XML 87 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2011
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:
 
   
December 31,
 
   
2011
  
2010
 
EPO senior debt obligations:
      
Senior Notes B, 7.50% fixed-rate, due February 2011
 $--  $450.0 
Senior Notes S, 7.625% fixed-rate, due February 2012
  490.5   490.5 
Senior Notes P, 4.60% fixed-rate, due August 2012
  500.0   500.0 
$1.75 Billion Multi-Year Revolving Credit Facility, variable-rate, due November 2012
  --   648.0 
Senior Notes C, 6.375% fixed-rate, due February 2013
  350.0   350.0 
Senior Notes T, 6.125% fixed-rate, due February 2013
  182.5   182.5 
Senior Notes M, 5.65% fixed-rate, due April 2013
  400.0   400.0 
Senior Notes U, 5.90% fixed-rate, due April 2013
  237.6   237.6 
Senior Notes O, 9.75% fixed-rate, due January 2014
  500.0   500.0 
Senior Notes G, 5.60% fixed-rate, due October 2014
  650.0   650.0 
Senior Notes I, 5.00% fixed-rate, due March 2015
  250.0   250.0 
Senior Notes X, 3.70% fixed-rate, due June 2015
  400.0   400.0 
Senior Notes AA, 3.20% fixed-rate, due February 2016
  750.0   -- 
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due September 2016
  150.0   -- 
Senior Notes L, 6.30% fixed-rate, due September 2017
  800.0   800.0 
Senior Notes V, 6.65% fixed-rate, due April 2018
  349.7   349.7 
Senior Notes N, 6.50% fixed-rate, due January 2019
  700.0   700.0 
Senior Notes Q, 5.25% fixed-rate, due January 2020
  500.0   500.0 
Senior Notes Y, 5.20% fixed-rate, due September 2020
  1,000.0   1,000.0 
Senior Notes CC, 4.05% fixed-rate, due February 2022
  650.0   -- 
Senior Notes D, 6.875% fixed-rate, due March 2033
  500.0   500.0 
Petal GO Zone Bonds, variable-rate, due August 2034
  --   57.5 
Senior Notes H, 6.65% fixed-rate, due October 2034
  350.0   350.0 
Senior Notes J, 5.75% fixed-rate, due March 2035
  250.0   250.0 
Senior Notes W, 7.55% fixed-rate, due April 2038
  399.6   399.6 
Senior Notes R, 6.125% fixed-rate, due October 2039
  600.0   600.0 
Senior Notes Z, 6.45% fixed-rate, due September 2040
  600.0   600.0 
Senior Notes BB, 5.95% fixed-rate, due February 2041
  750.0   -- 
Senior Notes DD, 5.70% fixed-rate, due February 2042
  600.0   -- 
TEPPCO senior debt obligations:
        
TEPPCO Senior Notes, 7.625% fixed-rate, due February 2012
  9.5   9.5 
TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013
  17.5   17.5 
TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013
  12.4   12.4 
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
  0.3   0.3 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
  0.4   0.4 
Duncan Energy Partners' debt obligations:
        
DEP Term Loan, variable-rate, due December 2011
  --   282.3 
DEP $850 Million Multi-Year Revolving Credit Facility, variable-rate, due October 2013
  --   106.0 
DEP $400 Million Term Loan Facility, variable-rate, due October 2013
  --   400.0 
Total principal amount of senior debt obligations
  12,950.0   11,993.8 
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
  550.0   550.0 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
  285.8   285.8 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
  682.7   682.7 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
  14.2   14.2 
Total principal amount of senior and junior debt obligations
  14,482.7   13,526.5 
Other, non-principal amounts:
        
Change in fair value of debt hedged in fair value hedging relationship (1)
  73.8   49.3 
Unamortized discounts, net of premiums
  (30.0)  (24.0)
Unamortized deferred net gains related to terminated interest rate swaps (1)
  2.9   11.7 
Total other, non-principal amounts
  46.7   37.0 
Less current maturities of debt (2)
  (500.0)  (282.3)
Total long-term debt
 $14,029.4  $13,281.2 
          
(1)   See Note 6 for information regarding our interest rate hedging activities.
(2)   Long-term and current maturities of debt reflect the classification of such obligations at December 31, 2011 after taking into consideration the long-term refinancing of Senior Notes S and the TEPPCO Senior Notes due February 2012 using proceeds from the issuance of Senior Notes EE on February 15, 2012 (see Note 23).
 

Junior Subordinated Notes Interest Rate Terms
The following table summarizes the interest rate terms of our junior subordinated notes:

Series
Fixed Annual
Interest Rate
Variable Annual
Interest Rate
Thereafter
Junior Subordinated Notes A
8.375% through August 2016 (1)
3-month LIBOR rate + 3.708%  (4)
Junior Subordinated Notes B
7.034% through January 2018 (2)
Greater of:  (i) 3-month LIBOR rate + 2.68%  or (ii) 7.034%  (5)
Junior Subordinated Notes C
7.00% through June 2017 (3)
3-month LIBOR rate + 2.778%  (6)
(1)   Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2007.
(2)   Interest is payable semi-annually in arrears in January and July of each year, which commenced in January 2008.
(3)   Interest is payable semi-annually in arrears in June and December of each year, which commenced in December 2009.
(4)   Interest is payable quarterly in arrears in February, May, August and November of each year commencing in November 2016.
(5)   Interest is payable quarterly in arrears in January, April, July and October of each year commencing in April 2018.
(6)   Interest is payable quarterly in arrears in March, June, September and December of each year commencing in June 2017.

Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt obligations during the year ended December 31, 2011:

 
Range of
Interest Rates
Paid
Weighted-Average
Interest Rate
Paid
EPO $1.75 Billion Multi-Year Revolving Credit Facility
0.69% to 3.25%
0.79%
EPO $3.5 Billion Multi-Year Revolving Credit Facility
1.60% to 3.63%
1.64%
DEP Term Loan
1.06% to 1.42%
1.21%
DEP $850 Million Multi-Year Revolving Credit Facility
2.01% to 2.43%
2.22%
DEP $400 Million Term Loan Facility
2.26% to 2.97%
2.55%
Petal GO Zone Bonds
0.06% to 0.33%
0.20%

Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations outstanding at December 31, 2011 for the next five years, and in total thereafter:

      
Scheduled Maturities of Debt
 
   
Total
  
2012
  
2013
  
2014
  
2015
  
2016
  
After
2016
 
Revolving Credit Facility
 $150.0  $--  $--  $--  $--  $150.0  $-- 
Senior Notes (1)
  12,800.0   500.0   1,200.0   1,150.0   650.0   750.0   8,550.0 
Junior Subordinated Notes
  1,532.7   --   --   --   --   --   1,532.7 
   Total
 $14,482.7  $500.0  $1,200.0  $1,150.0  $650.0  $900.0  $10,082.7 
                              
(1)   Long-term and current maturities of debt reflect the classification of such obligations at December 31, 2011 after taking into consideration the long-term refinancing of Senior Notes S and the TEPPCO Senior Notes due February 2012 using proceeds from the issuance of Senior Notes EE on February 15, 2012 (see Note 23).