Delaware
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|||
1100 Louisiana Street, 10th Floor
|
|||
Houston, Texas 77002
|
|||
(Address of Principal Executive Offices, Including Zip Code)
|
|||
(713) 381-6500
|
|||
(Registrant’s Telephone Number, Including Area Code)
|
|||
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Page No.
|
||
September 30,
|
December 31,
|
|||||||
ASSETS
|
2011
|
2010
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 29.1 | $ | 65.5 | ||||
Restricted cash
|
78.6 | 98.7 | ||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $13.4 at September 30, 2011 and $18.4 at December 31, 2010
|
4,008.4 | 3,800.1 | ||||||
Accounts receivable – related parties
|
37.5 | 36.8 | ||||||
Inventories
|
1,389.3 | 1,134.0 | ||||||
Assets held for sale (see Note 6)
|
455.1 | -- | ||||||
Prepaid and other current assets
|
350.4 | 372.0 | ||||||
Total current assets
|
6,348.4 | 5,507.1 | ||||||
Property, plant and equipment, net
|
21,388.1 | 19,332.9 | ||||||
Investments in unconsolidated affiliates
|
1,908.5 | 2,293.1 | ||||||
Intangible assets, net of accumulated amortization of $955.6 at
September 30, 2011 and $932.3 at December 31, 2010
|
1,686.6 | 1,841.7 | ||||||
Goodwill
|
2,092.3 | 2,107.7 | ||||||
Other assets
|
300.5 | 278.3 | ||||||
Total assets
|
$ | 33,724.4 | $ | 31,360.8 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt
|
$ | 1,000.0 | $ | 282.3 | ||||
Accounts payable – trade
|
820.8 | 542.0 | ||||||
Accounts payable – related parties
|
212.2 | 133.1 | ||||||
Accrued product payables
|
4,715.5 | 4,164.8 | ||||||
Accrued interest
|
183.9 | 252.9 | ||||||
Liabilities related to assets held for sale (see Note 6)
|
72.2 | -- | ||||||
Other current liabilities
|
639.3 | 505.1 | ||||||
Total current liabilities
|
7,643.9 | 5,880.2 | ||||||
Long-term debt (see Note 10)
|
14,108.7 | 13,281.2 | ||||||
Deferred tax liabilities
|
83.8 | 78.0 | ||||||
Other long-term liabilities
|
336.5 | 220.6 | ||||||
Commitments and contingencies
|
||||||||
Equity: (see Note 11)
|
||||||||
Partners’ equity:
|
||||||||
Limited partners:
|
||||||||
Common units (870,649,071 units outstanding at September 30, 2011
and 843,681,572 units outstanding at December 31, 2010)
|
11,657.0 | 11,288.2 | ||||||
Class B units (4,520,431 units outstanding at September 30, 2011 and
December 31, 2010)
|
118.5 | 118.5 | ||||||
Accumulated other comprehensive loss
|
(336.8 | ) | (32.5 | ) | ||||
Total partners’ equity
|
11,438.7 | 11,374.2 | ||||||
Noncontrolling interests
|
112.8 | 526.6 | ||||||
Total equity
|
11,551.5 | 11,900.8 | ||||||
Total liabilities and equity
|
$ | 33,724.4 | $ | 31,360.8 |
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues:
|
||||||||||||||||
Third parties
|
$ | 11,163.2 | $ | 7,934.1 | $ | 32,169.1 | $ | 23,673.6 | ||||||||
Related parties
|
163.9 | 133.7 | 558.2 | 482.1 | ||||||||||||
Total revenues (see Note 12)
|
11,327.1 | 8,067.8 | 32,727.3 | 24,155.7 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Third parties
|
10,146.2 | 7,117.1 | 29,398.3 | 21,441.1 | ||||||||||||
Related parties
|
458.4 | 343.0 | 1,276.7 | 965.1 | ||||||||||||
Total operating costs and expenses
|
10,604.6 | 7,460.1 | 30,675.0 | 22,406.2 | ||||||||||||
General and administrative costs:
|
||||||||||||||||
Third parties
|
20.0 | 28.8 | 49.2 | 61.5 | ||||||||||||
Related parties
|
30.0 | 41.3 | 89.1 | 89.4 | ||||||||||||
Total general and administrative costs
|
50.0 | 70.1 | 138.3 | 150.9 | ||||||||||||
Total costs and expenses (see Note 12)
|
10,654.6 | 7,530.2 | 30,813.3 | 22,557.1 | ||||||||||||
Equity in income of unconsolidated affiliates
|
8.6 | 5.6 | 35.9 | 43.2 | ||||||||||||
Operating income
|
681.1 | 543.2 | 1,949.9 | 1,641.8 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(189.0 | ) | (192.0 | ) | (561.1 | ) | (529.1 | ) | ||||||||
Interest income
|
0.3 | 0.9 | 0.9 | 1.6 | ||||||||||||
Other, net
|
(1.3 | ) | 0.4 | (1.1 | ) | 0.2 | ||||||||||
Total other expense, net
|
(190.0 | ) | (190.7 | ) | (561.3 | ) | (527.3 | ) | ||||||||
Income before provision for income taxes
|
491.1 | 352.5 | 1,388.6 | 1,114.5 | ||||||||||||
Provision for income taxes
|
(11.6 | ) | (4.9 | ) | (26.1 | ) | (20.1 | ) | ||||||||
Net income
|
479.5 | 347.6 | 1,362.5 | 1,094.4 | ||||||||||||
Net income attributable to noncontrolling interests (see Note 11)
|
(8.1 | ) | (310.6 | ) | (36.7 | ) | (933.4 | ) | ||||||||
Net income attributable to partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
Allocation of net income attributable to partners:
|
||||||||||||||||
Limited partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
General partner
|
$ | -- | $ | * | $ | -- | $ | * | ||||||||
Earnings per unit: (see Note 14)
|
||||||||||||||||
Basic earnings per unit
|
$ | 0.57 | $ | 0.18 | $ | 1.62 | $ | 0.77 | ||||||||
Diluted earnings per unit
|
$ | 0.55 | $ | 0.18 | $ | 1.55 | $ | 0.77 |
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net income
|
$ | 479.5 | $ | 347.6 | $ | 1,362.5 | $ | 1,094.4 | ||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Commodity derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
(6.1 | ) | (64.1 | ) | (179.2 | ) | (31.0 | ) | ||||||||
Reclassification of gains and losses to net income
|
35.1 | (25.6 | ) | 178.8 | (10.6 | ) | ||||||||||
Interest rate derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
(260.1 | ) | (81.6 | ) | (306.1 | ) | (168.4 | ) | ||||||||
Reclassification of losses to net income
|
1.6 | 8.1 | 4.6 | 21.4 | ||||||||||||
Foreign currency derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
-- | 0.1 | -- | (0.1 | ) | |||||||||||
Reclassification of gains to net income
|
-- | -- | -- | (0.3 | ) | |||||||||||
Total cash flow hedges
|
(229.5 | ) | (163.1 | ) | (301.9 | ) | (189.0 | ) | ||||||||
Foreign currency translation adjustment
|
-- | 0.5 | -- | 0.3 | ||||||||||||
Change in funded status of pension and postretirement plans, net of tax
|
-- | -- | (0.6 | ) | (0.9 | ) | ||||||||||
Proportionate share of other comprehensive income (loss) of
unconsolidated affiliate
|
-- | 11.9 | (0.7 | ) | 11.5 | |||||||||||
Total other comprehensive loss
|
(229.5 | ) | (150.7 | ) | (303.2 | ) | (178.1 | ) | ||||||||
Comprehensive income
|
250.0 | 196.9 | 1,059.3 | 916.3 | ||||||||||||
Comprehensive income attributable to noncontrolling interests
|
(8.1 | ) | (167.2 | ) | (36.7 | ) | (768.0 | ) | ||||||||
Comprehensive income attributable to partners
|
$ | 241.9 | $ | 29.7 | $ | 1,022.6 | $ | 148.3 |
For the Nine Months
|
||||||||
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Operating activities:
|
||||||||
Net income
|
$ | 1,362.5 | $ | 1,094.4 | ||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
739.2 | 709.1 | ||||||
Non-cash asset impairment charges
|
5.2 | 1.5 | ||||||
Equity in income of unconsolidated affiliates
|
(35.9 | ) | (43.2 | ) | ||||
Distributions received from unconsolidated affiliates
|
122.5 | 146.0 | ||||||
Operating lease expenses paid by EPCO
|
0.3 | 0.5 | ||||||
Gains from asset sales and related transactions
|
(25.4 | ) | (45.4 | ) | ||||
Deferred income tax expense
|
5.5 | 3.7 | ||||||
Changes in fair market value of derivative instruments
|
(6.8 | ) | (10.8 | ) | ||||
Effect of pension settlement recognition
|
(0.5 | ) | (0.2 | ) | ||||
Net effect of changes in operating accounts (see Note 17)
|
61.6 | (411.8 | ) | |||||
Net cash flows provided by operating activities
|
2,228.2 | 1,443.8 | ||||||
Investing activities:
|
||||||||
Capital expenditures
|
(2,792.2 | ) | (1,405.1 | ) | ||||
Contributions in aid of construction costs
|
12.3 | 13.9 | ||||||
Decrease in restricted cash
|
20.1 | 37.9 | ||||||
Cash used for business combinations
|
-- | (1,233.0 | ) | |||||
Investments in unconsolidated affiliates
|
(11.9 | ) | (6.3 | ) | ||||
Proceeds from asset sales and related transactions (see Note 17)
|
440.5 | 89.6 | ||||||
Other investing activities
|
(7.4 | ) | 1.5 | |||||
Cash used in investing activities
|
(2,338.6 | ) | (2,501.5 | ) | ||||
Financing activities:
|
||||||||
Borrowings under debt agreements
|
6,565.1 | 4,170.3 | ||||||
Repayments of debt
|
(4,989.3 | ) | (2,816.6 | ) | ||||
Debt issuance costs
|
(33.9 | ) | (14.7 | ) | ||||
Cash distributions paid to partners (see Note 11)
|
(1,459.7 | ) | (227.6 | ) | ||||
Cash distributions paid to noncontrolling interests (see Note 11)
|
(52.0 | ) | (1,099.0 | ) | ||||
Cash contributions from noncontrolling interests (see Note 11)
|
4.7 | 1,034.4 | ||||||
Net cash proceeds from issuance of common units
|
67.1 | -- | ||||||
Acquisition of treasury units in connection with equity-based awards
|
(10.1 | ) | (3.1 | ) | ||||
Other financing activities
|
(17.9 | ) | 1.3 | |||||
Cash provided by financing activities
|
74.0 | 1,045.0 | ||||||
Effect of exchange rate changes on cash
|
-- | 0.3 | ||||||
Net change in cash and cash equivalents
|
(36.4 | ) | (12.7 | ) | ||||
Cash and cash equivalents, January 1
|
65.5 | 55.3 | ||||||
Cash and cash equivalents, September 30
|
$ | 29.1 | $ | 42.9 |
Partners’ Equity
|
||||||||||||||||
Limited
Partners
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests
|
Total
|
|||||||||||||
Balance, December 31, 2010
|
$ | 11,406.7 | $ | (32.5 | ) | $ | 526.6 | $ | 11,900.8 | |||||||
Net income
|
1,325.8 | -- | 36.7 | 1,362.5 | ||||||||||||
Operating lease expenses paid by EPCO
|
0.3 | -- | -- | 0.3 | ||||||||||||
Cash distributions paid to partners
|
(1,459.7 | ) | -- | -- | (1,459.7 | ) | ||||||||||
Cash distributions paid to noncontrolling interests
|
-- | -- | (52.0 | ) | (52.0 | ) | ||||||||||
Cash contributions from noncontrolling interests
|
-- | -- | 4.7 | 4.7 | ||||||||||||
Net cash proceeds from issuance of common units
|
67.1 | -- | -- | 67.1 | ||||||||||||
Acquisition of treasury units in connection with equity-based awards
|
(10.1 | ) | -- | -- | (10.1 | ) | ||||||||||
Amortization of fair value of equity-based awards
|
37.9 | -- | 0.1 | 38.0 | ||||||||||||
Issuance of common units pursuant to Duncan Merger (see Note 1)
|
402.8 | (1.1 | ) | (401.7 | ) | -- | ||||||||||
Cash flow hedges
|
-- | (301.9 | ) | -- | (301.9 | ) | ||||||||||
Proportionate share of other comprehensive loss of unconsolidated affiliate
|
-- | (0.7 | ) | -- | (0.7 | ) | ||||||||||
Other
|
4.7 | (0.6 | ) | (1.6 | ) | 2.5 | ||||||||||
Balance, September 30, 2011
|
$ | 11,775.5 | $ | (336.8 | ) | $ | 112.8 | $ | 11,551.5 |
Partners’ Equity
