XML 26 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Segment Gross Operating Margin [Abstract]      
Revenues $ 11,252.5 $ 10,183.7  
Less: Operating costs and expenses (10,467.2) (9,537.1)  
Add: Equity in income of unconsolidated affiliates 9.9 16.2  
Depreciation, amortization and accretion in operating costs and expenses 254.6 [1] 230.8 [1]  
Non-cash asset impairment charges 5.4 0  
Operating lease expenses paid by EPCO 0 0.2  
Gains from asset sales and related transactions in operating costs and expenses (2.5) [2] (18.4) [2]  
Total segment gross operating margin 1,052.7 875.4  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 1,052.7 875.4  
Adjustments to reconcile total segment gross operating margin to operating income:      
Depreciation, amortization and accretion in operating costs and expenses (254.6) [1] (230.8) [1]  
Non-cash asset impairment charges (5.4) 0  
Operating lease expenses paid by EPCO 0 (0.2)  
Gains from asset sales and related transactions in operating costs and expenses 2.5 [2] 18.4 [2]  
General and administrative costs (46.3) (37.9)  
Operating income 748.9 624.9  
Other expense, net (127.8) (183.3)  
Income before income taxes 621.1 441.6  
Information by business segment [Abstract]      
Revenues from third parties 11,221.7 9,933.6  
Revenues from related parties 30.8 250.1  
Intersegment and intrasegment revenues 0 0  
Total revenues 11,252.5 10,183.7  
Equity in income (loss) of unconsolidated affiliates 9.9 16.2  
Gross operating margin 1,052.7 875.4  
Segment assets 27,542.1   27,799.7
Property, plant and equipment, net (see Note 6) 22,910.3   22,191.6
Investments in unconsolidated affiliates (see Note 7) 895.3   1,859.6
Intangible assets, net (see Note 8) 1,644.2   1,656.2
Goodwill (see Note 8) 2,092.3   2,092.3
Consolidated Revenues [Abstract]      
Total consolidated revenues 11,252.5 10,183.7  
Operating costs and expenses:      
Cost of sales related to our marketing activities 8,688.5 7,930.1  
Depreciation, amortization and accretion 254.6 [1] 230.8 [1]  
Gains from asset sales and related transactions in operating costs and expenses (2.5) [2] (18.4) [2]  
Non-cash asset impairment charges 5.4 0  
Other operating costs and expenses 1,521.2 1,394.6  
General and administrative costs 46.3 37.9  
Total costs and expenses (see Note 11) 10,513.5 9,575.0  
Energy Transfer Equity [Member]
     
Schedule of Equity Method Investments [Line Items]      
Total Energy Transfer Equity common units sold (in shares) 26,331,868    
NGL Pipelines and Services [Member]
     
Segment Gross Operating Margin [Abstract]      
Revenues 4,354.5 4,256.8  
Add: Equity in income of unconsolidated affiliates 5.2 5.9  
Non-cash asset impairment charges 5.1    
Total segment gross operating margin 654.9 504.4  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 654.9 504.4  
Adjustments to reconcile total segment gross operating margin to operating income:      
Non-cash asset impairment charges (5.1)    
Information by business segment [Abstract]      
Revenues from third parties 4,354.1 4,055.4  
Revenues from related parties 0.4 201.4  
Intersegment and intrasegment revenues 2,818.2 3,474.6  
Total revenues 7,172.7 7,731.4  
Equity in income (loss) of unconsolidated affiliates 5.2 5.9  
Gross operating margin 654.9 504.4  
Segment assets 8,014.1   7,966.4
Property, plant and equipment, net (see Note 6) 7,136.1   7,137.8
Investments in unconsolidated affiliates (see Note 7) 186.7   146.1
Intangible assets, net (see Note 8) 350.1   341.3
Goodwill (see Note 8) 341.2   341.2
Consolidated Revenues [Abstract]      
Sales of NGLs and related products 4,115.3 4,057.7  
Midstream services 239.2 199.1  
Total consolidated revenues 4,354.5 4,256.8  
Operating costs and expenses:      
Non-cash asset impairment charges 5.1    
Onshore Natural Gas Pipelines And Services [Member]
     
Segment Gross Operating Margin [Abstract]      
Revenues 833.6 916.6  
Add: Equity in income of unconsolidated affiliates 1.4 1.2  
Total segment gross operating margin 206.2 159.2  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 206.2 159.2  
Information by business segment [Abstract]      
Revenues from third parties 804.9 871.7  
Revenues from related parties 28.7 44.9  
Intersegment and intrasegment revenues 223.7 270.9  
Total revenues 1,057.3 1,187.5  
Equity in income (loss) of unconsolidated affiliates 1.4 1.2  
Gross operating margin 206.2 159.2  
Segment assets 9,984.9   9,949.6
Property, plant and equipment, net (see Note 6) 8,546.0   8,495.4
Investments in unconsolidated affiliates (see Note 7) 29.3   30.1
Intangible assets, net (see Note 8) 1,113.3   1,127.8
Goodwill (see Note 8) 296.3   296.3
Consolidated Revenues [Abstract]      
Midstream services 261.0 203.9  
Sales of natural gas 572.6 712.7  
Total consolidated revenues 833.6 916.6  
Onshore Crude Oil Pipelines and Services [Member]
     
