cash equivalents, January 1     9.7 0.5    
Cash and cash equivalents, September 30 3.6 13.3 3.6 13.3    
Other Subsidiaries (Non-guarantor) [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash 21.8   21.8   21.3  
Accounts receivable - trade, net 2,915.6   2,915.6   2,913.2  
Accounts receivable - related parties 1,412.4   1,412.4   2,155.5  
Inventories 145.7   145.7   170.5  
Prepaid and other current assets 209.4   209.4   152.6  
Total current assets 4,704.9   4,704.9   5,413.1  
Property, plant and equipment, net 22,685.2   22,685.2   20,723.7  
Investments in unconsolidated affiliates 1,684.2   1,684.2   8,266.7  
Intangible assets, net 1,517.2   1,517.2   1,527.4  
Goodwill 1,633.4   1,633.4   1,633.4  
Other assets 90.6   90.6   107.5  
Total assets 32,315.5   32,315.5   37,671.8  
Current liabilities:            
Current maturities of debt 29.9   29.9   0  
Accounts payable - trade 603.5   603.5   578.6  
Accounts payable - related parties 136.8   136.8   71.9  
Accrued product payables 2,750.8   2,750.8   2,912.4  
Accrued interest 0.9   0.9   1.0  
Other current liabilities 330.5   330.5   321.8  
Total current liabilities 3,852.4   3,852.4   3,885.7  
Long-term debt 15.0   15.0   54.3  
Deferred tax liabilities 17.9   17.9   67.1  
Other long-term liabilities 193.4   193.4   197.5  
Equity:            
Partners' and other owners' equity 28,161.3   28,161.3   28,799.8  
Noncontrolling interests 75.5   75.5   4,667.4  
Total equity 28,236.8   28,236.8   33,467.2  
Total liabilities and equity 32,315.5   32,315.5   37,671.8  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 7,072.5 7,066.8 20,927.0 20,340.2    
Costs and expenses:            
Operating costs and expenses 6,464.8 6,478.9 19,151.4 18,704.2    
General and administrative costs 45.6 45.7 108.9 123.2    
Total costs and expenses (see Note 11) 6,510.4 6,524.6 19,260.3 18,827.4    
Equity in income of unconsolidated affiliates 25.7 16.6 53.1 73.3    
Operating income 587.8 558.8 1,719.8 1,586.1    
Other income (expense):            
Interest expense (0.7) (10.1) (2.5) (23.0)    
Other, net 1.5 (1.2) 73.3 (0.5)    
Total other expense, net 0.8 (11.3) 70.8 (23.5)    
Income before income taxes 588.6 547.5 1,790.6 1,562.6    
Benefit from (provision for) income taxes (0.8) (6.9) 2.9 (12.8)    
Net income 587.8 540.6 1,793.5 1,549.8    
Net loss (income) attributable to noncontrolling interests (0.4) (9.4) (4.6) (20.3)    
Net income attributable to entity 587.4 531.2 1,788.9 1,529.5    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income 543.5 560.8 1,817.5 1,539.9    
Comprehensive income attributable to noncontrolling interests (0.4) (9.4) (4.6) (20.3)    
Comprehensive income attributable to entity 543.1 551.4 1,812.9 1,519.6    
Operating activities:            
Net income 587.8 540.6 1,793.5 1,549.8    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     728.0 653.8    
Equity in income of unconsolidated affiliates (25.7) (16.6) (53.1) (73.3)    
Distributions received from unconsolidated affiliates     54.3 164.1    
Net effect of changes in operating accounts and other operating activities     1,057.8 (521.5)    
Net cash flows provided by operating activities     3,580.5 1,772.9    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     (2,536.7) (2,698.1)    
Proceeds from asset sales     28.3 440.4    
Other investing activities     (224.2) (16.6)    
Cash used in investing activities     (2,732.6) (2,274.3)    
Financing activities:            
Borrowings under debt agreements     0 560.0    
Repayments of debt     (9.5) (1,348.3)    
Cash distributions paid to partners     (2,889.7) (679.0)    
Cash distributions paid to noncontrolling interests     (7.1) (103.7)    
Cash contributions from noncontrolling interests     0 724.9    
Net cash proceeds from issuance of common units     0 0    
Cash contributions from owners     2,057.8 1,323.5    
Other financing activities     0 0    
Cash provided by (used in) financing activities     (848.5) 477.4    