|
||||||||||||||||||||
Limited
Partners
|
General
Partner
|
Accumulated
Other
Comprehensive
Loss
|
Noncontrolling
Interests
|
Total
|
||||||||||||||||
Balance, December 31, 2009
|
$ | 1,972.4 | $ | * | $ | (33.3 | ) | $ | 8,534.0 | $ | 10,473.1 | |||||||||
Net income
|
161.0 | * | -- | 933.4 | 1,094.4 | |||||||||||||||
Operating lease expenses paid by EPCO
|
-- | -- | -- | 0.5 | 0.5 | |||||||||||||||
Cash distributions paid to partners
|
(227.6 | ) | * | -- | -- | (227.6 | ) | |||||||||||||
Cash distributions paid to noncontrolling interests
|
-- | -- | -- | (1,099.0 | ) | (1,099.0 | ) | |||||||||||||
Cash contributions from noncontrolling interests
|
-- | -- | -- | 1,034.4 | 1,034.4 | |||||||||||||||
Acquisition of treasury units in connection with
equity-based awards
|
-- | -- | -- | (3.1 | ) | (3.1 | ) | |||||||||||||
Amortization of fair value of equity-based awards
|
3.8 | -- | -- | 45.9 | 49.7 | |||||||||||||||
Common units issued in exchange for ownership interests
in truck transport business
|
-- | -- | -- | 30.6 | 30.6 | |||||||||||||||
Cash flow hedges
|
-- | -- | (24.2 | ) | (164.8 | ) | (189.0 | ) | ||||||||||||
Proportionate share of other comprehensive income of
unconsolidated affiliate
|
-- | -- | 11.5 | -- | 11.5 | |||||||||||||||
Other
|
-- | -- | -- | (0.6 | ) | (0.6 | ) | |||||||||||||
Balance, September 30, 2010
|
$ | 1,909.6 | $ | * | $ | (46.0 | ) | $ | 9,311.3 | $ | 11,174.9 |
For the Nine Months
|
||||||||
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Balance at beginning of period
|
$ | 18.4 | $ | 16.8 | ||||
Charged to costs and expenses
|
0.8 | 1.3 | ||||||
Deductions (1)
|
(5.8 | ) | -- | |||||
Balance at end of period
|
$ | 13.4 | $ | 18.1 | ||||
(1) The 2011 deduction amount is primarily due to our reassessment of the allowance for doubtful accounts as a result of improved credit ratings of a significant customer, which reduced our exposure to potential uncollectibility.
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Restricted common unit awards
|
$ | 11.9 | $ | 9.6 | $ | 35.4 | $ | 23.3 | ||||||||
Unit option awards
|
0.7 | 1.0 | 2.4 | 2.4 | ||||||||||||
Other (1)
|
0.2 | 27.9 | -- | 32.6 | ||||||||||||
Total compensation expense
|
$ | 12.8 | $ | 38.5 | $ | 37.8 | $ | 58.3 | ||||||||
(1) Primarily consists of unit appreciation rights (“UARs”), phantom units and similar awards. Also, the amounts presented for 2010 include awards related to limited partnership interests in the Employee Partnerships, which were liquidated in August 2010.
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
|||||||
Enterprise restricted common unit awards:
|
||||||||
Restricted common units at December 31, 2010
|
3,561,614 | $ | 29.78 | |||||
Granted (2)
|
1,381,530 | $ | 43.63 | |||||
Vested
|
(886,508 | ) | $ | 31.46 | ||||
Forfeited
|
(129,899 | ) | $ | 33.51 | ||||
Restricted common units at September 30, 2011
|
3,926,737 | $ | 34.15 | |||||
Duncan Energy Partners restricted common unit awards:
|
||||||||
Restricted common units at December 31, 2010
|
-- | $ | -- | |||||
Granted (3)
|
3,666 | $ | 32.56 | |||||
Vested (3)
|
(3,666 | ) | $ | 32.56 | ||||
Restricted common units at September 6, 2011
|
-- | $ | -- | |||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of restricted common unit awards issued in 2011 was $60.3 million based on a grant date market price of our common units ranging from $40.54 to $43.70 per unit. An estimated annual forfeiture rate of 4.6% was applied to these awards.
(3) The aggregate grant date fair value of restricted common unit awards issued in 2011 was $0.1 million based on a grant date market price of Duncan Energy Partners’ common units of $32.56 per unit. These awards vested upon issuance.
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cash distributions paid to restricted common unit holders
|
$ | 2.4 | $ | 2.0 | $ | 7.2 | $ | 5.8 | ||||||||
Total intrinsic value of restricted common unit awards vesting during period
|
$ | 2.3 | $ | 0.6 | $ | 37.5 | $ | 12.0 |
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value (1)
|
|||||||||||||
Unit options at December 31, 2010
|
3,753,420 | $ | 28.08 | 3.6 | $ | -- | ||||||||||
Unit options at September 30, 2011
|
3,753,420 | $ | 28.08 | 2.9 | $ | 6.7 | ||||||||||
Options exercisable at September 30, 2011 (2)
|
-- | -- | $ | -- | ||||||||||||
(1) Aggregate intrinsic value reflects fully vested unit options at the date indicated. There were no vested unit options outstanding at December 31, 2010.
(2) We were committed to issue 3,753,420 of our common units at September 30, 2011 if all outstanding options awarded were exercised. Option awards outstanding at September 30, 2011 include 712,280 awards that vested during the first nine months of 2011. Of the remaining outstanding option awards at September 30, 2011, 736,000, 1,520,140 and 785,000 will vest in 2012, 2013, and 2014, respectively. These unit option awards become exercisable in the calendar year following the year in which they vest.
|
For the Three
Months
Ended
September 30,
2010
|
For the Nine
Months
Ended
September 30,
2010
|
|||||||
Total intrinsic value of unit option awards exercised during period
|
$ | 7.5 | $ | 9.7 | ||||
Cash received from EPCO in connection with the
exercise of unit option awards
|
5.0 | 6.6 | ||||||
Unit option-related reimbursements to EPCO
|
7.5 | 9.7 |
UARs at December 31, 2010
|
170,104 | |||
Vested
|
(17,776 | ) | ||
Settled or forfeited
|
(45,000 | ) | ||
UARs at September 30, 2011
|
107,328 |
September 30,
2011
|
December 31,
2010
|
|||||||
Accrued liability for UARs
|
$ | 0.4 | $ | 1.0 |
§
|
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the derivative instrument and the hedged item are recognized in income during the period of change.
|
§
|
Variable cash flows of a forecasted transaction – In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (loss) and is reclassified into earnings when the forecasted transaction affects earnings.
|
Hedged Transaction
|
Number and Type of
Derivative(s) Employed
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
Senior Notes C
|
1 fixed-to-floating swap
|
$100.0
|
1/04 to 2/13
|
6.4% to 2.3%
|
Fair value hedge
|
Senior Notes G
|
3 fixed-to-floating swaps
|
$300.0
|
10/04 to 10/14
|
5.6% to 1.4%
|
Fair value hedge
|
Senior Notes P
|
7 fixed-to-floating swaps
|
$400.0
|
6/09 to 8/12
|
4.6% to 2.6%
|
Fair value hedge
|
Senior Notes AA
|
10 fixed-to-floating swaps
|
$750.0
|
1/11 to 2/16
|
3.2% to 1.2%
|
Fair value hedge
|
Undesignated swaps
|
6 floating-to-fixed swaps
|
$600.0
|
5/10 to 7/14
|
0.2% to 2.0%
|
Mark-to-market
|
Hedged Transaction
|
Number and Type of
Derivatives Employed
|
Notional
Amount
|
Expected
Termination
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
Future debt offering
|
10 forward starting swaps
|
$500.0
|
2/12
|
4.5%
|
Cash flow hedge
|
Future debt offering
|
7 forward starting swaps
|
$350.0
|
8/12
|
3.7%
|
Cash flow hedge
|
Future debt offering
|
16 forward starting swaps
|
$1,000.0
|
3/13
|
3.7%
|
Cash flow hedge
|
Volume (1)
|
Accounting
|
||
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|||
Natural gas processing:
|
|||
Forecasted natural gas purchases for plant thermal reduction (“PTR”) (3)
|
24.8 Bcf
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs (4)
|
6.4 MMBbls
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|||
Forecasted sales of octane enhancement products
|
1.0 MMBbls
|
n/a
|
Cash flow hedge
|
Natural gas marketing:
|
|||
Natural gas storage inventory management activities
|
10.4 Bcf
|
0.5 Bcf
|
Fair value hedge
|
NGL marketing:
|
|||
Forecasted purchases of NGLs and related hydrocarbon products
|
1.1 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products
|
1.5 MMBbls
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|||
Forecasted purchases of refined products
|
1.5 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products
|
1.7 MMBbls
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|||
Forecasted purchases of crude oil
|
1.0 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of crude oil
|
1.3 MMBbls
|
n/a
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|||
Natural gas risk management activities (5,6)
|
351.3 Bcf
|
65.1 Bcf
|
Mark-to-market
|
Refined products risk management activities (6)
|
1.6 MMBbls
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (6)
|
5.4 MMBbls
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2012, January 2013 and December 2013, respectively.
(3) PTR represents the British thermal unit equivalent of the NGLs extracted from natural gas by a processing plant, and includes the natural gas used as plant fuel to extract those liquids, plant flare and other shortages.
(4) Forecasted sales of NGL volumes under natural gas processing exclude 1.1 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
(5) Current and long-term volumes include approximately 61.6 Bcf and 1.4 Bcf, respectively, of physical derivative instruments that are predominantly priced at an index plus a premium or minus a discount related to location differences.
(6) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our natural gas processing strategy is to hedge an amount of gross margin associated with our natural gas processing activities. We achieve this objective by using physical and financial instruments to lock in the purchase prices of natural gas consumed as PTR and the sales prices of the related NGL products. This program consists of (i) the forward sale of a portion of our expected equity NGL production at fixed prices through March 2012, which is achieved through the use of forward physical sales contracts and commodity derivative instruments and (ii) the purchase of commodity derivative instruments having a notional amount based on the volume of natural gas expected to be consumed as PTR in the production of such equity NGL production.
|
§
|
The objective of our NGL, refined products and crude oil sales hedging program is to hedge the margins of anticipated future sales of inventory by locking in sales prices through the use of forward physical sales contracts and commodity derivative instruments.
|
§
|
The objective of our natural gas inventory hedging program is to hedge the fair value of natural gas currently held in inventory by locking in the sales price of the inventory through the use of commodity derivative instruments.