Segment Gross Operating Margin [Abstract]      
Revenues 4,473.6 3,370.6  
Add: Equity in income of unconsolidated affiliates 0.5 (0.5)  
Total segment gross operating margin 39.3 31.8  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 39.3 31.8  
Information by business segment [Abstract]      
Revenues from third parties 4,473.6 3,370.6  
Revenues from related parties 0 0  
Intersegment and intrasegment revenues 1,730.9 707.1  
Total revenues 6,204.5 4,077.7  
Equity in income (loss) of unconsolidated affiliates 0.5 (0.5)  
Gross operating margin 39.3 31.8  
Segment assets 960.1   944.6
Property, plant and equipment, net (see Note 6) 478.7   456.9
Investments in unconsolidated affiliates (see Note 7) 164.6   170.7
Intangible assets, net (see Note 8) 5.6   5.8
Goodwill (see Note 8) 311.2   311.2
Consolidated Revenues [Abstract]      
Midstream services 26.0 22.4  
Sales of crude oil 4,447.6 3,348.2  
Total consolidated revenues 4,473.6 3,370.6  
Offshore Pipelines And Services [Member]
     
Segment Gross Operating Margin [Abstract]      
Revenues 56.1 64.4  
Add: Equity in income of unconsolidated affiliates 6.9 8.3  
Total segment gross operating margin 52.1 61.3  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 52.1 61.3  
Information by business segment [Abstract]      
Revenues from third parties 54.4 60.6  
Revenues from related parties 1.7 3.8  
Intersegment and intrasegment revenues 3.3 1.7  
Total revenues 59.4 66.1  
Equity in income (loss) of unconsolidated affiliates 6.9 8.3  
Gross operating margin 52.1 61.3  
Segment assets 2,007.7   2,000.9
Property, plant and equipment, net (see Note 6) 1,399.7   1,416.4
Investments in unconsolidated affiliates (see Note 7) 451.0   424.9
Intangible assets, net (see Note 8) 74.9   77.5
Goodwill (see Note 8) 82.1   82.1
Consolidated Revenues [Abstract]      
Midstream services 54.6 60.8  
Sales of natural gas 0.1 0.3  
Sales of crude oil 1.4 3.3  
Total consolidated revenues 56.1 64.4  
Petrochemical and Refined Products Services [Member]
     
Segment Gross Operating Margin [Abstract]      
Revenues 1,534.7 1,575.3  
Add: Equity in income of unconsolidated affiliates (6.5) (5.0)  
Non-cash asset impairment charges 0.3    
Total segment gross operating margin 97.8 112.4  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 97.8 112.4  
Adjustments to reconcile total segment gross operating margin to operating income:      
Non-cash asset impairment charges (0.3)    
Information by business segment [Abstract]      
Revenues from third parties 1,534.7 1,575.3  
Revenues from related parties 0 0  
Intersegment and intrasegment revenues 439.9 473.1  
Total revenues 1,974.6 2,048.4  
Equity in income (loss) of unconsolidated affiliates (6.5) (5.0)  
Gross operating margin 97.8 112.4  
Segment assets 3,764.5   3,769.5
Property, plant and equipment, net (see Note 6) 2,539.0   2,539.5
Investments in unconsolidated affiliates (see Note 7) 63.7   64.7
Intangible assets, net (see Note 8) 100.3   103.8
Goodwill (see Note 8) 1,061.5   1,061.5
Consolidated Revenues [Abstract]      
Midstream services 183.5 192.5  
Sales of petrochemicals and refined products 1,351.2 1,382.8  
Total consolidated revenues 1,534.7 1,575.3  
Operating costs and expenses:      
Non-cash asset impairment charges 0.3    
Other Investment [Member]
     
Segment Gross Operating Margin [Abstract]      
Add: Equity in income of unconsolidated affiliates 2.4 [3] 6.3 [3]  
Total segment gross operating margin 2.4 6.3  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 2.4 6.3  
Information by business segment [Abstract]      
Revenues from third parties 0 0  
Revenues from related parties 0 0  
Intersegment and intrasegment revenues 0 0  
Total revenues 0 0  
Equity in income (loss) of unconsolidated affiliates 2.4 [3] 6.3 [3]  
Gross operating margin 2.4 6.3  
Segment assets 0   1,023.1
Property, plant and equipment, net (see Note 6) 0   0
Investments in unconsolidated affiliates (see Note 7) 0   1,023.1
Intangible assets, net (see Note 8) 0   0
Goodwill (see Note 8) 0   0
Adjustments and Eliminations [Member]
     
Segment Gross Operating Margin [Abstract]      
Add: Equity in income of unconsolidated affiliates 0 0  
Total segment gross operating margin 0 0  
Reconciliation of total Segment Gross Operating Margin [Abstract]      
Total segment gross operating margin 0 0  
Information by business segment [Abstract]      
Revenues from third parties 0 0  
Revenues from related parties 0 0  
Intersegment and intrasegment revenues (5,216.0) (4,927.4)  
Total revenues (5,216.0) (4,927.4)  
Equity in income (loss) of unconsolidated affiliates 0 0  
Gross operating margin 0 0  
Segment assets 2,810.8   2,145.6
Property, plant and equipment, net (see Note 6) 2,810.8   2,145.6
Investments in unconsolidated affiliates (see Note 7) 0   0
Intangible assets, net (see Note 8) 0   0
Goodwill (see Note 8) $ 0   $ 0
[1] Amount is a component of "Depreciation, amortization and accretion" as presented on the Unaudited Condensed Statements of Consolidated Cash Flows.
[2] Amount is a component of "Gains from asset sales and related transactions" as presented on the Unaudited Condensed Statements of Consolidated Cash Flows.
[3] With respect to the first quarter of 2012, amount presented reflects our estimated equity in the income of Energy Transfer Equity from January 1, 2012 to January 18, 2012.