XML 27 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2011
Condensed Consolidating Financial Information [Abstract] 
Condensed Consolidating Financial Information
Note 18.  Condensed Consolidating Financial Information

EPO conducts all of our business. Currently, we have no independent operations and no material assets outside those of EPO and its subsidiaries.

EPO has issued publicly traded debt securities (see Note 10).  Enterprise Products Partners L.P., as the parent company of EPO, guarantees the debt obligations of EPO, with the exception of the remaining debt obligations of TEPPCO.  If EPO were to default on any of its guaranteed debt, then Enterprise Products Partners L.P. would be responsible for full repayment of that obligation.  EPO's consolidated subsidiaries have no significant restrictions on their ability to pay distributions or make loans to Enterprise Products Partners L.P.
 
Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Balance Sheet
September 30, 2011

   
EPO and Subsidiaries
          
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
ASSETS
                     
Current assets:
                     
Cash and cash equivalents and restricted cash
 $91.8  $44.0  $(28.1) $107.7  $--  $--  $107.7 
Accounts receivable – trade, net
  1,643.5   2,367.3   (2.4)  4,008.4   --   --   4,008.4 
Accounts receivable – related parties
  110.7   2,001.1   (2,074.0)  37.8   (0.3)  --   37.5 
Inventories
  1,165.5   226.6   (2.8)  1,389.3   --   --   1,389.3 
Assets held for sale
  --   455.1   --   455.1   --   --   455.1 
Prepaid and other current assets
  241.3   129.1   (20.1)  350.3   0.1   --   350.4 
Total current assets
  3,252.8   5,223.2   (2,127.4)  6,348.6   (0.2)  --   6,348.4 
Property, plant and equipment, net
  1,512.5   19,885.3   (9.7)  21,388.1   --   --   21,388.1 
Investments in unconsolidated affiliates
  26,365.9   8,053.9   (32,511.3)  1,908.5   11,439.0   (11,439.0)  1,908.5 
Intangible assets, net
  145.7   1,554.7   (13.8)  1,686.6   --   --   1,686.6 
Goodwill
  458.9   1,633.4   --   2,092.3   --   --   2,092.3 
Other assets
  272.6   154.5   (126.6)  300.5   --   --   300.5 
Total assets
 $32,008.4  $36,505.0  $(34,788.8) $33,724.6  $11,438.8  $(11,439.0) $33,724.4 
                              
LIABILITIES AND EQUITY
                            
Current liabilities:
                            
Current maturities of debt
 $990.5  $9.5  $--  $1,000.0  $--  $--  $1,000.0 
Accounts payable – trade
  240.4   608.4   (28.1)  820.7   0.1   --   820.8 
Accounts payable – related parties
  2,218.0   187.7   (2,193.5)  212.2   --   --   212.2 
Accrued product payables
  2,279.0   2,442.5   (6.0)  4,715.5   --   --   4,715.5 
Accrued interest
  183.0   1.0   (0.1)  183.9   --   --   183.9 
Liabilities related to assets held for sale
  --   72.2   --   72.2   --   --   72.2 
Other current liabilities
  318.0   338.0   (16.9)  639.1   --   0.2   639.3 
Total current liabilities
  6,228.9   3,659.3   (2,244.6)  7,643.6   0.1   0.2   7,643.9 
Long-term debt
  14,063.9   53.7   (8.9)  14,108.7   --   --   14,108.7 
Deferred tax liabilities
  4.6   80.6   (0.5)  84.7   --   (0.9)  83.8 
Other long-term liabilities
  134.4   202.1   --   336.5   --   --   336.5 
Commitments and contingencies
                            
Equity:
                            
Partners' and other owners' equity
  11,576.6   27,974.9   (28,129.0)  11,422.5   11,438.7   (11,422.5)  11,438.7 
Noncontrolling interests
  --   4,534.4   (4,405.8)  128.6   --   (15.8)  112.8 
Total equity
  11,576.6   32,509.3   (32,534.8)  11,551.1   11,438.7   (11,438.3)  11,551.5 
Total liabilities and equity
 $32,008.4  $36,505.0  $(34,788.8) $33,724.6  $11,438.8  $(11,439.0) $33,724.4 
 
Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Balance Sheet
December 31, 2010

   
EPO and Subsidiaries
          
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
ASSETS
                     
Current assets:
                     
