XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents and restricted cash $ 170.1   $ 58.3  
Accounts receivable - trade, net 4,526.7   4,501.8  
Accounts receivable - related parties 13.4   43.5  
Inventories 934.1   1,111.7  
Prepaid and other current assets 452.9   353.4  
Total current assets 6,097.2   6,068.7  
Property, plant and equipment, net 22,910.3   22,191.6  
Investments in unconsolidated affiliates 895.3   1,859.6  
Intangible assets, net 1,644.2   1,656.2  
Goodwill 2,092.3   2,092.3  
Other assets 253.4   256.7  
Total assets 33,892.7   34,125.1  
Current liabilities:        
Current maturities of debt 1,050.0 [1]   500.0 [1]  
Accounts payable - trade 872.0   773.0  
Accounts payable - related parties 79.3   211.6  
Accrued product payables 4,830.4   5,047.1  
Accrued interest 184.5   288.1  
Other current liabilities 680.4   612.6  
Total current liabilities 7,696.6   7,432.4  
Long-term debt 13,570.8   14,029.4  
Deferred tax liabilities 22.0   91.2  
Other long-term liabilities 215.0   352.8  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity 12,278.8   12,113.4  
Noncontrolling interests 109.5   105.9  
Total equity 12,388.3 11,800.0 12,219.3 11,900.8
Total liabilities and equity 33,892.7   34,125.1  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 11,252.5 10,183.7    
Costs and expenses:        
Operating costs and expenses 10,467.2 9,537.1    
General and administrative costs 46.3 37.9    
Total costs and expenses (see Note 11) 10,513.5 9,575.0    
Equity in income of unconsolidated affiliates 9.9 16.2    
Operating income 748.9 624.9    
Other income (expense):        
Interest expense (186.5) (183.8)    
Other, net 58.7 0.5    
Total other expense, net (127.8) (183.3)    
Income before income taxes 621.1 441.6    
Benefit from (provision for) income taxes 34.4 (7.1)    
Net income 655.5 434.5    
Net loss (income) attributable to noncontrolling interests (4.2) (13.8)    
Net income attributable to entity 651.3 420.7    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income 665.1 366.9    
Comprehensive income attributable to noncontrolling interests (4.2) (13.8)    
Comprehensive income attributable to entity 660.9 353.1    
Operating activities:        
Net income 655.5 434.5    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 266.1 241.1    
Equity in income of unconsolidated affiliates (9.9) (16.2)    
Distributions received from unconsolidated affiliates 27.0 42.5    
Net effect of changes in operating accounts and other operating activities (333.8) 100.8    
Net cash flows provided by operating activities 604.9 802.7    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs (968.1) (710.3)    
Proceeds from asset sales 998.2 84.2    
Other investing activities (65.6) (16.1)    
Cash used in investing activities (35.5) (726.4)    
Financing activities:        
Borrowings under debt agreements 1,396.6 2,821.6    
Repayments of debt (1,300.0) (2,316.0)    
Cash distributions paid to partners (530.4) (479.7)    
Cash distributions paid to noncontrolling interests (6.6) (17.2)    
Cash contributions from noncontrolling interests 4.9 1.3    
Net cash proceeds from issuance of common units 29.0 21.0    
Cash contributions from owners 0 0    
Other financing activities (94.4) (22.4)    
Cash provided by (used in) financing activities (500.9) 8.6    
Net change in cash and cash equivalents 68.5 84.9    
Cash and cash equivalents, January 1 19.8 65.5    
Cash and cash equivalents, March 31 88.3 150.4    
Subsidiary Issuer (EPO) [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash 144.1   48.2  
Accounts receivable - trade, net 1,517.4   1,599.4  
Accounts receivable - related parties 221.4   141.1  
Inventories 788.6   943.6  
Prepaid and other current assets 147.5   216.8  
Total current assets 2,819.0   2,949.1  
Property, plant and equipment, net 1,504.0   1,477.5  
Investments in unconsolidated affiliates 26,410.1   27,060.0  
Intangible assets, net 158.5   142.4  