Net change in cash and cash equivalents     (0.6) (24.0)    
Cash and cash equivalents, January 1     21.3 67.9    
Cash and cash equivalents, September 30 20.7 43.9 20.7 43.9    
EPO and Subsidiaries Eliminations and Adjustments [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash (9.8)   (9.8)   (11.2)  
Accounts receivable - trade, net (0.2)   (0.2)   (10.8)  
Accounts receivable - related parties (1,557.9)   (1,557.9)   (2,252.0)  
Inventories (1.3)   (1.3)   (2.4)  
Prepaid and other current assets (7.2)   (7.2)   (16.0)  
Total current assets (1,576.4)   (1,576.4)   (2,292.4)  
Property, plant and equipment, net 0.2   0.2   (9.6)  
Investments in unconsolidated affiliates (28,107.3)   (28,107.3)   (33,467.1)  
Intangible assets, net 0   0   (13.6)  
Goodwill 0   0   0  
Other assets (0.9)   (0.9)   2.8  
Total assets (29,684.4)   (29,684.4)   (35,779.9)  
Current liabilities:            
Current maturities of debt 0   0   0  
Accounts payable - trade (9.8)   (9.8)   (11.2)  
Accounts payable - related parties (1,552.8)   (1,552.8)   (2,267.5)  
Accrued product payables (6.6)   (6.6)   (6.3)  
Accrued interest 0   0   0  
Other current liabilities (7.2)   (7.2)   (7.4)  
Total current liabilities (1,576.4)   (1,576.4)   (2,292.4)  
Long-term debt 0   0   0  
Deferred tax liabilities (0.9)   (0.9)   2.8  
Other long-term liabilities 0   0   0  
Equity:            
Partners' and other owners' equity (28,160.0)   (28,160.0)   (28,946.4)  
Noncontrolling interests 52.9   52.9   (4,543.9)  
Total equity (28,107.1)   (28,107.1)   (33,490.3)  
Total liabilities and equity (29,684.4)   (29,684.4)   (35,779.9)  
Unaudited Condensed Consolidating Statement of Operations            
Revenues (2,996.4) (4,010.2) (9,482.0) (12,167.7)    
Costs and expenses:            
Operating costs and expenses (2,997.8) (4,011.4) (9,481.9) (12,168.7)    
General and administrative costs 0 0 0 0    
Total costs and expenses (see Note 11) (2,997.8) (4,011.4) (9,481.9) (12,168.7)    
Equity in income of unconsolidated affiliates (586.1) (532.1) (1,785.6) (1,512.3)    
Operating income (584.7) (530.9) (1,785.7) (1,511.3)    
Other income (expense):            
Interest expense 0 1.8 0 5.6    
Other, net 0 (1.8) 0 (5.6)    
Total other expense, net 0 0 0 0    
Income before income taxes (584.7) (530.9) (1,785.7) (1,511.3)    
Benefit from (provision for) income taxes 0 0 0 0    
Net income (584.7) (530.9) (1,785.7) (1,511.3)    
Net loss (income) attributable to noncontrolling interests (1.2) 1.0 (3.2) (17.2)    
Net income attributable to entity (585.9) (529.9) (1,788.9) (1,528.5)    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income (584.7) (530.9) (1,785.7) (1,511.3)    
Comprehensive income attributable to noncontrolling interests (1.2) 1.0 (3.2) (17.2)    
Comprehensive income attributable to entity (585.9) (529.9) (1,788.9) (1,528.5)    
Operating activities:            
Net income (584.7) (530.9) (1,785.7) (1,511.3)    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     0 (1.0)    
Equity in income of unconsolidated affiliates 586.1 532.1 1,785.6 1,512.3    
Distributions received from unconsolidated affiliates     (2,885.5) (183.2)    
Net effect of changes in operating accounts and other operating activities     1.4 (550.8)    
Net cash flows provided by operating activities     (2,884.2) (734.0)    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     0 0    
Proceeds from asset sales     0 0    
Other investing activities     2,051.4 2,021.5    
Cash used in investing activities     2,051.4 2,021.5    
Financing activities:            
Borrowings under debt agreements     0 0    
Repayments of debt     0 0    
Cash distributions paid to partners     2,889.7 679.0    
Cash distributions paid to noncontrolling interests     (4.2) 51.7    
Cash contributions from noncontrolling interests     6.5 (719.9)    
Net cash proceeds from issuance of common units     0 0    
Cash contributions from owners     (2,057.8) (1,323.5)    