Cash and cash equivalents and restricted cash
 $97.1  $70.0  $(2.9) $164.2  $--  $--  $164.2 
Accounts receivable – trade, net
  1,684.1   2,127.9   (11.9)  3,800.1   --   --   3,800.1 
Accounts receivable – related parties
  206.3   927.6   (1,095.8)  38.1   (1.3)  --   36.8 
Inventories
  825.3   310.0   (1.3)  1,134.0   --   --   1,134.0 
Prepaid and other current assets
  205.4   176.2   (9.6)  372.0   --   --   372.0 
Total current assets
  3,018.2   3,611.7   (1,121.5)  5,508.4   (1.3)  --   5,507.1 
Property, plant and equipment, net
  1,461.0   17,881.9   (10.0)  19,332.9   --   --   19,332.9 
Investments in unconsolidated affiliates
  22,640.3   6,254.0   (26,601.2)  2,293.1   11,375.5   (11,375.5)  2,293.1 
Intangible assets, net
  155.5   1,700.8   (14.6)  1,841.7   --   --   1,841.7 
Goodwill
  469.1   1,638.6   --   2,107.7   --   --   2,107.7 
Other assets
  296.4   126.7   (144.8)  278.3   --   --   278.3 
Total assets
 $28,040.5  $31,213.7  $(27,892.1) $31,362.1  $11,374.2  $(11,375.5) $31,360.8 
                              
LIABILITIES AND EQUITY
                            
Current liabilities:
                            
Current maturities of debt
 $--  $282.3  $--  $282.3  $--  $--  $282.3 
Accounts payable – trade
  138.1   406.8   (2.9)  542.0   --   --   542.0 
Accounts payable – related parties
  1,159.0   204.3   (1,230.2)  133.1   --   --   133.1 
Accrued product payables
  2,057.2   2,124.8   (17.2)  4,164.8   --   --   4,164.8 
Accrued interest
  251.3   1.8   (0.2)  252.9   --   --   252.9 
Other current liabilities
  217.2   294.7   (6.9)  505.0   --   0.1   505.1 
Total current liabilities
  3,822.8   3,314.7   (1,257.4)  5,880.1   --   0.1   5,880.2 
Long-term debt
  12,663.7   626.4   (8.9)  13,281.2   --   --   13,281.2 
Deferred tax liabilities
  5.1   73.8   (0.1)  78.8   --   (0.8)  78.0 
Other long-term liabilities
  42.9   177.7   --   220.6   --   --   220.6 
Commitments and contingencies
                            
Equity:
                            
Partners' and other owners' equity
  11,506.0   23,176.8   (23,321.2)  11,361.6   11,374.2   (11,361.6)  11,374.2 
Noncontrolling interests
  --   3,844.3   (3,304.5)  539.8   --   (13.2)  526.6 
Total equity
  11,506.0   27,021.1   (26,625.7)  11,901.4   11,374.2   (11,374.8)  11,900.8 
Total liabilities and equity
 $28,040.5  $31,213.7  $(27,892.1) $31,362.1  $11,374.2  $(11,375.5) $31,360.8 
 
Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2011

   
EPO and Subsidiaries
          
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Revenues
 $8,270.5  $7,066.8  $(4,010.2) $11,327.1  $--  $--  $11,327.1 
Costs and expenses:
                            
Operating costs and expenses
  8,137.1   6,478.9   (4,011.4)  10,604.6   --   --   10,604.6 
General and administrative costs
  3.6   45.7   --   49.3   0.7   --   50.0 
Total costs and expenses
  8,140.7   6,524.6   (4,011.4)  10,653.9   0.7   --   10,654.6 
Equity in income of unconsolidated affiliates
  524.1   16.6   (532.1)  8.6   472.1   (472.1)  8.6 
Operating income
  653.9   558.8   (530.9)  681.8   471.4   (472.1)  681.1 
Other income (expense):
                            
