Equity and Distributions (Tables)

9 Months Ended

Sep. 30, 2011

The following table summarizes changes in the number of Holdings' limited partner Units outstanding during the nine months ended September 30, 2010:

Balance, January 1, 2010			139,191,640
Issuance of Units to directors of the general partner of Holdings			3,424
Balance, September 30, 2010			139,195,064

The following table summarizes changes in the number of Enterprise's outstanding units since December 31, 2010:

	Common Units			Class B Units		Treasury Units
Balance, December 31, 2010		843,681,572			4,520,431		--
Common units issued in connection with Duncan Merger		24,277,310			--		--
Common units issued in connection with DRIP and EUPP		1,694,292			--		--
Restricted common units issued		1,381,530			--		--
Forfeiture of restricted common units		(129,899	)		--		--
Acquisition of treasury units in connection with equity-based awards		(241,432	)		--		241,432
Cancellation of treasury units		--			--		(241,432	)
Other		(14,302	)		--		--
Balance, September 30, 2011		870,649,071			4,520,431		--

Net Cash Proceeds from Sale of Common Units

The following table reflects the number of common units issued and the net cash proceeds received from Enterprise's DRIP during the nine months ended September 30, 2011:

	Number of Common Units Issued		Net Cash Proceeds
February 2011 issuance		474,706	$	19.6
May 2011 issuance		551,058		21.9
August 2011 issuance		582,387		22.0
Total		1,608,151	$	63.5

Components of Accumulated Other Comprehensive Income (Loss)

The following table presents the components of accumulated other comprehensive income (loss) as reported on our Unaudited Condensed Consolidated Balance Sheets at the dates indicated:

	September 30,			December 31,
	2011			2010
Commodity derivative instruments (1)	$	(32.2	)	$	(31.8	)
Interest rate derivative instruments (1)		(303.6	)		(2.1	)
Foreign currency translation adjustment (2)		1.7			1.7
Pension and postretirement benefit plans		(1.0	)		(0.4	)
Proportionate share of other comprehensive loss of Energy Transfer Equity		(1.7	)		(1.0	)
Subtotal		(336.8	)		(33.6	)
Amounts attributable to noncontrolling interests		--			1.1
Total accumulated other comprehensive loss in partners' equity	$	(336.8	)	$	(32.5	)

(1) See Note 4 for additional information regarding these components of accumulated other comprehensive income (loss). (2) Relates to transactions of our Canadian NGL marketing subsidiary.

Components of Noncontrolling Interest

The following table presents the components of noncontrolling interests as presented on our Unaudited Condensed Consolidated Balance Sheets at the dates indicated:

	September 30,		December 31,
	2011		2010
Former owners of Duncan Energy Partners	$	--	$	412.1
Joint venture partners (1)		112.8		115.6
Accumulated other comprehensive loss attributable to noncontrolling interests		--		(1.1	)
Total noncontrolling interests	$	112.8	$	526.6

(1) Represents third-party ownership interests in joint ventures that we consolidate, including Seminole Pipeline Company, Tri-States NGL Pipeline L.L.C., Independence Hub LLC, Rio Grande Pipeline Company, and Wilprise Pipeline Company LLC.

Components of Net Income Attributable to Noncontrolling Interest

The following table presents the components of net income attributable to noncontrolling interests as presented on our Unaudited Condensed Statements of Consolidated Operations for the periods presented:

	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2011		2010		2011		2010
Limited partners of Enterprise	$	--	$	296.6	$	--	$	887.3
Former owners of Duncan Energy Partners		3.6		8.5		20.9		26.8
Joint venture partners		4.5		5.5		15.8		19.3
Total	$	8.1	$	310.6	$	36.7	$	933.4

Cash Distributions Paid to and Cash Contributions Received From Noncontrolling Interests

The following table presents cash distributions paid to and cash contributions received from noncontrolling interests as presented on our Unaudited Condensed Statements of Consolidated Cash Flows and Statements of Consolidated Equity for the periods presented:

	For the Nine Months Ended September 30,
	2011		2010
Cash distributions paid to noncontrolling interests:
Limited partners of Enterprise	$	--	$	1,045.0
Former owners of Duncan Energy Partners		32.9		32.1
Joint venture partners		19.1		21.9
Total cash distributions paid to noncontrolling interests	$	52.0	$	1,099.0
Cash contributions from noncontrolling interests:
Limited partners of Enterprise	$	--	$	1,031.6
Former owners of Duncan Energy Partners		2.6		1.2
Joint venture partners		2.1		1.6
Total cash contributions from noncontrolling interests	$	4.7	$	1,034.4

Declared Quarterly Cash Distribution Rates

The following table presents our declared quarterly cash distribution rates with respect to the quarters indicated:

	Distribution Per Common Unit		Record Date	Payment Date
2011
1st Quarter	$	0.5975	04/29/11	05/06/11
2nd Quarter	$	0.6050	07/29/11	08/10/11
3rd Quarter	$	0.6125	10/31/11	11/09/11