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||
September 30, 2011
|
December 31, 2010
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||
Derivatives designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$ | 44.3 |
Other current
assets
|
$ | 30.3 |
Other current
liabilities
|
$ | 152.0 |
Other current
liabilities
|
$ | 5.5 | ||||||||
Interest rate derivatives
|
Other assets
|
48.0 |
Other assets
|
77.8 |
Other liabilities
|
111.7 |
Other liabilities
|
26.2 | ||||||||||||
Total interest rate derivatives
|
92.3 | 108.1 | 263.7 | 31.7 | ||||||||||||||||
Commodity derivatives
|
Other current
assets
|
49.8 |
Other current
assets
|
46.3 |
Other current
liabilities
|
69.4 |
Other current
liabilities
|
93.0 | ||||||||||||
Commodity derivatives
|
Other assets
|
0.2 |
Other assets
|
1.0 |
Other liabilities
|
-- |
Other liabilities
|
1.7 | ||||||||||||
Total commodity derivatives (1)
|
50.0 | 47.3 | 69.4 | 94.7 | ||||||||||||||||
Total derivatives designated as
hedging instruments
|
$ | 142.3 | $ | 155.4 | $ | 333.1 | $ | 126.4 | ||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$ | -- |
Other current
assets
|
$ | -- |
Other current
liabilities
|
$ | 11.2 |
Other current
liabilities
|
$ | 21.0 | ||||||||
Interest rate derivatives
|
Other assets
|
-- |
Other assets
|
-- |
Other liabilities
|
12.9 |
Other liabilities
|
0.9 | ||||||||||||
Total interest rate derivatives
|
-- | -- | 24.1 | 21.9 | ||||||||||||||||
Commodity derivatives
|
Other current
assets
|
29.3 |
Other current
assets
|
38.6 |
Other current
liabilities
|
33.2 |
Other current
liabilities
|
41.2 | ||||||||||||
Commodity derivatives
|
Other assets
|
6.8 |
Other assets
|
4.5 |
Other liabilities
|
2.9 |
Other liabilities
|
5.4 | ||||||||||||
Total commodity derivatives
|
36.1 | 43.1 | 36.1 | 46.6 | ||||||||||||||||
Foreign currency derivatives
|
Other current
assets
|
0.2 |
Other current
assets
|
0.3 |
Other current
liabilities
|
-- |
Other current
liabilities
|
0.1 | ||||||||||||
Total derivatives not designated as
hedging instruments
|
$ | 36.3 | $ | 43.4 | $ | 60.2 | $ | 68.6 | ||||||||||||
(1) Represents commodity derivative instrument transactions that have either not settled or have settled and not been invoiced. Settled and invoiced transactions are reflected in either accounts receivable or accounts payable depending on the outcome of the transaction.
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain Recognized in
Income on Derivative
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
||||||||||||||||
Ended September 30,
|
Ended September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Interest rate derivatives
|
Interest expense
|
$ | 23.6 | $ | 8.1 | $ | 32.4 | $ | 27.1 | ||||||||
Commodity derivatives
|
Revenue
|
8.6 | 6.1 | 7.3 | 9.0 | ||||||||||||
Total
|
$ | 32.2 | $ | 14.2 | $ | 39.7 | $ | 36.1 |
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Loss Recognized in
Income on Hedged Item
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
||||||||||||||||
Ended September 30,
|
Ended September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Interest rate derivatives
|
Interest expense
|
$ | (22.5 | ) | $ | (8.6 | ) | $ | (32.2 | ) | $ | (26.8 | ) | ||||
Commodity derivatives
|
Revenue
|
(7.7 | ) | (7.0 | ) | (8.8 | ) | (9.4 | ) | ||||||||
Total
|
$ | (30.2 | ) | $ | (15.6 | ) | $ | (41.0 | ) | $ | (36.2 | ) |
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value
Recognized in Other Comprehensive Income/(Loss) on
Derivative (Effective Portion)
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Interest rate derivatives (1)
|
$ | (260.1 | ) | $ | (81.6 | ) | $ | (306.1 | ) | $ | (168.4 | ) | ||||
Commodity derivatives – Revenue (2)
|
8.8 | (44.2 | ) | (166.0 | ) | 42.2 | ||||||||||
Commodity derivatives – Operating costs and expenses
|
(14.9 | ) | (19.9 | ) | (13.2 | ) | (73.2 | ) | ||||||||
Foreign currency derivatives
|
-- | 0.1 | -- | (0.1 | ) | |||||||||||
Total
|
$ | (266.2 | ) | $ | (145.6 | ) | $ | (485.3 | ) | $ | (199.5 | ) | ||||
(1) The other comprehensive loss recognized for interest rate derivatives for the third quarter of 2011 and year-to-date 2011 is primarily due to the impact of decreases in forward London Interbank Offered Rates (“LIBOR”) on our forward starting interest rate swap portfolio. The change in fair value of this portfolio between June 30, 2011 and September 30, 2011 accounted for $242.7 million of the quarterly other comprehensive loss. Any gain or loss ultimately recognized upon settlement of these cash flow hedges would be amortized into earnings as a reduction or increase, respectively, in interest expense over the forecasted hedge period of 10 years.
(2) The increase in other comprehensive income for the third quarter of 2011 and loss for the year-to-date 2011 is primarily due to the impact of falling and rising prices, respectively, on our crude oil, refined products and NGL derivative instruments designated as cash flow hedges of future physical sales transactions.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain/(Loss) Reclassified
from Accumulated Other Comprehensive
Income/(Loss) to Income (Effective Portion)
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
||||||||||||||||
Ended September 30,
|
Ended September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Interest rate derivatives
|
Interest expense
|
$ | (1.6 | ) | $ | (8.1 | ) | $ | (4.6 | ) | $ | (21.4 | ) | ||||
Commodity derivatives
|
Revenue
|
(33.2 | ) | 39.2 | (181.7 | ) | 41.7 | ||||||||||
Commodity derivatives
|
Operating costs and expenses
|
(1.9 | ) | (13.6 | ) | 2.9 | (31.1 | ) | |||||||||
Foreign currency derivatives
|
Other income
|
-- | -- | -- | 0.3 | ||||||||||||
Total
|
$ | (36.7 | ) | $ | 17.5 | $ | (183.4 | ) | $ | (10.5 | ) |
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain/(Loss) Recognized in Income on
Derivative (Ineffective Portion)
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
||||||||||||||||
Ended September 30,
|
Ended September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Commodity derivatives
|
Revenue
|
$ | -- | $ | -- | $ | 0.2 | $ | -- | ||||||||
Commodity derivatives
|
Operating costs and expenses
|
(0.9 | ) | (0.4 | ) | (0.9 | ) | 2.5 | |||||||||
Total
|
$ | (0.9 | ) | $ | (0.4 | ) | $ | (0.7 | ) | $ | 2.5 |
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain/(Loss) Recognized in
Income on Derivative
|
|||||||||||||||
For the Three Months
|
For the Nine Months
|
||||||||||||||||
Ended September 30,
|
Ended September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Interest rate derivatives
|
Interest expense
|
$ | (8.8 | ) | $ | -- | $ | (19.3 | ) | $ | -- | ||||||
Commodity derivatives
|
Revenue
|
4.3 | 17.0 | 17.6 | 12.0 | ||||||||||||
Commodity derivatives
|
Operating costs and expenses
|
-- | -- | -- | (1.5 | ) | |||||||||||
Foreign currency derivatives
|
Other income
|
0.2 | 0.1 | 0.2 | 0.1 | ||||||||||||
Total
|
$ | (4.3 | ) | $ | 17.1 | $ | (1.5 | ) | $ | 10.6 |
At September 30, 2011
|
||||||||||||||||
Quoted Prices
|
||||||||||||||||
in Active
|
||||||||||||||||
Markets for
|
Significant
|
Significant
|
||||||||||||||
Identical Assets
|
Observable
|
Unobservable
|
||||||||||||||
and Liabilities
|
Inputs
|
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$ | -- | $ | 92.3 | $ | -- | $ | 92.3 | ||||||||
Commodity derivatives
|
43.9 | 36.9 | 5.3 | 86.1 | ||||||||||||
Foreign currency derivatives
|
-- | 0.2 | -- | 0.2 | ||||||||||||
Total
|
$ | 43.9 | $ | 129.4 | $ | 5.3 | $ | 178.6 | ||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$ | -- | $ | 287.8 | $ | -- | $ | 287.8 | ||||||||
Commodity derivatives
|
49.6 | 51.3 | 4.6 | 105.5 | ||||||||||||
Total
|
$ | 49.6 | $ | 339.1 | $ | 4.6 | $ | 393.3 |
§
|
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., the New York Mercantile Exchange). Our Level 1 fair values consist of financial assets and liabilities such as exchange-traded commodity derivative instruments.
|
§
|
Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or indirectly observable as of the measurement date. Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies. Such financial models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic measures. Substantially all of these assumptions (i) are observable in the marketplace throughout the full term of the instrument; (ii) can be derived from observable data; or (iii) are validated by inputs other than quoted prices (e.g., interest rate and yield curves at commonly quoted intervals). Our Level 2 fair values primarily consist of commodity derivative instruments such as forwards, swaps and other instruments transacted on an exchange or over-the-counter and interest rate derivative instruments. The fair values of these derivative instruments are based on observable price quotes for similar products and locations. The fair value of our interest rate derivatives are determined using financial models that incorporate the implied forward London Interbank Offered Rate yield curve for the same period as the future interest rate swap settlements.
|
§
|
Level 3 fair values are based on unobservable inputs. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect management’s ideas about the assumptions that market participants would use in pricing an asset or liability (including assumptions about risk). Unobservable inputs are based on the best information available to us in the circumstances, which might include our internally developed data. Level 3 inputs are typically used in connection with internally developed valuation methodologies where we make our best estimate of an instrument’s fair value. Our Level 3 fair values primarily consist of ethane, normal butane and natural gasoline-based contracts with terms greater than one year and certain options used to hedge natural gas storage inventory and transportation capacities. In addition, we often rely on price quotes from reputable brokers who publish price quotes on certain products and compare these prices to other reputable brokers for the same products in the same markets whenever possible. These prices, when combined with data from our commodity derivative instruments, are used in our models to determine the fair value of such instruments.
|
For the Nine Months
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Balance, January 1
|
$ | (25.9 | ) | $ | 5.7 | |||
Total gains (losses) included in:
|
||||||||
Net income (1)
|
(0.5 | ) | (3.6 | ) | ||||
Other comprehensive income (loss)
|
16.2 | (8.3 | ) | |||||
Settlements
|
0.8 | 3.6 | ||||||
Transfers out of Level 3 (2)
|
9.8 | -- | ||||||
Balance, March 31
|
0.4 | (2.6 | ) | |||||
Total gains included in:
|
||||||||
Net income (1)
|
1.9 | 16.2 | ||||||
Other comprehensive income (loss)
|
-- | 22.2 | ||||||
Settlements
|
(0.2 | ) | (16.2 | ) | ||||
Transfers out of Level 3
|
-- | 0.2 | ||||||
Balance, June 30
|
2.1 | 19.8 | ||||||
Total gains (losses) included in:
|
||||||||
Net income (1)
|
0.8 | 18.2 | ||||||
Other comprehensive income (loss)
|
-- | (31.4 | ) | |||||
Settlements
|
(2.2 | ) | (16.1 | ) | ||||
Balance, September 30
|
$ | 0.7 | $ | (9.5 | ) | |||
(1) There were $0.7 million and $2.5 million of unrealized gains included in these amounts for the three and nine months ended September 30, 2011, respectively. There were $6.4 million and $4.1 million of unrealized gains included in these amounts for the three and nine months ended September 30, 2010, respectively.