Interest expense
  (180.7)  (10.1)  1.8   (189.0)  --   --   (189.0)
Other, net
  2.0   (1.2)  (1.8)  (1.0)  --   --   (1.0)
Total other expense, net
  (178.7)  (11.3)  --   (190.0)  --   --   (190.0)
Income before provision for income taxes
  475.2   547.5   (530.9)  491.8   471.4   (472.1)  491.1 
Provision for income taxes
  (4.6)  (6.9)  --   (11.5)  --   (0.1)  (11.6)
Net income
  470.6   540.6   (530.9)  480.3   471.4   (472.2)  479.5 
Net loss (income) attributable to noncontrolling
interests
  --   (9.4)  1.0   (8.4)  --   0.3   (8.1)
Net income attributable to entity
 $470.6  $531.2  $(529.9) $471.9  $471.4  $(471.9) $471.4 

Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2010

   
EPO and Subsidiaries
             
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Holdings
and
EPGP
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Revenues
 $6,068.5  $4,940.9  $(2,941.6) $8,067.8  $--  $--  $--  $8,067.8 
Costs and expenses:
                                
Operating costs and expenses
  5,977.6   4,425.0   (2,942.5)  7,460.1   --   --   --   7,460.1 
General and administrative costs
  8.1   47.6   --   55.7   0.3   14.1   --   70.1 
Total costs and expenses
  5,985.7   4,472.6   (2,942.5)  7,515.8   0.3   14.1   --   7,530.2 
Equity in income of unconsolidated affiliates
  463.1   21.4   (467.0)  17.5   372.2   128.1   (512.2)  5.6 
Operating income
  545.9   489.7   (466.1)  569.5   371.9   114.0   (512.2)  543.2 
Other income (expense):
                                
Interest expense
  (176.2)  (6.4)  2.9   (179.7)  --   (12.3)  --   (192.0)
Other, net
  3.1   1.1   (2.9)  1.3   --   --   --   1.3 
Total other expense, net
  (173.1)  (5.3)  --   (178.4)  --   (12.3)  --   (190.7)
Income before provision for income taxes
  372.8   484.4   (466.1)  391.1   371.9   101.7   (512.2)  352.5 
Provision for income taxes
  (1.6)  (3.2)  --   (4.8)  --   --   (0.1)  (4.9)
Net income
  371.2   481.2   (466.1)  386.3   371.9   101.7   (512.3)  347.6 
Net loss (income) attributable to noncontrolling
    interests
  --   10.7   (24.9)  (14.2)  --   --   (296.4)  (310.6)
Net income attributable to entity
 $371.2  $491.9  $(491.0) $372.1  $371.9  $101.7  $(808.7) $37.0 
 
Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2011

   
EPO and Subsidiaries
          
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Revenues
 $24,554.8  $20,340.2  $(12,167.7) $32,727.3  $--  $--  $32,727.3 
Costs and expenses:
                            
Operating costs and expenses
  24,139.5   18,704.2   (12,168.7)  30,675.0   --   --   30,675.0 
General and administrative costs
  7.9   123.2   --   131.1   7.2   --   138.3 
Total costs and expenses
  24,147.4   18,827.4   (12,168.7)  30,806.1   7.2   --   30,813.3 
Equity in income of unconsolidated affiliates
  1,474.9   73.3   (1,512.3)  35.9   1,333.0   (1,333.0)  35.9 
Operating income
  1,882.3   1,586.1   (1,511.3)  1,957.1   1,325.8   (1,333.0)  1,949.9 
Other income (expense):
                            
Interest expense
  (543.7)  (23.0)  5.6   (561.1)  --   --   (561.1)
Other, net
  5.9   (0.5)  (5.6)  (0.2)  --   --   (0.2)
Total other expense, net
  (537.8)  (23.5)  --   (561.3)  --   --   (561.3)
Income before provision for income taxes
  1,344.5   1,562.6   (1,511.3)  1,395.8   1,325.8   (1,333.0)  1,388.6 
Provision for income taxes
  (13.1)  (12.8)  --   (25.9)  --   (0.2)  (26.1)
Net income
  1,331.4   1,549.8   (1,511.3)  1,369.9   1,325.8   (1,333.2)  1,362.5 
Net loss (income) attributable to noncontrolling
interests
  --   (20.3)  (17.2)  (37.5)  --   0.8   (36.7)
Net income attributable to entity
 $1,331.4  $1,529.5  $(1,528.5) $1,332.4  $1,325.8  $(1,332.4) $1,325.8 

Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2010

   
EPO and Subsidiaries
             
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Holdings
and
EPGP
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Revenues
 $18,684.4  $14,341.2  $(8,869.9) $24,155.7  $--  $--  $--  $24,155.7 
Costs and expenses:
                                
