XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2012
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

 
 
September 30,
2012
 
 
December 31,
2011
 
EPO senior debt obligations:
 
 
 
 
Senior Notes S, 7.625% fixed-rate, due February 2012
 
$
--
 
 
$
490.5
 
Senior Notes P, 4.60% fixed-rate, due August 2012
 
 
--
 
 
 
500.0
 
Senior Notes C, 6.375% fixed-rate, due February 2013
 
 
350.0
 
 
 
350.0
 
Senior Notes T, 6.125% fixed-rate, due February 2013
 
 
182.5
 
 
 
182.5
 
Senior Notes M, 5.65% fixed-rate, due April 2013
 
 
400.0
 
 
 
400.0
 
Senior Notes U, 5.90% fixed-rate, due April 2013
 
 
237.6
 
 
 
237.6
 
Senior Notes O, 9.75% fixed-rate, due January 2014
 
 
500.0
 
 
 
500.0
 
Senior Notes G, 5.60% fixed-rate, due October 2014
 
 
650.0
 
 
 
650.0
 
Senior Notes I, 5.00% fixed-rate, due March 2015
 
 
250.0
 
 
 
250.0
 
Senior Notes X, 3.70% fixed-rate, due June 2015
 
 
400.0
 
 
 
400.0
 
Senior Notes FF, 1.25% fixed-rate, due August 2015
 
 
650.0
 
 
 
--
 
Senior Notes AA, 3.20% fixed-rate, due February 2016
 
 
750.0
 
 
 
750.0
 
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due September 2016
 
 
85.0
 
 
 
150.0
 
Senior Notes L, 6.30% fixed-rate, due September 2017
 
 
800.0
 
 
 
800.0
 
Senior Notes V, 6.65% fixed-rate, due April 2018
 
 
349.7
 
 
 
349.7
 
Senior Notes N, 6.50% fixed-rate, due January 2019
 
 
700.0
 
 
 
700.0
 
Senior Notes Q, 5.25% fixed-rate, due January 2020
 
 
500.0
 
 
 
500.0
 
Senior Notes Y, 5.20% fixed-rate, due September 2020
 
 
1,000.0
 
 
 
1,000.0
 
Senior Notes CC, 4.05% fixed-rate, due February 2022
 
 
650.0
 
 
 
650.0
 
Senior Notes D, 6.875% fixed-rate, due March 2033
 
 
500.0
 
 
 
500.0
 
Senior Notes H, 6.65% fixed-rate, due October 2034
 
 
350.0
 
 
 
350.0
 
Senior Notes J, 5.75% fixed-rate, due March 2035
 
 
250.0
 
 
 
250.0
 
Senior Notes W, 7.55% fixed-rate, due April 2038
 
 
399.6
 
 
 
399.6
 
Senior Notes R, 6.125% fixed-rate, due October 2039
 
 
600.0
 
 
 
600.0
 
Senior Notes Z, 6.45% fixed-rate, due September 2040
 
 
600.0
 
 
 
600.0
 
Senior Notes BB, 5.95% fixed-rate, due February 2041
 
 
750.0
 
 
 
750.0
 
Senior Notes DD, 5.70% fixed-rate, due February 2042
 
 
600.0
 
 
 
600.0
 
Senior Notes EE, 4.85% fixed-rate, due August 2042
 
 
750.0
 
 
 
--
 
Senior Notes GG, 4.45% fixed-rate, due February 2043
 
 
1,100.0
 
 
 
--
 
TEPPCO senior debt obligations:
 
 
 
 
 
 
 
 
TEPPCO Senior Notes, 7.625% fixed-rate, due February 2012
 
 
--
 
 
 
9.5
 
TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013
 
 
17.5
 
 
 
17.5
 
TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013
 
 
12.4
 
 
 
12.4
 
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
 
 
0.3
 
 
 
0.3
 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
 
 
0.4
 
 
 
0.4
 
Total principal amount of senior debt obligations
 
 
14,385.0
 
 
 
12,950.0
 
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
 
 
550.0
 
 
 
550.0
 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
 
 
285.8
 
 
 
285.8
 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
 
 
682.7
 
 
 
682.7
 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
 
 
14.2
 
 
 
14.2
 
Total principal amount of senior and junior debt obligations
 
 
15,917.7
 
 
 
14,482.7
 
Other, non-principal amounts:
 
 
 
 
 
 
 
 
Change in fair value of debt hedged in fair value hedging relationship (1)
 
 
42.7
 
 
 
73.8
 
Unamortized discounts, net of premiums
 
 
(38.4
)
 
 
(30.0
)
Unamortized deferred net gains related to terminated interest rate swaps (1)
 
 
25.2
 
 
 
2.9
 
Total other, non-principal amounts
 
 
29.5
 
 
 
46.7
 
Less current maturities of debt (2)
 
 
(1,200.0
)
 
 
(500.0
)
Total long-term debt
 
$
14,747.2
 
 
$
14,029.4
 
 
 
 
 
 
 
 
 
 
(1)   See Note 4 for information regarding our interest rate hedging activities.
(2)   We expect to refinance the current maturities of our debt obligations prior to their maturity.
 

Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations outstanding at September 30, 2012 for the next five years, and in total thereafter:

 
 
 
 
Scheduled Maturities of Debt
 
 
 
Total
 
 
Remainder
of 2012
 
 
2013
 
 
2014
 
 
2015
 
 
2016
 
 
After
2016
 
Revolving Credit Facility
 
$
85.0
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
85.0
 
 
$
--
 
Senior Notes
 
 
14,300.0
 
 
 
--
 
 
 
1,200.0
 
 
 
1,150.0
 
 
 
1,300.0
 
 
 
750.0
 
 
 
9,900.0
 
Junior Subordinated Notes
 
 
1,532.7
 
 
 
--
 
 
 
--
 
 
 
--
 
 
 
--
 
 
 
--
 
 
 
1,532.7
 
   Total
 
$
15,917.7
 
 
$
--
 
 
$
1,200.0
 
 
$
1,150.0
 
 
$
1,300.0
 
 
$
835.0
 
 
$
11,432.7
 

Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt obligation during the nine months ended September 30, 2012:

 
Range of
Interest Rates
Paid
Weighted-Average
Interest Rate
Paid
EPO $3.5 Billion Multi-Year Revolving Credit Facility
1.52% to 3.63%
1.57%