(2) Transfers out of Level 3 into Level 2 were primarily due to the change in observability of forward NGL prices as described above.
|
September 30,
2011
|
December 31,
2010
|
|||||||
NGLs
|
$ | 666.7 | $ | 548.3 | ||||
Petrochemicals and refined products
|
566.3 | 399.7 | ||||||
Crude oil
|
103.7 | 121.1 | ||||||
Natural gas
|
52.6 | 64.7 | ||||||
Other
|
-- | 0.2 | ||||||
Total
|
$ | 1,389.3 | $ | 1,134.0 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Cost of sales (1)
|
$ | 9,787.6 | $ | 6,814.0 | $ | 28,397.2 | $ | 20,499.5 | ||||||||
Lower of cost or market adjustments
|
5.1 | 0.2 | 6.8 | 7.1 | ||||||||||||
(1) Cost of sales is a component of “Operating costs and expenses,” as presented on our Unaudited Condensed Statements of Consolidated Operations. Period-to-period fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
Assets held for sale:
|
||||
Current assets
|
$ | 9.5 | ||
Property, plant and equipment, net (1)
|
374.8 | |||
Intangible assets, net
|
41.2 | |||
Goodwill
|
14.8 | |||
Other assets (2)
|
14.8 | |||
Total assets held for sale (presented as a component of our current assets)
|
$ | 455.1 | ||
Liabilities related to assets held for sale:
|
||||
Current liabilities
|
$ | 14.7 | ||
Long-term debt
|
57.2 | |||
Other long-term liabilities
|
0.3 | |||
Total liabilities related to assets held for sale (presented as a component of our current liabilities)
|
$ | 72.2 | ||
(1) Includes $31.7 million of surplus material unrelated to Crystal.
(2) Represents pipeline linefill held for sale unrelated to Crystal.
|
Estimated
Useful Life
in Years
|
September 30,
2011
|
December 31,
2010
|
||||||||||
Plants, pipelines and facilities (1)
|
3-45 (6) | $ | 19,747.3 | $ | 19,388.4 | |||||||
Underground and other storage facilities (2)
|
5-40 (7) | 1,556.2 | 1,477.8 | |||||||||
Platforms and facilities (3)
|
20-31 | 637.5 | 637.5 | |||||||||
Transportation equipment (4)
|
3-10 | 136.1 | 119.1 | |||||||||
Marine vessels (5)
|
15-30 | 603.7 | 560.0 | |||||||||
Land
|
137.3 | 123.4 | ||||||||||
Construction in progress
|
3,590.0 | 1,607.2 | ||||||||||
Total
|
26,408.1 | 23,913.4 | ||||||||||
Less accumulated depreciation
|
5,020.0 | 4,580.5 | ||||||||||
Property, plant and equipment, net
|
$ | 21,388.1 | $ | 19,332.9 | ||||||||
(1) Plants and pipelines include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Platforms and facilities include offshore platforms and related facilities and other associated assets located in the Gulf of Mexico.
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Depreciation expense (1)
|
$ | 195.0 | $ | 184.9 | $ | 571.3 | $ | 552.9 | ||||||||
Capitalized interest (2)
|
33.1 | 12.5 | 75.1 | 33.5 | ||||||||||||
(1) Depreciation expense is a component of “Costs and expenses” as presented on our Unaudited Condensed Statements of Consolidated Operations.
(2) Capitalized interest increases the carrying value of the associated asset and reduces interest expense during the period it is recorded.
|
ARO liability balance, December 31, 2010
|
$ | 97.1 | ||
Revisions in estimated cash flows
|
4.7 | |||
Accretion expense
|
4.8 | |||
Liabilities settled during period
|
(3.2 | ) | ||
Liabilities incurred during period
|
0.5 | |||
ARO liability balance, September 30, 2011
|
$ | 103.9 |
Remainder of
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||
$ | 1.7 | $ | 5.3 | $ | 5.7 | $ | 6.1 | $ | 5.8 |
Ownership
Interest at
September 30,
2011
|
September 30,
2011
|
December 31,
2010
|
|||||||||
NGL Pipelines & Services:
|
|||||||||||
Venice Energy Service Company, L.L.C.
|
13.1% | $ | 34.2 | $ | 31.9 | ||||||
K/D/S Promix, L.L.C. (“Promix”)
|
50% | 40.6 | 43.5 | ||||||||
Baton Rouge Fractionators LLC
|
32.2% | 21.1 | 21.9 | ||||||||
Skelly-Belvieu Pipeline Company, L.L.C.
|
50% | 34.5 | 34.2 | ||||||||
Onshore Natural Gas Pipelines & Services:
|
|||||||||||
Evangeline (1)
|
49.5% | 5.0 | 6.4 | ||||||||
White River Hub, LLC (“White River Hub”)
|
50% | 26.0 | 26.2 | ||||||||
Onshore Crude Oil Pipelines & Services:
|
|||||||||||
Seaway Crude Pipeline Company (“Seaway”)
|
50% | 173.1 | 172.2 | ||||||||
Offshore Pipelines & Services:
|
|||||||||||
Poseidon Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36% | 55.5 | 57.2 | ||||||||
Cameron Highway Oil Pipeline Company
|
50% | 225.6 | 233.7 | ||||||||
Deepwater Gateway, L.L.C.
|
50% | 95.4 | 98.4 | ||||||||
Neptune Pipeline Company, L.L.C.
|
25.7% | 52.4 | 53.9 | ||||||||
Petrochemical & Refined Products Services:
|
|||||||||||
Baton Rouge Propylene Concentrator, LLC
|
30% | 9.5 | 10.1 | ||||||||
Centennial Pipeline LLC (“Centennial”)
|
50% | 55.3 | 63.1 | ||||||||
Other (2)
|
Various
|
3.5 | 3.6 | ||||||||
Other Investments:
|
|||||||||||
Energy Transfer Equity
|
13.6% | 1,076.8 | 1,436.8 | ||||||||
Total
|
$ | 1,908.5 | $ | 2,293.1 | |||||||
|
|||||||||||
(1) Evangeline refers to our ownership interests in Evangeline Gas Pipeline Company, L.P. and Evangeline Gas Corp., collectively.
(2) Other unconsolidated affiliates include a 50% interest in a propylene pipeline extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest in a company that provides logistics communications solutions between petroleum pipelines and their customers.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services
|
$ | 4.3 | $ | 5.1 | $ | 16.4 | $ | 12.1 | ||||||||
Onshore Natural Gas Pipelines & Services
|
1.4 | 1.2 | 4.1 | 3.4 | ||||||||||||
Onshore Crude Oil Pipelines & Services
|
(1.0 | ) | 1.6 | (3.1 | ) | 7.5 | ||||||||||
Offshore Pipelines & Services
|
5.4 | 10.1 | 20.3 | 33.0 | ||||||||||||
Petrochemical & Refined Products Services
|
(3.8 | ) | (0.5 | ) | (13.1 | ) | (5.8 | ) | ||||||||
Other Investments
|
2.3 | (11.9 | ) | 11.3 | (7.0 | ) | ||||||||||
Total
|
$ | 8.6 | $ | 5.6 | $ | 35.9 | $ | 43.2 |
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
NGL Pipelines & Services
|
$ | 24.9 | $ | 25.7 | ||||
Onshore Crude Oil Pipelines & Services
|
19.4 | 19.7 | ||||||
Offshore Pipelines & Services
|
15.1 | 16.0 | ||||||
Petrochemical & Refined Products Services
|
2.9 | 3.0 | ||||||
Other Investments (1)
|
1,168.7 | 1,525.1 | ||||||
Total
|
$ | 1,231.0 | $ | 1,589.5 | ||||
(1) Holdings’ investment in Energy Transfer Equity exceeded its share of the historical cost of the underlying net assets of such investee by $1.66 billion in May 2007. At September 30, 2011, this basis differential decreased to $1.17 billion (after taking into account related amortization amounts and the sale of 8.56 million Energy Transfer Equity common units during 2011) and consisted of the following: $366.5 million attributed to fixed assets; $397.7 million attributed to the incentive distribution rights (an indefinite-life intangible asset) held by Energy Transfer Equity in the cash flows of ETP; $144.4 million attributed to amortizable intangible assets and $260.1 million attributed to equity method goodwill. These unamortized excess cost amounts are being amortized over their estimated economic lives of 20-27 years, as applicable.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services
|
$ | 0.3 | $ | 0.2 | $ | 0.8 | $ | 0.7 | ||||||||
Onshore Crude Oil Pipelines & Services
|
0.1 | 0.1 | 0.5 | 0.5 | ||||||||||||
Offshore Pipelines & Services
|
0.3 | 0.3 | 0.9 | 0.9 | ||||||||||||
Petrochemical & Refined Products Services
|
0.1 | 0.1 | 0.1 | 1.0 | ||||||||||||
Other Investments
|
7.1 | 9.2 | 24.6 | 27.5 | ||||||||||||
Total
|
$ | 7.9 | $ | 9.9 | $ | 26.9 | $ | 30.6 |
Summarized Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||
Revenues
|
Operating
Income (Loss)
|
Net
Income (Loss)
|
Revenues
|
Operating
Income
|
Net
Income (Loss)
|
|||||||||||||||||||
NGL Pipelines & Services
|
$ | 105.2 | $ | 20.7 | $ | 20.5 | $ | 78.3 | $ | 17.3 | $ | 17.3 | ||||||||||||
Onshore Natural Gas Pipelines & Services
|
59.5 | 2.9 | 3.0 | 63.8 | 2.6 | 2.4 | ||||||||||||||||||
Onshore Crude Oil Pipelines & Services
|
11.9 | (0.5 | ) | (0.5 | ) | 16.6 | 5.8 | 5.8 | ||||||||||||||||
Offshore Pipelines & Services
|
38.8 | 15.0 | 14.6 | 49.4 | 25.3 | 25.1 | ||||||||||||||||||
Petrochemical & Refined Products Services
|
5.9 | (4.8 | ) | (6.9 | ) | 15.1 | 2.5 | 0.2 | ||||||||||||||||
Other Investments (1)
|
2,097.9 | 270.0 | 69.1 | 1,587.8 | 202.1 | (15.3 | ) | |||||||||||||||||
(1) Net income for Energy Transfer Equity represents net income attributable to the partners of Energy Transfer Equity.
|
Summarized Income Statement Information for the Nine Months Ended
|
||||||||||||||||||||||||
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||
Revenues
|
Operating
Income (Loss)
|
Net
Income (Loss)
|
Revenues
|
Operating
Income
|
Net
Income (Loss)
|
|||||||||||||||||||
NGL Pipelines & Services
|
$ | 321.7 | $ | 74.6 | $ | 74.5 | $ | 227.8 | $ | 43.8 | $ | 43.7 | ||||||||||||
Onshore Natural Gas Pipelines & Services
|
149.7 | 8.2 | 8.3 | 159.8 | 7.0 | 6.7 | ||||||||||||||||||
Onshore Crude Oil Pipelines & Services
|
32.7 | (2.1 | ) | (2.1 | ) | 57.1 | 23.9 | 23.9 | ||||||||||||||||
Offshore Pipelines & Services
|
128.8 | 51.6 | 50.8 | 155.8 | 81.3 | 80.5 | ||||||||||||||||||
Petrochemical & Refined Products Services
|
25.2 | (17.2 | ) | (23.7 | ) | 39.3 | 0.5 | (6.6 | ) | |||||||||||||||
Other Investments (1)
|
6,061.9 | 894.8 | 224.0 | 4,822.3 | 720.2 | 116.7 | ||||||||||||||||||
(1) Net income for Energy Transfer Equity represents net income attributable to the partners of Energy Transfer Equity.