Goodwill 458.9   458.9  
Other assets 122.7   146.4  
Total assets 31,473.2   32,234.3  
Current liabilities:        
Current maturities of debt 1,032.6   500.0  
Accounts payable - trade 312.2   205.6  
Accounts payable - related parties 1,683.8   2,407.2  
Accrued product payables 1,911.6   2,141.0  
Accrued interest 183.6   287.1  
Other current liabilities 332.6   298.1  
Total current liabilities 5,456.4   5,839.0  
Long-term debt 13,543.5   13,975.1  
Deferred tax liabilities 5.7   22.2  
Other long-term liabilities 26.8   155.3  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity 12,440.8   12,242.7  
Noncontrolling interests 0   0  
Total equity 12,440.8   12,242.7  
Total liabilities and equity 31,473.2   32,234.3  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 7,639.8 8,324.8    
Costs and expenses:        
Operating costs and expenses 7,409.8 8,178.2    
General and administrative costs 15.4 0.9    
Total costs and expenses (see Note 11) 7,425.2 8,179.1    
Equity in income of unconsolidated affiliates 594.5 458.0    
Operating income 809.1 603.7    
Other income (expense):        
Interest expense (185.6) (179.0)    
Other, net 0.1 2.0    
Total other expense, net (185.5) (177.0)    
Income before income taxes 623.6 426.7    
Benefit from (provision for) income taxes 27.0 (2.8)    
Net income 650.6 423.9    
Net loss (income) attributable to noncontrolling interests 0 0    
Net income attributable to entity 650.6 423.9    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income 679.8 435.1    
Comprehensive income attributable to noncontrolling interests 0 0    
Comprehensive income attributable to entity 679.8 435.1    
Operating activities:        
Net income 650.6 423.9    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 33.0 27.8    
Equity in income of unconsolidated affiliates (594.5) (458.0)    
Distributions received from unconsolidated affiliates 10.0 65.5    
Net effect of changes in operating accounts and other operating activities (489.4) 455.1    
Net cash flows provided by operating activities (390.3) 514.3    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs (16.0) (24.9)    
Proceeds from asset sales 976.1      
Other investing activities (38.9) (309.5)    
Cash used in investing activities 921.2 (334.4)    
Financing activities:        
Borrowings under debt agreements 1,396.6 2,662.1    
Repayments of debt (1,290.5) (2,266.0)    
Cash distributions paid to partners (531.6) (481.7)    
Cash distributions paid to noncontrolling interests 0 0    
Cash contributions from noncontrolling interests 0 0    
Net cash proceeds from issuance of common units 0 0    
Cash contributions from owners 31.8 22.1    
Other financing activities (84.6) (18.5)    
Cash provided by (used in) financing activities (478.3) (82.0)    
Net change in cash and cash equivalents 52.6 97.9    
Cash and cash equivalents, January 1 9.7 0.5    
Cash and cash equivalents, March 31 62.3 98.4    
Other Subsidiaries (Non-guarantor) [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash 31.8   21.3  
Accounts receivable - trade, net 3,018.1   2,913.2  
Accounts receivable - related parties 1,557.2   2,155.5  
Inventories 147.6   170.5  
Prepaid and other current assets 309.1   152.6  
Total current assets 5,063.8   5,413.1  
Property, plant and equipment, net 21,415.8   20,723.7  
Investments in unconsolidated affiliates 7,485.5   8,266.7  
Intangible assets, net 1,499.1   1,527.4  
Goodwill 1,633.4   1,633.4  
Other assets 128.5   107.5  
Total assets 37,226.1   37,671.8  
Current liabilities:        
Current maturities of debt 17.4   0  
Accounts payable - trade 565.2   578.6  
Accounts payable - related parties 147.8   71.9  
Accrued product payables 2,929.9   2,912.4  
Accrued interest 0.9   1.0  
Other current liabilities 351.9   321.8  
Total current liabilities 4,013.1   3,885.7  
Long-term debt 27.3   54.3  
Deferred tax liabilities 15.1   67.1  
Other long-term liabilities 188.2   197.5  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity 28,208.1   28,799.8  
