XML 30 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2011
Debt Obligations [Abstract] 
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

   
September 30,
  
December 31,
 
   
2011
  
2010
 
EPO senior debt obligations:
      
Senior Notes B, 7.50% fixed-rate, due February 2011
 $--  $450.0 
Senior Notes S, 7.625% fixed-rate, due February 2012
  490.5   490.5 
Senior Notes P, 4.60% fixed-rate, due August 2012
  500.0   500.0 
$1.75 Billion Multi-Year Revolving Credit Facility, variable-rate, due November 2012
  --   648.0 
Senior Notes C, 6.375% fixed-rate, due February 2013
  350.0   350.0 
Senior Notes T, 6.125% fixed-rate, due February 2013
  182.5   182.5 
Senior Notes M, 5.65% fixed-rate, due April 2013
  400.0   400.0 
Senior Notes U, 5.90% fixed-rate, due April 2013
  237.6   237.6 
Senior Notes O, 9.75% fixed-rate, due January 2014
  500.0   500.0 
Senior Notes G, 5.60% fixed-rate, due October 2014
  650.0   650.0 
Senior Notes I, 5.00% fixed-rate, due March 2015
  250.0   250.0 
Senior Notes X, 3.70% fixed-rate, due June 2015
  400.0   400.0 
Senior Notes AA, 3.20% fixed-rate, due February 2016
  750.0   -- 
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due September 2016
  720.0   -- 
Senior Notes L, 6.30% fixed-rate, due September 2017
  800.0   800.0 
Senior Notes V, 6.65% fixed-rate, due April 2018
  349.7   349.7 
Senior Notes N, 6.50% fixed-rate, due January 2019
  700.0   700.0 
Senior Notes Q, 5.25% fixed-rate, due January 2020
  500.0   500.0 
Senior Notes Y, 5.20% fixed-rate, due September 2020
  1,000.0   1,000.0 
Senior Notes CC, 4.05% fixed-rate, due February 2022
  650.0   -- 
Senior Notes D, 6.875% fixed-rate, due March 2033
  500.0   500.0 
Petal GO Zone Bonds, variable-rate, due August 2034 (1)
  --   57.5 
Senior Notes H, 6.65% fixed-rate, due October 2034
  350.0   350.0 
Senior Notes J, 5.75% fixed-rate, due March 2035
  250.0   250.0 
Senior Notes W, 7.55% fixed-rate, due April 2038
  399.6   399.6 
Senior Notes R, 6.125% fixed-rate, due October 2039
  600.0   600.0 
Senior Notes Z, 6.45% fixed-rate, due September 2040
  600.0   600.0 
Senior Notes BB, 5.95% fixed-rate, due February 2041
  750.0   -- 
Senior Notes DD, 5.70% fixed-rate, due February 2042
  600.0   -- 
TEPPCO senior debt obligations:
        
TEPPCO Senior Notes, 7.625% fixed-rate, due February 2012
  9.5   9.5 
TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013
  17.5   17.5 
TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013
  12.4   12.4 
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
  0.3   0.3 
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
  0.4   0.4 
Duncan Energy Partners' debt obligations:
        
DEP Term Loan, variable-rate, due December 2011
  --   282.3 
DEP $850 Million Multi-Year Revolving Credit Facility, variable-rate, due October 2013
  --   106.0 
DEP $400 Million Term Loan Facility, variable-rate, due October 2013
  --   400.0 
Total principal amount of senior debt obligations
  13,520.0   11,993.8 
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
  550.0   550.0 
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
  285.8   285.8 
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
  682.7   682.7 
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
  14.2   14.2 
Total principal amount of senior and junior debt obligations
  15,052.7   13,526.5 
Other, non-principal amounts:
        
Change in fair value of debt hedged in fair value hedging relationship (2)
  81.5   49.3 
Unamortized discounts, net of premiums
  (30.4)  (24.0)
Unamortized deferred net gains related to terminated interest rate swaps (2)
  4.9   11.7 
Total other, non-principal amounts
  56.0   37.0 
Less current maturities of debt (3)
  (1,000.0)  (282.3)
Total long-term debt
 $14,108.7  $13,281.2 
          
(1)   See Note 6 for information concerning the reclassification of Petal GO Zone Bonds to liabilities related to assets held for sale.
(2)   See Note 4 for information regarding our interest rate hedging activities.
(3)   We expect to refinance the current maturities of our debt obligations prior to their maturity.
 



Interest Rates and Weighted-Average Interest Rates Paid on Consolidated Variable-Rate Debt Obligations
The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt obligations during the nine months ended September 30, 2011:

 
Range of
Interest Rates
Paid
Weighted-Average
Interest Rate
Paid
EPO $1.75 Billion Multi-Year Revolving Credit Facility
0.69% to 3.25%
0.79%
EPO $3.5 Billion Multi-Year Revolving Credit Facility
1.60% to 3.63%
1.60%
DEP Term Loan
1.06% to 1.42%
1.21%
DEP $850 Million Multi-Year Revolving Credit Facility
2.01% to 2.43%
2.22%
DEP $400 Million Term Loan Facility
2.26% to 2.97%
2.55%
Petal GO Zone Bonds
0.06% to 0.33%
0.20%

Consolidated Debt Maturities
The following table presents contractually scheduled maturities of our consolidated debt obligations for the next five years, and in total thereafter:

      
Scheduled Maturities of Debt
 
   
Total
  
2012
  
2013
  
2014
  
2015
  
After
2015
 
Revolving Credit Facility
 $720.0  $--  $--  $--  $--  $720.0 
Senior Notes
  12,800.0   1,000.0   1,200.0   1,150.0   650.0   8,800.0 
Junior Subordinated Notes
  1,532.7   --   --   --   --   1,532.7 
   Total
 $15,052.7  $1,000.0  $1,200.0  $1,150.0  $650.0  $11,052.7 

Debt Obligations of Unconsolidated Affiliates
 The following table shows (i) our ownership interest in each entity at September 30, 2011, (ii) the total debt of each entity at September 30, 2011 (on a 100% basis to the unconsolidated affiliate) and (iii) the corresponding scheduled maturities of such debt.

         
Scheduled Maturities of Debt
 
   
Ownership
Interest
  
Total
  
Remainder of 2011
  
2012
  
2013
  
2014
  
2015
  
After
2015
 
Poseidon
 36%  $92.0  $--  $--  $--  $--  $92.0  $-- 
Centennial
 50%   104.2   2.3   8.9   8.6   8.6   8.6   67.2 
   Total
     $196.2  $2.3  $8.9  $8.6  $8.6  $100.6  $67.2