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
Gross
Value
|
Accum.
Amort.
|
Carrying
Value
|
Gross
Value
|
Accum.
Amort.
|
Carrying
Value
|
|||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$ | 340.8 | $ | (122.9 | ) | $ | 217.9 | $ | 340.8 | $ | (106.7 | ) | $ | 234.1 | ||||||||||
Contract-based intangibles (1)
|
293.7 | (164.4 | ) | 129.3 | 322.2 | (176.6 | ) | 145.6 | ||||||||||||||||
Segment total
|
634.5 | (287.3 | ) | 347.2 | 663.0 | (283.3 | ) | 379.7 | ||||||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,163.6 | (197.9 | ) | 965.7 | 1,163.6 | (160.8 | ) | 1,002.8 | ||||||||||||||||
Contract-based intangibles (2)
|
464.8 | (285.2 | ) | 179.6 | 565.3 | (322.0 | ) | 243.3 | ||||||||||||||||
Segment total
|
1,628.4 | (483.1 | ) | 1,145.3 | 1,728.9 | (482.8 | ) | 1,246.1 | ||||||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
9.7 | (4.0 | ) | 5.7 | 9.7 | (3.7 | ) | 6.0 | ||||||||||||||||
Contract-based intangibles
|
0.4 | (0.2 | ) | 0.2 | 0.4 | (0.2 | ) | 0.2 | ||||||||||||||||
Segment total
|
10.1 | (4.2 | ) | 5.9 | 10.1 | (3.9 | ) | 6.2 | ||||||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
205.8 | (126.6 | ) | 79.2 | 205.8 | (118.1 | ) | 87.7 | ||||||||||||||||
Contract-based intangibles
|
1.2 | (0.3 | ) | 0.9 | 1.2 | (0.2 | ) | 1.0 | ||||||||||||||||
Segment total
|
207.0 | (126.9 | ) | 80.1 | 207.0 | (118.3 | ) | 88.7 | ||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
104.4 | (27.3 | ) | 77.1 | 104.7 | (23.8 | ) | 80.9 | ||||||||||||||||
Contract-based intangibles
|
57.8 | (26.8 | ) | 31.0 | 60.3 | (20.2 | ) | 40.1 | ||||||||||||||||
Segment total
|
162.2 | (54.1 | ) | 108.1 | 165.0 | (44.0 | ) | 121.0 | ||||||||||||||||
Total all segments
|
$ | 2,642.2 | $ | (955.6 | ) | $ | 1,686.6 | $ | 2,774.0 | $ | (932.3 | ) | $ | 1,841.7 | ||||||||||
(1) In March 2011, we sold a non-strategic fractionation facility and its related contract-based intangible assets.
(2) The intangible assets of Petal and Hattiesburg have been reclassified to assets held for sale as of September 30, 2011. See Note 6 for additional information regarding Petal and Hattiesburg’s assets held for sale.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services
|
$ | 10.3 | $ | 10.4 | $ | 30.7 | $ | 29.8 | ||||||||
Onshore Natural Gas Pipelines & Services
|
19.5 | 20.1 | 59.6 | 52.4 | ||||||||||||
Onshore Crude Oil Pipelines & Services
|
0.1 | 0.1 | 0.3 | 0.3 | ||||||||||||
Offshore Pipelines & Services
|
2.8 | 3.1 | 8.6 | 9.7 | ||||||||||||
Petrochemical & Refined Products Services
|
4.3 | 2.7 | 12.9 | 7.9 | ||||||||||||
Total
|
$ | 37.0 | $ | 36.4 | $ | 112.1 | $ | 100.1 |
Remainder of
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||
$ | 33.4 | $ | 130.3 | $ | 126.2 | $ | 125.1 | $ | 122.2 |
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Consolidated
Total
|
|||||||||||||||||||
Balance at December 31, 2010 (1)
|
$ | 341.2 | $ | 311.1 | $ | 311.2 | $ | 82.1 | $ | 1,062.1 | $ | 2,107.7 | ||||||||||||
Goodwill adjustment (2)
|
-- | -- | -- | -- | (0.6 | ) | (0.6 | ) | ||||||||||||||||
Reclassification of Crystal goodwill
to assets held for sale (3)
|
-- | (14.8 | ) | -- | -- | -- | (14.8 | ) | ||||||||||||||||
Balance at September 30, 2011 (1)
|
$ | 341.2 | $ | 296.3 | $ | 311.2 | $ | 82.1 | $ | 1,061.5 | $ | 2,092.3 | ||||||||||||
(1) The total carrying amount of goodwill at September 30, 2011 and December 31, 2010 is presented net of $1.3 million of accumulated impairment charges.
(2) The goodwill we recorded in connection with a marine business acquisition completed in November 2010 was subsequently reduced by $0.6 million in May 2011 due to a purchase price adjustment.
(3) See Note 6 for information related to the reclassification of Petal and Hattiesburg’s goodwill to assets held for sale.
|
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
EPO senior debt obligations:
|
||||||||
Senior Notes B, 7.50% fixed-rate, due February 2011
|
$ | -- | $ | 450.0 | ||||
Senior Notes S, 7.625% fixed-rate, due February 2012
|
490.5 | 490.5 | ||||||
Senior Notes P, 4.60% fixed-rate, due August 2012
|
500.0 | 500.0 | ||||||
$1.75 Billion Multi-Year Revolving Credit Facility, variable-rate, due November 2012
|
-- | 648.0 | ||||||
Senior Notes C, 6.375% fixed-rate, due February 2013
|
350.0 | 350.0 | ||||||
Senior Notes T, 6.125% fixed-rate, due February 2013
|
182.5 | 182.5 | ||||||
Senior Notes M, 5.65% fixed-rate, due April 2013
|
400.0 | 400.0 | ||||||
Senior Notes U, 5.90% fixed-rate, due April 2013
|
237.6 | 237.6 | ||||||
Senior Notes O, 9.75% fixed-rate, due January 2014
|
500.0 | 500.0 | ||||||
Senior Notes G, 5.60% fixed-rate, due October 2014
|
650.0 | 650.0 | ||||||
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250.0 | 250.0 | ||||||
Senior Notes X, 3.70% fixed-rate, due June 2015
|
400.0 | 400.0 | ||||||
Senior Notes AA, 3.20% fixed-rate, due February 2016
|
750.0 | -- | ||||||
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due September 2016
|
720.0 | -- | ||||||
Senior Notes L, 6.30% fixed-rate, due September 2017
|
800.0 | 800.0 | ||||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
349.7 | 349.7 | ||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0 | 700.0 | ||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0 | 500.0 | ||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0 | 1,000.0 | ||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0 | -- | ||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0 | 500.0 | ||||||
Petal GO Zone Bonds, variable-rate, due August 2034 (1)
|
-- | 57.5 | ||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0 | 350.0 | ||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0 | 250.0 | ||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6 | 399.6 | ||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0 | 600.0 | ||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0 | 600.0 | ||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0 | -- | ||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0 | -- | ||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 7.625% fixed-rate, due February 2012
|
9.5 | 9.5 | ||||||
TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013
|
17.5 | 17.5 | ||||||
TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013
|
12.4 | 12.4 | ||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
0.3 | 0.3 | ||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4 | 0.4 | ||||||
Duncan Energy Partners’ debt obligations:
|
||||||||
DEP Term Loan, variable-rate, due December 2011
|
-- | 282.3 | ||||||
DEP $850 Million Multi-Year Revolving Credit Facility, variable-rate, due October 2013
|
-- | 106.0 | ||||||
DEP $400 Million Term Loan Facility, variable-rate, due October 2013
|
-- | 400.0 | ||||||
Total principal amount of senior debt obligations
|
13,520.0 | 11,993.8 | ||||||
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
|
550.0 | 550.0 | ||||||
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
|
285.8 | 285.8 | ||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
|
682.7 | 682.7 | ||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2 | 14.2 | ||||||
Total principal amount of senior and junior debt obligations
|
15,052.7 | 13,526.5 | ||||||
Other, non-principal amounts:
|
||||||||
Change in fair value of debt hedged in fair value hedging relationship (2)
|
81.5 | 49.3 | ||||||
Unamortized discounts, net of premiums
|
(30.4 | ) | (24.0 | ) | ||||
Unamortized deferred net gains related to terminated interest rate swaps (2)
|
4.9 | 11.7 | ||||||
Total other, non-principal amounts
|
56.0 | 37.0 | ||||||
Less current maturities of debt (3)
|
(1,000.0 | ) | (282.3 | ) | ||||
Total long-term debt
|
$ | 14,108.7 | $ | 13,281.2 | ||||
(1) See Note 6 for information concerning the reclassification of Petal GO Zone Bonds to liabilities related to assets held for sale.
(2) See Note 4 for information regarding our interest rate hedging activities.
(3) We expect to refinance the current maturities of our debt obligations prior to their maturity.
|
Range of
Interest Rates
Paid
|
Weighted-Average
Interest Rate
Paid
|
|
EPO $1.75 Billion Multi-Year Revolving Credit Facility
|
0.69% to 3.25%
|
0.79%
|
EPO $3.5 Billion Multi-Year Revolving Credit Facility
|
1.60% to 3.63%
|
1.60%
|
DEP Term Loan
|
1.06% to 1.42%
|
1.21%
|
DEP $850 Million Multi-Year Revolving Credit Facility
|
2.01% to 2.43%
|
2.22%
|
DEP $400 Million Term Loan Facility
|
2.26% to 2.97%
|
2.55%
|
Petal GO Zone Bonds
|
0.06% to 0.33%
|
0.20%
|
Scheduled Maturities of Debt
|
||||||||||||||||||||||||
Total
|
2012
|
2013
|
2014
|
2015
|
After
2015
|
|||||||||||||||||||
Revolving Credit Facility
|
$ | 720.0 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 720.0 | ||||||||||||
Senior Notes
|
12,800.0 | 1,000.0 | 1,200.0 | 1,150.0 | 650.0 | 8,800.0 | ||||||||||||||||||
Junior Subordinated Notes
|
1,532.7 | -- | -- | -- | -- | 1,532.7 | ||||||||||||||||||
Total
|
$ | 15,052.7 | $ | 1,000.0 | $ | 1,200.0 | $ | 1,150.0 | $ | 650.0 | $ | 11,052.7 |
Scheduled Maturities of Debt
|
||||||||||||||||||||||||||||||||
Ownership
Interest
|
Total
|
Remainder of 2011
|
2012
|
2013
|
2014
|
2015
|
After
2015
|
|||||||||||||||||||||||||
Poseidon
|
36% | $ | 92.0 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 92.0 | $ | -- | |||||||||||||||||
Centennial
|
50% | 104.2 | 2.3 | 8.9 | 8.6 | 8.6 | 8.6 | 67.2 | ||||||||||||||||||||||||
Total
|
$ | 196.2 | $ | 2.3 | $ | 8.9 | $ | 8.6 | $ | 8.6 | $ | 100.6 | $ | 67.2 |
Balance, January 1, 2010
|
139,191,640 | |||
Issuance of Units to directors of the general partner of Holdings
|
3,424 | |||
Balance, September 30, 2010
|
139,195,064 |
Common
Units
|
Class B
Units
|
Treasury
Units
|
||||||||||
Balance, December 31, 2010
|
843,681,572 | 4,520,431 | -- | |||||||||
Common units issued in connection with Duncan Merger
|
24,277,310 | -- | -- | |||||||||
Common units issued in connection with DRIP and EUPP
|
1,694,292 | -- | -- | |||||||||
Restricted common units issued
|
1,381,530 | -- | -- | |||||||||
Forfeiture of restricted common units
|
(129,899 | ) | -- | -- | ||||||||
Acquisition of treasury units in connection with equity-based awards
|
(241,432 | ) | -- | 241,432 | ||||||||
Cancellation of treasury units
|
-- | -- | (241,432 | ) | ||||||||
Other
|
(14,302 | ) | -- | -- | ||||||||
Balance, September 30, 2011
|
870,649,071 | 4,520,431 | -- |
Number of
Common Units
Issued
|
Net Cash
Proceeds
|
|||||||
February 2011 issuance
|
474,706 | $ | 19.6 | |||||
May 2011 issuance
|
551,058 | 21.9 | ||||||
August 2011 issuance
|
582,387 | 22.0 | ||||||
Total
|
1,608,151 | $ | 63.5 |
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Commodity derivative instruments (1)
|
$ | (32.2 | ) | $ | (31.8 | ) | ||
Interest rate derivative instruments (1)
|
(303.6 | ) | (2.1 | ) | ||||
Foreign currency translation adjustment (2)
|
1.7 | 1.7 | ||||||
Pension and postretirement benefit plans
|
(1.0 | ) | (0.4 | ) | ||||
Proportionate share of other comprehensive loss of Energy Transfer Equity
|
(1.7 | ) | (1.0 | ) | ||||
Subtotal
|
(336.8 | ) | (33.6 | ) | ||||
Amounts attributable to noncontrolling interests
|
-- | 1.1 | ||||||
Total accumulated other comprehensive loss in partners’ equity
|
$ | (336.8 | ) | $ | (32.5 | ) | ||
(1) See Note 4 for additional information regarding these components of accumulated other comprehensive income (loss).