Noncontrolling interests 4,774.3   4,667.4  
Total equity 32,982.4   33,467.2  
Total liabilities and equity 37,226.1   37,671.8  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 7,158.5 6,078.7    
Costs and expenses:        
Operating costs and expenses 6,603.6 5,578.6    
General and administrative costs 30.7 33.7    
Total costs and expenses (see Note 11) 6,634.3 5,612.3    
Equity in income of unconsolidated affiliates 78.4 31.8    
Operating income 602.6 498.2    
Other income (expense):        
Interest expense (0.9) (6.7)    
Other, net 58.6 0.4    
Total other expense, net 57.7 (6.3)    
Income before income taxes 660.3 491.9    
Benefit from (provision for) income taxes 7.4 (4.3)    
Net income 667.7 487.6    
Net loss (income) attributable to noncontrolling interests (44.4) (3.4)    
Net income attributable to entity 623.3 484.2    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income 648.1 408.8    
Comprehensive income attributable to noncontrolling interests (44.4) (3.4)    
Comprehensive income attributable to entity 603.7 405.4    
Operating activities:        
Net income 667.7 487.6    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 233.4 213.6    
Equity in income of unconsolidated affiliates (78.4) (31.8)    
Distributions received from unconsolidated affiliates 25.8 56.1    
Net effect of changes in operating accounts and other operating activities 335.8 (275.3)    
Net cash flows provided by operating activities 1,184.3 450.2    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs (952.1) (685.4)    
Proceeds from asset sales 22.1      
Other investing activities (39.2) 79.0    
Cash used in investing activities (969.2) (606.4)    
Financing activities:        
Borrowings under debt agreements 0 159.5    
Repayments of debt (9.5) (50.0)    
Cash distributions paid to partners (208.0) (132.8)    
Cash distributions paid to noncontrolling interests (4.4) (41.7)    
Cash contributions from noncontrolling interests 0 214.3    
Net cash proceeds from issuance of common units 0 0    
Cash contributions from owners 17.3 1.4    
Other financing activities 0 0    
Cash provided by (used in) financing activities (204.6) 150.7    
Net change in cash and cash equivalents 10.5 (5.5)    
Cash and cash equivalents, January 1 21.3 67.9    
Cash and cash equivalents, March 31 31.8 62.4    
EPO and Subsidiaries Eliminations and Adjustments [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash (5.5)   (11.2)  
Accounts receivable - trade, net (8.8)   (10.8)  
Accounts receivable - related parties (1,752.5)   (2,252.0)  
Inventories (2.1)   (2.4)  
Prepaid and other current assets (4.1)   (16.0)  
Total current assets (1,773.0)   (2,292.4)  
Property, plant and equipment, net (9.5)   (9.6)  
Investments in unconsolidated affiliates (33,000.3)   (33,467.1)  
Intangible assets, net (13.4)   (13.6)  
Goodwill 0   0  
Other assets 2.1   2.8  
Total assets (34,794.1)   (35,779.9)  
Current liabilities:        
Current maturities of debt 0   0  
Accounts payable - trade (5.5)   (11.2)  
Accounts payable - related parties (1,752.3)   (2,267.5)  
Accrued product payables (11.1)   (6.3)  
Accrued interest 0   0  
Other current liabilities (4.1)   (7.4)  
Total current liabilities (1,773.0)   (2,292.4)  
Long-term debt 0   0  
Deferred tax liabilities 2.1   2.8  
Other long-term liabilities 0   0  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity (28,374.0)   (28,946.4)  
Noncontrolling interests (4,649.2)   (4,543.9)  
Total equity (33,023.2)   (33,490.3)  
Total liabilities and equity (34,794.1)   (35,779.9)  
Unaudited Condensed Consolidating Statement of Operations        
Revenues (3,545.8) (4,219.8)    
Costs and expenses:        
Operating costs and expenses (3,546.2) (4,219.7)    
General and administrative costs 0 0    
Total costs and expenses (see Note 11) (3,546.2) (4,219.7)    
Equity in income of unconsolidated affiliates (663.0) (473.6)    