Operating costs and expenses
  18,374.1   12,903.1   (8,871.0)  22,406.2   --   --   --   22,406.2 
General and administrative costs
  11.0   116.0   --   127.0   4.5   19.4   --   150.9 
Total costs and expenses
  18,385.1   13,019.1   (8,871.0)  22,533.2   4.5   19.4   --   22,557.1 
Equity in income of unconsolidated affiliates
  1,296.1   117.3   (1,363.2)  50.2   1,111.4   400.2   (1,518.6)  43.2 
Operating income
  1,595.4   1,439.4   (1,362.1)  1,672.7   1,106.9   380.8   (1,518.6)  1,641.8 
Other income (expense):
                                
Interest expense
  (484.1)  (20.8)  8.0   (496.9)  --   (32.2)  --   (529.1)
Other, net
  8.5   1.3   (8.0)  1.8   --   --   --   1.8 
Total other expense, net
  (475.6)  (19.5)  --   (495.1)  --   (32.2)  --   (527.3)
Income before provision for income taxes
  1,119.8   1,419.9   (1,362.1)  1,177.6   1,106.9   348.6   (1,518.6)  1,114.5 
Provision for income taxes
  (9.9)  (10.1)  --   (20.0)  --   --   (0.1)  (20.1)
Net income
  1,109.9   1,409.8   (1,362.1)  1,157.6   1,106.9   348.6   (1,518.7)  1,094.4 
Net loss (income) attributable to noncontrolling
    interests
  --   17.3   (63.9)  (46.6)  --   --   (886.8)  (933.4)
Net income attributable to entity
 $1,109.9  $1,427.1  $(1,426.0) $1,111.0  $1,106.9  $348.6  $(2,405.5) $161.0 

Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2011

   
EPO and Subsidiaries
          
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Operating activities:
                     
Net income
 $1,331.4  $1,549.8  $(1,511.3) $1,369.9  $1,325.8  $(1,333.2) $1,362.5 
Reconciliation of net income to net cash flows provided by  operating activities:
                            
Depreciation, amortization and accretion
  86.4   653.8   (1.0)  739.2   --   --   739.2 
Equity in income of unconsolidated affiliates
  (1,474.9)  (73.3)  1,512.3   (35.9)  (1,333.0)  1,333.0   (35.9)
Distributions received from unconsolidated affiliates
  141.6   164.1   (183.2)  122.5   1,480.2   (1,480.2)  122.5 
Net effect of changes in operating accounts and
    other operating activities
  1,116.0   (521.5)  (550.8)  43.7   (4.3)  0.5   39.9 
Net cash flows provided by operating activities
  1,200.5   1,772.9   (734.0)  2,239.4   1,468.7   (1,479.9)  2,228.2 
Investing activities:
                            
Capital expenditures, net of contributions in
    aid of construction costs
  (81.8)  (2,698.1)  --   (2,779.9)  --   --   (2,779.9)
Other investing activities
  (2,004.0)  423.8   2,021.5   441.3   (71.2)  71.2   441.3 
Cash used in investing activities
  (2,085.8)  (2,274.3)  2,021.5   (2,338.6)  (71.2)  71.2   (2,338.6)
Financing activities:
                            
Borrowings under debt agreements
  6,005.1   560.0   --   6,565.1   --   --   6,565.1 
Repayments of debt
  (3,641.0)  (1,348.3)  --   (4,989.3)  --   --   (4,989.3)
Cash distributions paid to partners
  (1,480.2)  (679.0)  679.0   (1,480.2)  (1,459.7)  1,480.2   (1,459.7)
Cash distributions paid to noncontrolling interests
  --   (103.7)  51.7   (52.0)  --   --   (52.0)
Cash contributions from noncontrolling interests
  --   724.9   (719.9)  5.0   --   (0.3)  4.7 
Net cash proceeds from issuance of common units
  --   --   --   --   67.1   --   67.1 
Cash contributions from owners
  71.2   1,323.5   (1,323.5)  71.2   --   (71.2)  -- 
Other financing activities
  (57.0)  --   --   (57.0)  (4.9)  --   (61.9)
Cash provided by (used in) financing activities
  898.1   477.4   (1,312.7)  62.8   (1,397.5)  1,408.7   74.0 
Net change in cash and cash equivalents
  12.8   (24.0)  (25.2)  (36.4)  --   --   (36.4)
Cash and cash equivalents, January 1
  0.5   67.9   (2.9)  65.5   --   --   65.5 
Cash and cash equivalents, September 30
 $13.3  $43.9  $(28.1) $29.1  $--  $--  $29.1 