(2) Relates to transactions of our Canadian NGL marketing subsidiary.
|
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Former owners of Duncan Energy Partners
|
$ | -- | $ | 412.1 | ||||
Joint venture partners (1)
|
112.8 | 115.6 | ||||||
Accumulated other comprehensive loss attributable to noncontrolling interests
|
-- | (1.1 | ) | |||||
Total noncontrolling interests
|
$ | 112.8 | $ | 526.6 | ||||
(1) Represents third-party ownership interests in joint ventures that we consolidate, including Seminole Pipeline Company, Tri-States NGL Pipeline L.L.C., Independence Hub LLC, Rio Grande Pipeline Company, and Wilprise Pipeline Company LLC.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Limited partners of Enterprise
|
$ | -- | $ | 296.6 | $ | -- | $ | 887.3 | ||||||||
Former owners of Duncan Energy Partners
|
3.6 | 8.5 | 20.9 | 26.8 | ||||||||||||
Joint venture partners
|
4.5 | 5.5 | 15.8 | 19.3 | ||||||||||||
Total
|
$ | 8.1 | $ | 310.6 | $ | 36.7 | $ | 933.4 |
For the Nine Months
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Cash distributions paid to noncontrolling interests:
|
||||||||
Limited partners of Enterprise
|
$ | -- | $ | 1,045.0 | ||||
Former owners of Duncan Energy Partners
|
32.9 | 32.1 | ||||||
Joint venture partners
|
19.1 | 21.9 | ||||||
Total cash distributions paid to noncontrolling interests
|
$ | 52.0 | $ | 1,099.0 | ||||
Cash contributions from noncontrolling interests:
|
||||||||
Limited partners of Enterprise
|
$ | -- | $ | 1,031.6 | ||||
Former owners of Duncan Energy Partners
|
2.6 | 1.2 | ||||||
Joint venture partners
|
2.1 | 1.6 | ||||||
Total cash contributions from noncontrolling interests
|
$ | 4.7 | $ | 1,034.4 |
Distribution Per Common Unit
|
Record
Date
|
Payment
Date
|
||||
2011
|
||||||
1st Quarter
|
$ | 0.5975 |
04/29/11
|
05/06/11
|
||
2nd Quarter
|
$ | 0.6050 |
07/29/11
|
08/10/11
|
||
3rd Quarter
|
$ | 0.6125 |
10/31/11
|
11/09/11
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 11,327.1 | $ | 8,067.8 | $ | 32,727.3 | $ | 24,155.7 | ||||||||
Less: Operating costs and expenses
|
(10,604.6 | ) | (7,460.1 | ) | (30,675.0 | ) | (22,406.2 | ) | ||||||||
Add: Equity in income of unconsolidated affiliates
|
8.6 | 5.6 | 35.9 | 43.2 | ||||||||||||
Depreciation, amortization and accretion in operating costs and expenses (1)
|
238.3 | 235.1 | 702.4 | 674.5 | ||||||||||||
Non-cash asset impairment charges
|
5.2 | -- | 5.2 | 1.5 | ||||||||||||
Operating lease expenses paid by EPCO
|
-- | 0.2 | 0.3 | 0.5 | ||||||||||||
Gains from asset sales and related transactions in operating costs and expenses (2)
|
(1.8 | ) | (39.7 | ) | (25.4 | ) | (45.3 | ) | ||||||||
Total segment gross operating margin
|
$ | 972.8 | $ | 808.9 | $ | 2,770.7 | $ | 2,423.9 | ||||||||
(1) Amount is a component of “Depreciation, amortization and accretion” as presented on the Unaudited Condensed Statements of Consolidated Cash Flows.
(2) Amount is a component of “Gains from asset sales and related transactions” as presented on the Unaudited Condensed Statements of Consolidated Cash Flows.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Total segment gross operating margin
|
$ | 972.8 | $ | 808.9 | $ | 2,770.7 | $ | 2,423.9 | ||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Depreciation, amortization and accretion in operating costs and expenses
|
(238.3 | ) | (235.1 | ) | (702.4 | ) | (674.5 | ) | ||||||||
Non-cash asset impairment charges
|
(5.2 | ) | -- | (5.2 | ) | (1.5 | ) | |||||||||
Operating lease expenses paid by EPCO
|
-- | (0.2 | ) | (0.3 | ) | (0.5 | ) | |||||||||
Gains from asset sales and related transactions in operating costs and expenses
|
1.8 | 39.7 | 25.4 | 45.3 | ||||||||||||
General and administrative costs
|
(50.0 | ) | (70.1 | ) | (138.3 | ) | (150.9 | ) | ||||||||
Operating income
|
681.1 | 543.2 | 1,949.9 | 1,641.8 | ||||||||||||
Other expense, net
|
(190.0 | ) | (190.7 | ) | (561.3 | ) | (527.3 | ) | ||||||||
Income before provision for income taxes
|
$ | 491.1 | $ | 352.5 | $ | 1,388.6 | $ | 1,114.5 |
Reportable Business Segments
|
||||||||||||||||||||||||||||||||
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Other
Investments
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
|||||||||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
$ | 4,323.8 | $ | 855.9 | $ | 3,957.1 | $ | 57.7 | $ | 1,968.7 | $ | -- | $ | -- | $ | 11,163.2 | ||||||||||||||||
Three months ended September 30, 2010
|
3,169.3 | 781.8 | 2,726.0 | 68.3 | 1,188.7 | -- | -- | 7,934.1 | ||||||||||||||||||||||||
Nine months ended September 30, 2011
|
12,339.3 | 2,590.1 | 11,609.3 | 179.4 | 5,451.0 | -- | -- | 32,169.1 | ||||||||||||||||||||||||
Nine months ended September 30, 2010
|
9,759.4 | 2,679.1 | 7,742.0 | 240.3 | 3,252.8 | -- | -- | 23,673.6 | ||||||||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
94.7 | 66.8 | -- | 2.4 | -- | -- | -- | 163.9 | ||||||||||||||||||||||||
Three months ended September 30, 2010
|
65.2 | 66.1 | (0.1 | ) | 2.5 | -- | -- | -- | 133.7 | |||||||||||||||||||||||
Nine months ended September 30, 2011
|
372.9 | 176.5 | -- | 8.8 | -- | -- | -- | 558.2 | ||||||||||||||||||||||||
Nine months ended September 30, 2010
|
300.7 | 175.2 | (0.2 | ) | 6.4 | -- | -- | -- | 482.1 | |||||||||||||||||||||||
Intersegment and intrasegment
revenues:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
3,253.6 | 257.2 | 1,342.2 | 4.8 | 442.9 | -- | (5,300.7 | ) | -- | |||||||||||||||||||||||
Three months ended September 30, 2010
|
2,378.1 | 261.0 | 313.4 | 0.5 | 309.7 | -- | (3,262.7 | ) | -- | |||||||||||||||||||||||
Nine months ended September 30, 2011
|
9,956.4 | 782.0 | 3,526.9 | 6.6 | 1,361.5 | -- | (15,633.4 | ) | -- | |||||||||||||||||||||||
Nine months ended September 30, 2010
|
7,333.0 | 689.3 | 561.5 | 1.2 | 854.7 | -- | (9,439.7 | ) | -- | |||||||||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
7,672.1 | 1,179.9 | 5,299.3 | 64.9 | 2,411.6 | -- | (5,300.7 | ) | 11,327.1 | |||||||||||||||||||||||
Three months ended September 30, 2010
|
5,612.6 | 1,108.9 | 3,039.3 | 71.3 | 1,498.4 | -- | (3,262.7 | ) | 8,067.8 | |||||||||||||||||||||||
Nine months ended September 30, 2011
|
22,668.6 | 3,548.6 | 15,136.2 | 194.8 | 6,812.5 | -- | (15,633.4 | ) | 32,727.3 | |||||||||||||||||||||||
Nine months ended September 30, 2010
|
17,393.1 | 3,543.6 | 8,303.3 | 247.9 | 4,107.5 | -- | (9,439.7 | ) | 24,155.7 | |||||||||||||||||||||||
Equity in income (loss) of
unconsolidated affiliates:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
4.3 | 1.4 | (1.0 | ) | 5.4 | (3.8 | ) | 2.3 | -- | 8.6 | ||||||||||||||||||||||
Three months ended September 30, 2010
|
5.1 | 1.2 | 1.6 | 10.1 | (0.5 | ) | (11.9 | ) | -- | 5.6 | ||||||||||||||||||||||
Nine months ended September 30, 2011
|
16.4 | 4.1 | (3.1 | ) | 20.3 | (13.1 | ) | 11.3 | -- | 35.9 | ||||||||||||||||||||||
Nine months ended September 30, 2010
|
12.1 | 3.4 | 7.5 | 33.0 | (5.8 | ) | (7.0 | ) | -- | 43.2 | ||||||||||||||||||||||
Gross operating margin:
|
||||||||||||||||||||||||||||||||
Three months ended September 30, 2011
|
547.6 | 156.0 | 67.4 | 53.9 | 145.6 | 2.3 | -- | 972.8 | ||||||||||||||||||||||||
Three months ended September 30, 2010
|
397.2 | 154.1 | 35.0 | 68.3 | 166.2 | (11.9 | ) | -- | 808.9 | |||||||||||||||||||||||
Nine months ended September 30, 2011
|
1,549.7 | 476.3 | 167.0 | 168.6 | 397.8 | 11.3 | -- | 2,770.7 | ||||||||||||||||||||||||
Nine months ended September 30, 2010
|
1,275.5 | 391.3 | 87.6 | 232.2 | 444.3 | (7.0 | ) | -- | 2,423.9 | |||||||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||||||||||
At September 30, 2011
|
7,728.2 | 7,948.6 | 940.1 | 2,023.1 | 3,768.7 | 1,076.8 | 3,590.0 | 27,075.5 | ||||||||||||||||||||||||
At December 31, 2010
|
7,665.5 | 8,184.8 | 917.5 | 2,004.9 | 3,758.7 | 1,436.8 | 1,607.2 | 25,575.4 | ||||||||||||||||||||||||
Property, plant and equipment, net:
(see Note 7)
|
||||||||||||||||||||||||||||||||
At September 30, 2011
|
6,909.4 | 6,476.0 | 449.9 | 1,432.0 | 2,530.8 | -- | 3,590.0 | 21,388.1 | ||||||||||||||||||||||||
At December 31, 2010
|
6,813.1 | 6,595.0 | 427.9 | 1,390.9 | 2,498.8 | -- | 1,607.2 | 19,332.9 | ||||||||||||||||||||||||
Investments in unconsolidated
affiliates: (see Note 8)
|
||||||||||||||||||||||||||||||||
At September 30, 2011
|
130.4 | 31.0 | 173.1 | 428.9 | 68.3 | 1,076.8 | -- | 1,908.5 | ||||||||||||||||||||||||
At December 31, 2010
|
131.5 | 32.6 | 172.2 | 443.2 | 76.8 | 1,436.8 | -- | 2,293.1 | ||||||||||||||||||||||||
Intangible assets, net: (see Note 9)
|
||||||||||||||||||||||||||||||||
At September 30, 2011
|
347.2 | 1,145.3 | 5.9 | 80.1 | 108.1 | -- | -- | 1,686.6 | ||||||||||||||||||||||||
At December 31, 2010
|
379.7 | 1,246.1 | 6.2 | 88.7 | 121.0 | -- | -- | 1,841.7 | ||||||||||||||||||||||||
Goodwill: (see Note 9)
|
||||||||||||||||||||||||||||||||
At September 30, 2011
|
341.2 | 296.3 | 311.2 | 82.1 | 1,061.5 | -- | -- | 2,092.3 | ||||||||||||||||||||||||
At December 31, 2010
|
341.2 | 311.1 | 311.2 | 82.1 | 1,062.1 | -- | -- | 2,107.7 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs
|
$ | 4,163.9 | $ | 3,048.0 | $ | 12,052.5 | $ | 9,516.5 | ||||||||
Sales of other petroleum and related products
|
1.0 | 0.6 | 2.3 | 1.8 | ||||||||||||
Midstream services
|
253.6 | 185.9 | 657.4 | 541.8 | ||||||||||||
Total
|
4,418.5 | 3,234.5 | 12,712.2 | 10,060.1 | ||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
704.7 | 651.0 | 2,136.9 | 2,281.8 | ||||||||||||
Midstream services
|
218.0 | 196.9 | 629.7 | 572.5 | ||||||||||||
Total
|
922.7 | 847.9 | 2,766.6 | 2,854.3 | ||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
3,929.8 | 2,701.4 | 11,535.9 | 7,672.1 | ||||||||||||