Other financing activities     0 0    
Cash provided by (used in) financing activities     834.2 (1,312.7)    
Net change in cash and cash equivalents     1.4 (25.2)    
Cash and cash equivalents, January 1     (11.2) (2.9)    
Cash and cash equivalents, September 30 (9.8) (28.1) (9.8) (28.1)    
Consolidated EPO and Subsidiaries [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash 33.3   33.3   58.3  
Accounts receivable - trade, net 4,389.4   4,389.4   4,501.8  
Accounts receivable - related parties 10.4   10.4   44.6  
Inventories 1,069.2   1,069.2   1,111.7  
Prepaid and other current assets 390.7   390.7   353.4  
Total current assets 5,893.0   5,893.0   6,069.8  
Property, plant and equipment, net 24,311.5   24,311.5   22,191.6  
Investments in unconsolidated affiliates 1,160.4   1,160.4   1,859.6  
Intangible assets, net 1,596.1   1,596.1   1,656.2  
Goodwill 2,092.3   2,092.3   2,092.3  
Other assets 224.2   224.2   256.7  
Total assets 35,277.5   35,277.5   34,126.2  
Current liabilities:            
Current maturities of debt 1,200.0   1,200.0   500.0  
Accounts payable - trade 798.6   798.6   773.0  
Accounts payable - related parties 197.8   197.8   211.6  
Accrued product payables 4,318.5   4,318.5   5,047.1  
Accrued interest 188.2   188.2   288.1  
Other current liabilities 618.1   618.1   612.5  
Total current liabilities 7,321.2   7,321.2   7,432.3  
Long-term debt 14,747.2   14,747.2   14,029.4  
Deferred tax liabilities 21.2   21.2   92.1  
Other long-term liabilities 216.1   216.1   352.8  
Equity:            
Partners' and other owners' equity 12,843.4   12,843.4   12,096.1  
Noncontrolling interests 128.4   128.4   123.5  
Total equity 12,971.8   12,971.8   12,219.6  
Total liabilities and equity 35,277.5   35,277.5   34,126.2  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 10,468.7 11,327.1 31,511.0 32,727.3    
Costs and expenses:            
Operating costs and expenses 9,659.8 10,604.6 29,136.5 30,675.0    
General and administrative costs 41.2 49.3 129.0 131.1    
Total costs and expenses (see Note 11) 9,701.0 10,653.9 29,265.5 30,806.1    
Equity in income of unconsolidated affiliates 21.0 8.6 42.2 35.9    
Operating income 788.7 681.8 2,287.7 1,957.1    
Other income (expense):            
Interest expense (199.7) (189.0) (572.8) (561.1)    
Other, net 1.5 (1.0) 73.4 (0.2)    
Total other expense, net (198.2) (190.0) (499.4) (561.3)    
Income before income taxes 590.5 491.8 1,788.3 1,395.8    
Benefit from (provision for) income taxes (2.2) (11.5) 23.9 (25.9)    
Net income 588.3 480.3 1,812.2 1,369.9    
Net loss (income) attributable to noncontrolling interests (1.6) (8.4) (7.8) (37.5)    
Net income attributable to entity 586.7 471.9 1,804.4 1,332.4    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income 518.6 250.7 1,775.2 1,066.6    
Comprehensive income attributable to noncontrolling interests (1.6) (8.4) (7.8) (37.5)    
Comprehensive income attributable to entity 517.0 242.3 1,767.4 1,029.1    
Operating activities:            
Net income 588.3 480.3 1,812.2 1,369.9    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     817.9 739.2    
Equity in income of unconsolidated affiliates (21.0) (8.6) (42.2) (35.9)    
Distributions received from unconsolidated affiliates     67.5 122.5    
Net effect of changes in operating accounts and other operating activities     (945.9) 43.7    
Net cash flows provided by operating activities     1,709.5 2,239.4    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     (2,697.9) (2,779.9)    
Proceeds from asset sales     1,137.4 440.5    
Other investing activities     (334.5) 0.8    
Cash used in investing activities     (1,895.0) (2,338.6)    
Financing activities:            
Borrowings under debt agreements     7,141.4 6,565.1    
Repayments of debt     (5,716.0) (4,989.3)    
Cash distributions paid to partners     (1,643.4) (1,480.2)    
Cash distributions paid to noncontrolling interests     (11.3) (52.0)    
Cash contributions from noncontrolling interests     6.5 5.0    