Operating income (662.6) (473.7)    
Other income (expense):        
Interest expense 0 1.9    
Other, net 0 (1.9)    
Total other expense, net 0 0    
Income before income taxes (662.6) (473.7)    
Benefit from (provision for) income taxes 0 0    
Net income (662.6) (473.7)    
Net loss (income) attributable to noncontrolling interests 39.7 (10.7)    
Net income attributable to entity (622.9) (484.4)    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income (662.6) (473.7)    
Comprehensive income attributable to noncontrolling interests 39.7 (10.7)    
Comprehensive income attributable to entity (622.9) (484.4)    
Operating activities:        
Net income (662.6) (473.7)    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion (0.3) (0.3)    
Equity in income of unconsolidated affiliates 663.0 473.6    
Distributions received from unconsolidated affiliates (8.8) (79.1)    
Net effect of changes in operating accounts and other operating activities (191.4) (85.3)    
Net cash flows provided by operating activities (200.1) (164.8)    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs 0 0    
Proceeds from asset sales 0      
Other investing activities 12.5 214.4    
Cash used in investing activities 12.5 214.4    
Financing activities:        
Borrowings under debt agreements 0 0    
Repayments of debt 0 0    
Cash distributions paid to partners 208.0 132.8    
Cash distributions paid to noncontrolling interests (2.2) 24.5    
Cash contributions from noncontrolling interests 4.9 (213.0)    
Net cash proceeds from issuance of common units 0 0    
Cash contributions from owners (17.3) (1.4)    
Other financing activities (0.1) 0    
Cash provided by (used in) financing activities 193.3 (57.1)    
Net change in cash and cash equivalents 5.7 (7.5)    
Cash and cash equivalents, January 1 (11.2) (2.9)    
Cash and cash equivalents, March 31 (5.5) (10.4)    
Consolidated EPO and Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash 170.4   58.3  
Accounts receivable - trade, net 4,526.7   4,501.8  
Accounts receivable - related parties 26.1   44.6  
Inventories 934.1   1,111.7  
Prepaid and other current assets 452.5   353.4  
Total current assets 6,109.8   6,069.8  
Property, plant and equipment, net 22,910.3   22,191.6  
Investments in unconsolidated affiliates 895.3   1,859.6  
Intangible assets, net 1,644.2   1,656.2  
Goodwill 2,092.3   2,092.3  
Other assets 253.3   256.7  
Total assets 33,905.2   34,126.2  
Current liabilities:        
Current maturities of debt 1,050.0   500.0  
Accounts payable - trade 871.9   773.0  
Accounts payable - related parties 79.3   211.6  
Accrued product payables 4,830.4   5,047.1  
Accrued interest 184.5   288.1  
Other current liabilities 680.4   612.5  
Total current liabilities 7,696.5   7,432.3  
Long-term debt 13,570.8   14,029.4  
Deferred tax liabilities 22.9   92.1  
Other long-term liabilities 215.0   352.8  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity 12,274.9   12,096.1  
Noncontrolling interests 125.1   123.5  
Total equity 12,400.0   12,219.6  
Total liabilities and equity 33,905.2   34,126.2  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 11,252.5 10,183.7    
Costs and expenses:        
Operating costs and expenses 10,467.2 9,537.1    
General and administrative costs 46.1 34.6    
Total costs and expenses (see Note 11) 10,513.3 9,571.7    
Equity in income of unconsolidated affiliates 9.9 16.2    
Operating income 749.1 628.2    
Other income (expense):        
Interest expense (186.5) (183.8)    
Other, net 58.7 0.5    
Total other expense, net (127.8) (183.3)    
Income before income taxes 621.3 444.9    
Benefit from (provision for) income taxes 34.4 (7.1)    
Net income 655.7 437.8    
Net loss (income) attributable to noncontrolling interests (4.7) (14.1)    
Net income attributable to entity 651.0 423.7    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income 665.3 370.2    
Comprehensive income attributable to noncontrolling interests (4.7) (14.1)    