Enterprise Products Partners L.P.
Unaudited Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2010

   
EPO and Subsidiaries
             
   
Subsidiary
Issuer
(EPO)
  
Other
Subsidiaries
(Non-guarantor)
  
EPO and
Subsidiaries
Eliminations
and
Adjustments
  
Consolidated
EPO and
Subsidiaries
  
Enterprise
Products
Partners
L.P.
(Guarantor)
  
Holdings
and
EPGP
  
Eliminations
and
Adjustments
  
Consolidated
Total
 
Operating activities:
                        
Net income
 $1,109.9  $1,409.8  $(1,362.1) $1,157.6  $1,106.9  $348.6  $(1,518.7) $1,094.4 
Reconciliation of net income to net cash flows provided by operating activities:
                                
Depreciation, amortization and accretion
  84.2   621.0   (1.0)  704.2   --   4.9   --   709.1 
Equity in income of unconsolidated affiliates
  (1,296.1)  (117.3)  1,363.2   (50.2)  (1,111.4)  (400.2)  1,518.6   (43.2)
Distributions received from
    unconsolidated affiliates
  138.3   121.9   (177.9)  82.3   1,273.5   482.9   (1,692.7)  146.0 
Net effect of changes in operating accounts and other operating activities
  587.1   (354.6)  (705.8)  (473.3)  (0.9)  11.7   --   (462.5)
Net cash flows provided by
    operating activities
  623.4   1,680.8   (883.6)  1,420.6   1,268.1   447.9   (1,692.8)  1,443.8 
Investing activities:
                                
Capital expenditures, net of contributions in
    aid of construction costs
  24.3   (1,415.5)  --   (1,391.2)  --   --   --   (1,391.2)
Cash used for business combinations
  (2.2)  (1,230.8)  --   (1,233.0)  --   --   --   (1,233.0)
Other investing activities
  (1,583.6)  129.9   1,576.4   122.7   (1,056.7)  (54.5)  1,111.2   122.7 
Cash used in investing activities
  (1,561.5)  (2,516.4)  1,576.4   (2,501.5)  (1,056.7)  (54.5)  1,111.2   (2,501.5)
Financing activities:
                                
Borrowings under debt agreements
  3,965.7   138.1   --   4,103.8   --   66.5   --   4,170.3 
Repayments of debt
  (2,686.8)  (67.0)  --   (2,753.8)  --   (62.8)  --   (2,816.6)
Cash distributions paid to partners
  (1,273.5)  (963.1)  963.1   (1,273.5)  (1,263.1)  (418.9)  2,727.9   (227.6)
Cash distributions paid to noncontrolling interests
  --   (99.1)  44.9   (54.2)  --   --   (1,044.8)  (1,099.0)
Cash contributions from noncontrolling interests
  --   356.7   (353.6)  3.1   --   --   1,031.3   1,034.4 
Net cash proceeds from issuance of common units
  --   --   --   --   1,054.9   --   (1,054.9)  -- 
Cash contributions from owners
  1,056.7   1,358.3   (1,358.3)  1,056.7   --   21.3   (1,078.0)  -- 
Other financing activities
  (138.4)  125.0   --   (13.4)  (3.1)  --   --   (16.5)
Cash provided by (used in)
    financing activities
  923.7   848.9   (703.9)  1,068.7   (211.3)  (393.9)  581.5   1,045.0 
Effect of exchange rate changes on cash
  --   0.3   --   0.3   --   --   --   0.3 
Net change in cash and cash equivalents
  (14.4)  13.3   (11.1)  (12.2)  0.1   (0.5)  (0.1)  (12.7)
Cash and cash equivalents, January 1
  14.4   46.3   (6.2)  54.5   --   0.7   0.1   55.3 
Cash and cash equivalents, September 30
 $--  $59.9  $(17.3) $42.6  $0.1  $0.2  $--  $42.9