Net cash proceeds from issuance of common units     0 0    
Cash contributions from owners     571.5 71.2    
Other financing activities     (168.5) (57.0)    
Cash provided by (used in) financing activities     180.2 62.8    
Net change in cash and cash equivalents     (5.3) (36.4)    
Cash and cash equivalents, January 1     19.8 65.5    
Cash and cash equivalents, September 30 14.5 29.1 14.5 29.1    
Enterprise Products Partners L.P. (Guarantor) [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash 0   0   0  
Accounts receivable - trade, net 0   0   0  
Accounts receivable - related parties 85.2   85.2   (1.1)  
Inventories 0   0   0  
Prepaid and other current assets 0.1   0.1   0  
Total current assets 85.3   85.3   (1.1)  
Property, plant and equipment, net 0   0   0  
Investments in unconsolidated affiliates 12,864.1   12,864.1   12,114.5  
Intangible assets, net 0   0   0  
Goodwill 0   0   0  
Other assets 0.2   0.2   0  
Total assets 12,949.6   12,949.6   12,113.4  
Current liabilities:            
Current maturities of debt 0   0   0  
Accounts payable - trade 0   0   0  
Accounts payable - related parties 0   0   0  
Accrued product payables 0   0   0  
Accrued interest 0   0   0  
Other current liabilities 0   0   0  
Total current liabilities 0   0   0  
Long-term debt 0   0   0  
Deferred tax liabilities 0   0   0  
Other long-term liabilities 0   0   0  
Equity:            
Partners' and other owners' equity 12,949.6   12,949.6   12,113.4  
Noncontrolling interests 0   0   0  
Total equity 12,949.6   12,949.6   12,113.4  
Total liabilities and equity 12,949.6   12,949.6   12,113.4  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 0 0 0 0    
Costs and expenses:            
Operating costs and expenses 0 0 0 0    
General and administrative costs 0.2 0.7 1.2 7.2    
Total costs and expenses (see Note 11) 0.2 0.7 1.2 7.2    
Equity in income of unconsolidated affiliates 587.0 472.1 1,805.6 1,333.0    
Operating income 586.8 471.4 1,804.4 1,325.8    
Other income (expense):            
Interest expense 0 0 0 0    
Other, net 0 0 0 0    
Total other expense, net 0 0 0 0    
Income before income taxes 586.8 471.4 1,804.4 1,325.8    
Benefit from (provision for) income taxes 0 0 0 0    
Net income 586.8 471.4 1,804.4 1,325.8    
Net loss (income) attributable to noncontrolling interests 0 0 0 0    
Net income attributable to entity 586.8 471.4 1,804.4 1,325.8    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income 517.2 241.9 1,767.5 1,022.6    
Comprehensive income attributable to noncontrolling interests 0 0 0 0    
Comprehensive income attributable to entity 517.2 241.9 1,767.5 1,022.6    
Operating activities:            
Net income 586.8 471.4 1,804.4 1,325.8    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     0 0    
Equity in income of unconsolidated affiliates (587.0) (472.1) (1,805.6) (1,333.0)    
Distributions received from unconsolidated affiliates     1,643.4 1,480.2    
Net effect of changes in operating accounts and other operating activities     (92.5) (4.3)    
Net cash flows provided by operating activities     1,549.7 1,468.7    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     0 0    
Proceeds from asset sales     0 0    
Other investing activities     (571.5) (71.2)    
Cash used in investing activities     (571.5) (71.2)    
Financing activities:            
Borrowings under debt agreements     0 0    
Repayments of debt     0 0    
Cash distributions paid to partners     (1,613.4) (1,459.7)    
Cash distributions paid to noncontrolling interests     0 0    
Cash contributions from noncontrolling interests     0 0    
Net cash proceeds from issuance of common units     654.8 67.1    
Cash contributions from owners     0 0    
Other financing activities     (19.6) (4.9)    
Cash provided by (used in) financing activities     (978.2) (1,397.5)    
Net change in cash and cash equivalents     0 0    
Cash and cash equivalents, January 1     0 0    