Comprehensive income attributable to entity 660.6 356.1    
Operating activities:        
Net income 655.7 437.8    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 266.1 241.1    
Equity in income of unconsolidated affiliates (9.9) (16.2)    
Distributions received from unconsolidated affiliates 27.0 42.5    
Net effect of changes in operating accounts and other operating activities (345.0) 94.5    
Net cash flows provided by operating activities 593.9 799.7    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs (968.1) (710.3)    
Proceeds from asset sales 998.2      
Other investing activities (65.6) (16.1)    
Cash used in investing activities (35.5) (726.4)    
Financing activities:        
Borrowings under debt agreements 1,396.6 2,821.6    
Repayments of debt (1,300.0) (2,316.0)    
Cash distributions paid to partners (531.6) (481.7)    
Cash distributions paid to noncontrolling interests (6.6) (17.2)    
Cash contributions from noncontrolling interests 4.9 1.3    
Net cash proceeds from issuance of common units 0 0    
Cash contributions from owners 31.8 22.1    
Other financing activities (84.7) (18.5)    
Cash provided by (used in) financing activities (489.6) 11.6    
Net change in cash and cash equivalents 68.8 84.9    
Cash and cash equivalents, January 1 19.8 65.5    
Cash and cash equivalents, March 31 88.6 150.4    
Enterprise Products Partners L.P. (Guarantor) [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash 0   0  
Accounts receivable - trade, net 0   0  
Accounts receivable - related parties (12.7)   (1.1)  
Inventories 0   0  
Prepaid and other current assets 0.4   0  
Total current assets (12.3)   (1.1)  
Property, plant and equipment, net 0   0  
Investments in unconsolidated affiliates 12,291.4   12,114.5  
Intangible assets, net 0   0  
Goodwill 0   0  
Other assets 0.1   0  
Total assets 12,279.2   12,113.4  
Current liabilities:        
Current maturities of debt 0   0  
Accounts payable - trade 0.4   0  
Accounts payable - related parties 0   0  
Accrued product payables 0   0  
Accrued interest 0   0  
Other current liabilities 0   0  
Total current liabilities 0.4   0  
Long-term debt 0   0  
Deferred tax liabilities 0   0  
Other long-term liabilities 0   0  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity 12,278.8   12,113.4  
Noncontrolling interests 0   0  
Total equity 12,278.8   12,113.4  
Total liabilities and equity 12,279.2   12,113.4  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 0 0    
Costs and expenses:        
Operating costs and expenses 0 0    
General and administrative costs 0.2 3.3    
Total costs and expenses (see Note 11) 0.2 3.3    
Equity in income of unconsolidated affiliates 651.5 424.0    
Operating income 651.3 420.7    
Other income (expense):        
Interest expense 0 0    
Other, net 0 0    
Total other expense, net 0 0    
Income before income taxes 651.3 420.7    
Benefit from (provision for) income taxes 0 0    
Net income 651.3 420.7    
Net loss (income) attributable to noncontrolling interests 0 0    
Net income attributable to entity 651.3 420.7    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income 651.3 420.7    
Comprehensive income attributable to noncontrolling interests 0 0    
Comprehensive income attributable to entity 651.3 420.7    
Operating activities:        
Net income 651.3 420.7    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 0 0    
Equity in income of unconsolidated affiliates (651.5) (424.0)    
Distributions received from unconsolidated affiliates 531.6 481.7    
Net effect of changes in operating accounts and other operating activities 11.5 6.3    
Net cash flows provided by operating activities 542.9 484.7    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs 0 0    
Proceeds from asset sales 0      
Other investing activities (31.8) (22.1)    
Cash used in investing activities (31.8) (22.1)    
Financing activities:        
Borrowings under debt agreements 0 0    
Repayments of debt 0 0    