Midstream services
|
27.3 | 24.5 | 73.4 | 69.7 | ||||||||||||
Total
|
3,957.1 | 2,725.9 | 11,609.3 | 7,741.8 | ||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
0.3 | 0.2 | 0.9 | 1.0 | ||||||||||||
Sales of crude oil
|
1.3 | 2.3 | 7.1 | 6.3 | ||||||||||||
Midstream services
|
58.5 | 68.3 | 180.2 | 239.4 | ||||||||||||
Total
|
60.1 | 70.8 | 188.2 | 246.7 | ||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of other petroleum and related products
|
1,767.2 | 1,056.3 | 4,868.7 | 2,860.6 | ||||||||||||
Midstream services
|
201.5 | 132.4 | 582.3 | 392.2 | ||||||||||||
Total
|
1,968.7 | 1,188.7 | 5,451.0 | 3,252.8 | ||||||||||||
Total consolidated revenues
|
$ | 11,327.1 | $ | 8,067.8 | $ | 32,727.3 | $ | 24,155.7 | ||||||||
Consolidated costs and expenses
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales related to our marketing activities
|
$ | 8,712.4 | $ | 6,234.5 | $ | 25,370.0 | $ | 18,577.2 | ||||||||
Depreciation, amortization and accretion
|
238.3 | 235.1 | 702.4 | 674.5 | ||||||||||||
Gains from asset sales and related transactions
|
(1.8 | ) | (39.7 | ) | (25.4 | ) | (45.3 | ) | ||||||||
Non-cash asset impairment charges
|
5.2 | -- | 5.2 | 1.5 | ||||||||||||
Other operating costs and expenses
|
1,650.5 | 1,030.2 | 4,622.8 | 3,198.3 | ||||||||||||
General and administrative costs
|
50.0 | 70.1 | 138.3 | 150.9 | ||||||||||||
Total consolidated costs and expenses
|
$ | 10,654.6 | $ | 7,530.2 | $ | 30,813.3 | $ | 22,557.1 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues – related parties:
|
||||||||||||||||
Energy Transfer Equity and subsidiaries
|
$ | 95.8 | $ | 66.2 | $ | 392.7 | $ | 312.7 | ||||||||
Other unconsolidated affiliates
|
68.1 | 67.5 | 165.5 | 169.4 | ||||||||||||
Total revenue – related parties
|
$ | 163.9 | $ | 133.7 | $ | 558.2 | $ | 482.1 | ||||||||
Costs and expenses – related parties:
|
||||||||||||||||
EPCO and affiliates
|
$ | 187.8 | $ | 201.3 | $ | 553.2 | $ | 525.7 | ||||||||
Energy Transfer Equity and subsidiaries
|
278.8 | 172.6 | 769.2 | 496.7 | ||||||||||||
Other unconsolidated affiliates
|
21.8 | 10.4 | 43.4 | 32.1 | ||||||||||||
Total costs and expenses – related parties
|
$ | 488.4 | $ | 384.3 | $ | 1,365.8 | $ | 1,054.5 |
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Accounts receivable - related parties:
|
||||||||
Energy Transfer Equity and subsidiaries
|
$ | 20.0 | $ | 21.4 | ||||
Other unconsolidated affiliates
|
17.5 | 15.4 | ||||||
Total accounts receivable – related parties
|
$ | 37.5 | $ | 36.8 | ||||
Accounts payable - related parties:
|
||||||||
EPCO and affiliates
|
$ | 111.4 | $ | 88.0 | ||||
Energy Transfer Equity and subsidiaries
|
87.2 | 36.7 | ||||||
Other unconsolidated affiliates
|
13.6 | 8.4 | ||||||
Total accounts payable – related parties
|
$ | 212.2 | $ | 133.1 |
§
|
EPCO and its privately held affiliates; and
|
§
|
Enterprise GP, our sole general partner.
|
Number of Units
|
Percentage of
Outstanding Units
|
338,930,881 (1)
|
38.7%
|
(1) Includes 4,520,431 Class B units.
|
For the Nine Months
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Enterprise
|
$ | 522.8 | $ | 255.1 | ||||
Holdings
|
-- | 176.6 | ||||||
Total distributions
|
$ | 522.8 | $ | 431.7 |
§
|
EPCO will provide selling, general and administrative services and management and operating services as may be necessary to manage and operate our businesses, properties and assets (all in accordance with prudent industry practices). EPCO will employ or otherwise retain the services of such personnel.
|
§
|
We are required to reimburse EPCO for its services in an amount equal to the sum of all costs and expenses incurred by EPCO which are directly or indirectly related to our business or activities (including expenses reasonably allocated to us by EPCO). In addition, we have agreed to pay all sales, use, excise, value added or similar taxes, if any, that may be applicable from time to time with respect to the services provided to us by EPCO.
|
§
|
EPCO will allow us to participate as a named insured in its overall insurance program, with the associated premiums and other costs being allocated to us. See Note 16 for additional information regarding our insurance programs.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating costs and expenses
|
$ | 157.2 | $ | 159.4 | $ | 462.5 | $ | 434.7 | ||||||||
General and administrative expenses
|
30.6 | 41.9 | 90.7 | 91.0 | ||||||||||||
Total costs and expenses
|
$ | 187.8 | $ | 201.3 | $ | 553.2 | $ | 525.7 |
§
|
We sell natural gas to Evangeline, which, in turn, uses the natural gas to satisfy supply commitments it has with a major Louisiana utility. Revenues from Evangeline were $54.3 million and $58.9 million for the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, revenues from Evangeline were $134.6 million and $145.7 million, respectively.
|
§
|
We pay Promix for the transportation, storage and fractionation of NGLs. In addition, we sell natural gas to Promix for its plant fuel requirements. Revenues from Promix were $9.9 million and $3.7 million for the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, revenues from Promix were $16.3 million and $9.9 million, respectively. Expenses with Promix were $20.9 million and $9.7 million for the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, expenses with Promix were $38.6 million and $25.8 million, respectively.
|
§
|
We paid $0.2 million to Centennial for other pipeline transportation services during each of the three months ended September 30, 2011 and 2010. During the nine months ended September 30, 2011 and 2010, we paid Centennial $2.8 million and $3.1 million, respectively, for such services.
|
§
|
We paid $0.2 million and $0.8 million to Seaway for pipeline transportation and tank rentals in connection with our crude oil marketing activities during the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, we paid Seaway $1.2 million and $3.5 million, respectively, for such services.
|
§
|
We paid $1.7 million and $1.5 million to White River Hub primarily for firm capacity reservation fees during the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, we paid White River Hub $5.0 million and $4.4 million, respectively, of such fees.
|
§
|
We perform management services for certain of our unconsolidated affiliates. We charged such affiliates $3.2 million and $2.9 million for the three months ended September 30, 2011 and 2010, respectively. During the nine months ended September 30, 2011 and 2010, we charged affiliates $9.6 million and $8.6 million, respectively.
|
§
|
We have a long-term sales contract with a subsidiary of Energy Transfer Equity. In addition, we and another subsidiary of ETP transport natural gas on each other’s systems and share operating expenses on certain pipelines. A subsidiary of ETP also sells natural gas to us. See previous table for related party revenue and expense amounts recorded by us in connection with Energy Transfer Equity.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
BASIC EARNINGS PER UNIT
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net income attributable to partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
General partner interest in net income
|
-- | * | -- | * | ||||||||||||
Net income attributable to limited partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
Denominator:
|
||||||||||||||||
Common units
|
817.9 | 208.8 | 812.9 | 208.8 | ||||||||||||
Time-vested restricted common units
|
4.0 | -- | 4.1 | -- | ||||||||||||
Total
|
821.9 | 208.8 | 817.0 | 208.8 | ||||||||||||
Basic earnings per unit:
|
||||||||||||||||
Net income attributable to partners
|
$ | 0.57 | $ | 0.18 | $ | 1.62 | $ | 0.77 | ||||||||
General partner interest in net income
|
-- | * | -- | * | ||||||||||||
Net income attributable to limited partners
|
$ | 0.57 | $ | 0.18 | $ | 1.62 | $ | 0.77 | ||||||||
DILUTED EARNINGS PER UNIT
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net income attributable to partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
General partner interest in net income
|
-- | * | -- | * | ||||||||||||
Net income attributable to limited partners
|
$ | 471.4 | $ | 37.0 | $ | 1,325.8 | $ | 161.0 | ||||||||
Denominator:
|
||||||||||||||||
Common units
|
817.9 | 208.8 | 812.9 | 208.8 | ||||||||||||
Time-vested restricted common units
|
4.0 | -- | 4.1 | -- | ||||||||||||
Class B units
|
4.5 | -- | 4.5 | -- | ||||||||||||
Designated Units
|
30.6 | -- | 30.6 | -- | ||||||||||||
Incremental option units
|
1.2 | -- | 1.2 | -- | ||||||||||||
Total
|
858.2 | 208.8 | 853.3 | 208.8 | ||||||||||||
Diluted earnings per unit:
|
||||||||||||||||
Net income attributable to partners
|
$ | 0.55 | $ | 0.18 | $ | 1.55 | $ | 0.77 | ||||||||
General partner interest in net income
|
-- | * | -- | * | ||||||||||||
Net income attributable to limited partners
|
$ | 0.55 | $ | 0.18 | $ | 1.55 | $ | 0.77 | ||||||||
* Amount is negligible
|
Payment or Settlement due by Period
|
||||||||||||||||||||||||||||
Contractual Obligations
|
Total
|
Remainder
of 2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
|||||||||||||||||||||
Purchase obligations:
|
||||||||||||||||||||||||||||
Product purchase commitments:
|
||||||||||||||||||||||||||||
Estimated payment obligations:
|
||||||||||||||||||||||||||||
Natural gas
|
$ | 3,416.7 | $ | 131.9 | $ | 593.6 | $ | 587.3 | $ | 572.2 | $ | 496.8 | $ | 1,034.9 | ||||||||||||||
Underlying major volume commitments:
|
||||||||||||||||||||||||||||
Natural gas (in BBtus) (1)
|
1,006,775 | 38,887 | 175,113 | 173,375 | 168,800 | 146,000 | 304,600 | |||||||||||||||||||||
(1) Volume is measured in billion British thermal units (“BBtus”).