Cash and cash equivalents, September 30 0 0 0 0    
Eliminations and Adjustments [Member]
           
Current assets:            
Cash and cash equivalents and restricted cash 0   0   0  
Accounts receivable - trade, net 0   0   0  
Accounts receivable - related parties (85.2)   (85.2)   0  
Inventories 0   0   0  
Prepaid and other current assets 0   0   0  
Total current assets (85.2)   (85.2)   0  
Property, plant and equipment, net 0   0   0  
Investments in unconsolidated affiliates (12,864.1)   (12,864.1)   (12,114.5)  
Intangible assets, net 0   0   0  
Goodwill 0   0   0  
Other assets 0   0   0  
Total assets (12,949.3)   (12,949.3)   (12,114.5)  
Current liabilities:            
Current maturities of debt 0   0   0  
Accounts payable - trade 0   0   0  
Accounts payable - related parties (85.2)   (85.2)   0  
Accrued product payables 0   0   0  
Accrued interest 0   0   0  
Other current liabilities (0.2)   (0.2)   0.1  
Total current liabilities (85.4)   (85.4)   0.1  
Long-term debt 0   0   0  
Deferred tax liabilities (0.4)   (0.4)   (0.9)  
Other long-term liabilities 0   0   0  
Equity:            
Partners' and other owners' equity (12,843.4)   (12,843.4)   (12,096.1)  
Noncontrolling interests (20.1)   (20.1)   (17.6)  
Total equity (12,863.5)   (12,863.5)   (12,113.7)  
Total liabilities and equity (12,949.3)   (12,949.3)   (12,114.5)  
Unaudited Condensed Consolidating Statement of Operations            
Revenues 0 0 0 0    
Costs and expenses:            
Operating costs and expenses 0 0 0 0    
General and administrative costs 0 0 0 0    
Total costs and expenses (see Note 11) 0 0 0 0    
Equity in income of unconsolidated affiliates (587.0) (472.1) (1,805.6) (1,333.0)    
Operating income (587.0) (472.1) (1,805.6) (1,333.0)    
Other income (expense):            
Interest expense 0 0 0 0    
Other, net 0 0 0 0    
Total other expense, net 0 0 0 0    
Income before income taxes (587.0) (472.1) (1,805.6) (1,333.0)    
Benefit from (provision for) income taxes (0.2) (0.1) (0.4) (0.2)    
Net income (587.2) (472.2) (1,806.0) (1,333.2)    
Net loss (income) attributable to noncontrolling interests 0.5 0.3 1.6 0.8    
Net income attributable to entity (586.7) (471.9) (1,804.4) (1,332.4)    
Unaudited Condensed Consolidating Statement of Comprehensive Income            
Comprehensive income (517.5) (242.6) (1,769.0) (1,029.9)    
Comprehensive income attributable to noncontrolling interests 0.5 0.3 1.6 0.8    
Comprehensive income attributable to entity (517.0) (242.3) (1,767.4) (1,029.1)    
Operating activities:            
Net income (587.2) (472.2) (1,806.0) (1,333.2)    
Reconciliation of net income to net cash flows provided by operating activities:            
Depreciation, amortization and accretion     0 0    
Equity in income of unconsolidated affiliates 587.0 472.1 1,805.6 1,333.0    
Distributions received from unconsolidated affiliates     (1,643.4) (1,480.2)    
Net effect of changes in operating accounts and other operating activities     0.4 0.5    
Net cash flows provided by operating activities     (1,643.4) (1,479.9)    
Investing activities:            
Capital expenditures, net of contributions in aid of construction costs     0 0    
Proceeds from asset sales     0 0    
Other investing activities     571.5 71.2    
Cash used in investing activities     571.5 71.2    
Financing activities:            
Borrowings under debt agreements     0 0    
Repayments of debt     0 0    
Cash distributions paid to partners     1,643.4 1,480.2    
Cash distributions paid to noncontrolling interests     0 0    
Cash contributions from noncontrolling interests     0 (0.3)    
Net cash proceeds from issuance of common units     0 0    
Cash contributions from owners     (571.5) (71.2)    
Other financing activities     0 0    
Cash provided by (used in) financing activities     1,071.9 1,408.7    
Net change in cash and cash equivalents     0 0    
Cash and cash equivalents, January 1     0 0    
Cash and cash equivalents, September 30 $ 0 $ 0 $ 0 $ 0