Cash distributions paid to partners (530.4) (479.7)    
Cash distributions paid to noncontrolling interests 0 0    
Cash contributions from noncontrolling interests 0 0    
Net cash proceeds from issuance of common units 29.0 21.0    
Cash contributions from owners 0 0    
Other financing activities (9.7) (3.9)    
Cash provided by (used in) financing activities (511.1) (462.6)    
Net change in cash and cash equivalents 0 0    
Cash and cash equivalents, January 1 0 0    
Cash and cash equivalents, March 31 0 0    
Eliminations and Adjustments [Member]
       
Current assets:        
Cash and cash equivalents and restricted cash (0.3)   0  
Accounts receivable - trade, net 0   0  
Accounts receivable - related parties 0   0  
Inventories 0   0  
Prepaid and other current assets 0   0  
Total current assets (0.3)   0  
Property, plant and equipment, net 0   0  
Investments in unconsolidated affiliates (12,291.4)   (12,114.5)  
Intangible assets, net 0   0  
Goodwill 0   0  
Other assets 0   0  
Total assets (12,291.7)   (12,114.5)  
Current liabilities:        
Current maturities of debt 0   0  
Accounts payable - trade (0.3)   0  
Accounts payable - related parties 0   0  
Accrued product payables 0   0  
Accrued interest 0   0  
Other current liabilities 0   0.1  
Total current liabilities (0.3)   0.1  
Long-term debt 0   0  
Deferred tax liabilities (0.9)   (0.9)  
Other long-term liabilities 0   0  
Commitments and contingencies          
Equity:        
Partners' and other owners' equity (12,274.9)   (12,096.1)  
Noncontrolling interests (15.6)   (17.6)  
Total equity (12,290.5)   (12,113.7)  
Total liabilities and equity (12,291.7)   (12,114.5)  
Unaudited Condensed Consolidating Statement of Operations        
Revenues 0 0    
Costs and expenses:        
Operating costs and expenses 0 0    
General and administrative costs 0 0    
Total costs and expenses (see Note 11) 0 0    
Equity in income of unconsolidated affiliates (651.5) (424.0)    
Operating income (651.5) (424.0)    
Other income (expense):        
Interest expense 0 0    
Other, net 0 0    
Total other expense, net 0 0    
Income before income taxes (651.5) (424.0)    
Benefit from (provision for) income taxes 0 0    
Net income (651.5) (424.0)    
Net loss (income) attributable to noncontrolling interests 0.5 0.3    
Net income attributable to entity (651.0) (423.7)    
Unaudited Condensed Consolidating Statement of Comprehensive Income        
Comprehensive income (651.5) (424.0)    
Comprehensive income attributable to noncontrolling interests 0.5 0.3    
Comprehensive income attributable to entity (651.0) (423.7)    
Operating activities:        
Net income (651.5) (424.0)    
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion 0 0    
Equity in income of unconsolidated affiliates 651.5 424.0    
Distributions received from unconsolidated affiliates (531.6) (481.7)    
Net effect of changes in operating accounts and other operating activities (0.3) 0    
Net cash flows provided by operating activities (531.9) (481.7)    
Investing activities:        
Capital expenditures, net of contributions in aid of construction costs 0 0    
Proceeds from asset sales 0      
Other investing activities 31.8 22.1    
Cash used in investing activities 31.8 22.1    
Financing activities:        
Borrowings under debt agreements 0 0    
Repayments of debt 0 0    
Cash distributions paid to partners 531.6 481.7    
Cash distributions paid to noncontrolling interests 0 0    
Cash contributions from noncontrolling interests 0 0    
Net cash proceeds from issuance of common units 0 0    
Cash contributions from owners (31.8) (22.1)    
Other financing activities 0 0    
Cash provided by (used in) financing activities 499.8 459.6    
Net change in cash and cash equivalents (0.3) 0    
Cash and cash equivalents, January 1 0 0    
Cash and cash equivalents, March 31 $ (0.3) $ 0    
[1] We expect to refinance the current maturities of our debt obligations prior to their maturity.