|
For the Nine Months
|
||||||||
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Decrease (increase) in:
|
||||||||
Accounts receivable – trade
|
$ | (218.3 | ) | $ | 78.9 | |||
Accounts receivable – related parties
|
(1.0 | ) | 8.5 | |||||
Inventories
|
(21.1 | ) | (520.9 | ) | ||||
Prepaid and other current assets
|
(35.0 | ) | (68.1 | ) | ||||
Other assets
|
(48.6 | ) | 11.5 | |||||
Increase (decrease) in:
|
||||||||
Accounts payable – trade
|
114.1 | 123.3 | ||||||
Accounts payable – related parties
|
79.0 | 28.5 | ||||||
Accrued product payables
|
285.6 | (53.9 | ) | |||||
Accrued interest
|
(68.7 | ) | (49.7 | ) | ||||
Other current liabilities
|
(40.1 | ) | 35.5 | |||||
Other liabilities
|
15.7 | (5.4 | ) | |||||
Net effect of changes in operating accounts
|
$ | 61.6 | $ | (411.8 | ) |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$ | 91.8 | $ | 44.0 | $ | (28.1 | ) | $ | 107.7 | $ | -- | $ | -- | $ | 107.7 | |||||||||||||
Accounts receivable – trade, net
|
1,643.5 | 2,367.3 | (2.4 | ) | 4,008.4 | -- | -- | 4,008.4 | ||||||||||||||||||||
Accounts receivable – related parties
|
110.7 | 2,001.1 | (2,074.0 | ) | 37.8 | (0.3 | ) | -- | 37.5 | |||||||||||||||||||
Inventories
|
1,165.5 | 226.6 | (2.8 | ) | 1,389.3 | -- | -- | 1,389.3 | ||||||||||||||||||||
Assets held for sale
|
-- | 455.1 | -- | 455.1 | -- | -- | 455.1 | |||||||||||||||||||||
Prepaid and other current assets
|
241.3 | 129.1 | (20.1 | ) | 350.3 | 0.1 | -- | 350.4 | ||||||||||||||||||||
Total current assets
|
3,252.8 | 5,223.2 | (2,127.4 | ) | 6,348.6 | (0.2 | ) | -- | 6,348.4 | |||||||||||||||||||
Property, plant and equipment, net
|
1,512.5 | 19,885.3 | (9.7 | ) | 21,388.1 | -- | -- | 21,388.1 | ||||||||||||||||||||
Investments in unconsolidated affiliates
|
26,365.9 | 8,053.9 | (32,511.3 | ) | 1,908.5 | 11,439.0 | (11,439.0 | ) | 1,908.5 | |||||||||||||||||||
Intangible assets, net
|
145.7 | 1,554.7 | (13.8 | ) | 1,686.6 | -- | -- | 1,686.6 | ||||||||||||||||||||
Goodwill
|
458.9 | 1,633.4 | -- | 2,092.3 | -- | -- | 2,092.3 | |||||||||||||||||||||
Other assets
|
272.6 | 154.5 | (126.6 | ) | 300.5 | -- | -- | 300.5 | ||||||||||||||||||||
Total assets
|
$ | 32,008.4 | $ | 36,505.0 | $ | (34,788.8 | ) | $ | 33,724.6 | $ | 11,438.8 | $ | (11,439.0 | ) | $ | 33,724.4 | ||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$ | 990.5 | $ | 9.5 | $ | -- | $ | 1,000.0 | $ | -- | $ | -- | $ | 1,000.0 | ||||||||||||||
Accounts payable – trade
|
240.4 | 608.4 | (28.1 | ) | 820.7 | 0.1 | -- | 820.8 | ||||||||||||||||||||
Accounts payable – related parties
|
2,218.0 | 187.7 | (2,193.5 | ) | 212.2 | -- | -- | 212.2 | ||||||||||||||||||||
Accrued product payables
|
2,279.0 | 2,442.5 | (6.0 | ) | 4,715.5 | -- | -- | 4,715.5 | ||||||||||||||||||||
Accrued interest
|
183.0 | 1.0 | (0.1 | ) | 183.9 | -- | -- | 183.9 | ||||||||||||||||||||
Liabilities related to assets held for sale
|
-- | 72.2 | -- | 72.2 | -- | -- | 72.2 | |||||||||||||||||||||
Other current liabilities
|
318.0 | 338.0 | (16.9 | ) | 639.1 | -- | 0.2 | 639.3 | ||||||||||||||||||||
Total current liabilities
|
6,228.9 | 3,659.3 | (2,244.6 | ) | 7,643.6 | 0.1 | 0.2 | 7,643.9 | ||||||||||||||||||||
Long-term debt
|
14,063.9 | 53.7 | (8.9 | ) | 14,108.7 | -- | -- | 14,108.7 | ||||||||||||||||||||
Deferred tax liabilities
|
4.6 | 80.6 | (0.5 | ) | 84.7 | -- | (0.9 | ) | 83.8 | |||||||||||||||||||
Other long-term liabilities
|
134.4 | 202.1 | -- | 336.5 | -- | -- | 336.5 | |||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
11,576.6 | 27,974.9 | (28,129.0 | ) | 11,422.5 | 11,438.7 | (11,422.5 | ) | 11,438.7 | |||||||||||||||||||
Noncontrolling interests
|
-- | 4,534.4 | (4,405.8 | ) | 128.6 | -- | (15.8 | ) | 112.8 | |||||||||||||||||||
Total equity
|
11,576.6 | 32,509.3 | (32,534.8 | ) | 11,551.1 | 11,438.7 | (11,438.3 | ) | 11,551.5 | |||||||||||||||||||
Total liabilities and equity
|
$ | 32,008.4 | $ | 36,505.0 | $ | (34,788.8 | ) | $ | 33,724.6 | $ | 11,438.8 | $ | (11,439.0 | ) | $ | 33,724.4 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$ | 97.1 | $ | 70.0 | $ | (2.9 | ) | $ | 164.2 | $ | -- | $ | -- | $ | 164.2 | |||||||||||||
Accounts receivable – trade, net
|
1,684.1 | 2,127.9 | (11.9 | ) | 3,800.1 | -- | -- | 3,800.1 | ||||||||||||||||||||
Accounts receivable – related parties
|
206.3 | 927.6 | (1,095.8 | ) | 38.1 | (1.3 | ) | -- | 36.8 | |||||||||||||||||||
Inventories
|
825.3 | 310.0 | (1.3 | ) | 1,134.0 | -- | -- | 1,134.0 | ||||||||||||||||||||
Prepaid and other current assets
|
205.4 | 176.2 | (9.6 | ) | 372.0 | -- | -- | 372.0 | ||||||||||||||||||||
Total current assets
|
3,018.2 | 3,611.7 | (1,121.5 | ) | 5,508.4 | (1.3 | ) | -- | 5,507.1 | |||||||||||||||||||
Property, plant and equipment, net
|
1,461.0 | 17,881.9 | (10.0 | ) | 19,332.9 | -- | -- | 19,332.9 | ||||||||||||||||||||
Investments in unconsolidated affiliates
|
22,640.3 | 6,254.0 | (26,601.2 | ) | 2,293.1 | 11,375.5 | (11,375.5 | ) | 2,293.1 | |||||||||||||||||||
Intangible assets, net
|
155.5 | 1,700.8 | (14.6 | ) | 1,841.7 | -- | -- | 1,841.7 | ||||||||||||||||||||
Goodwill
|
469.1 | 1,638.6 | -- | 2,107.7 | -- | -- | 2,107.7 | |||||||||||||||||||||
Other assets
|
296.4 | 126.7 | (144.8 | ) | 278.3 | -- | -- | 278.3 | ||||||||||||||||||||
Total assets
|
$ | 28,040.5 | $ | 31,213.7 | $ | (27,892.1 | ) | $ | 31,362.1 | $ | 11,374.2 | $ | (11,375.5 | ) | $ | 31,360.8 | ||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$ | -- | $ | 282.3 | $ | -- | $ | 282.3 | $ | -- | $ | -- | $ | 282.3 | ||||||||||||||
Accounts payable – trade
|
138.1 | 406.8 | (2.9 | ) | 542.0 | -- | -- | 542.0 | ||||||||||||||||||||
Accounts payable – related parties
|
1,159.0 | 204.3 | (1,230.2 | ) | 133.1 | -- | -- | 133.1 | ||||||||||||||||||||
Accrued product payables
|
2,057.2 | 2,124.8 | (17.2 | ) | 4,164.8 | -- | -- | 4,164.8 | ||||||||||||||||||||
Accrued interest
|
251.3 | 1.8 | (0.2 | ) | 252.9 | -- | -- | 252.9 | ||||||||||||||||||||
Other current liabilities
|
217.2 | 294.7 | (6.9 | ) | 505.0 | -- | 0.1 | 505.1 | ||||||||||||||||||||
Total current liabilities
|
3,822.8 | 3,314.7 | (1,257.4 | ) | 5,880.1 | -- | 0.1 | 5,880.2 | ||||||||||||||||||||
Long-term debt
|
12,663.7 | 626.4 | (8.9 | ) | 13,281.2 | -- | -- | 13,281.2 | ||||||||||||||||||||
Deferred tax liabilities
|
5.1 | 73.8 | (0.1 | ) | 78.8 | -- | (0.8 | ) | 78.0 | |||||||||||||||||||
Other long-term liabilities
|
42.9 | 177.7 | -- | 220.6 | -- | -- | 220.6 | |||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners’ and other owners’ equity
|
11,506.0 | 23,176.8 | (23,321.2 | ) | 11,361.6 | 11,374.2 | (11,361.6 | ) | 11,374.2 | |||||||||||||||||||
Noncontrolling interests
|
-- | 3,844.3 | (3,304.5 | ) | 539.8 | -- | (13.2 | ) | 526.6 | |||||||||||||||||||
Total equity
|
11,506.0 | 27,021.1 | (26,625.7 | ) | 11,901.4 | 11,374.2 | (11,374.8 | ) | 11,900.8 | |||||||||||||||||||
Total liabilities and equity
|
$ | 28,040.5 | $ | 31,213.7 | $ | (27,892.1 | ) | $ | 31,362.1 | $ | 11,374.2 | $ | (11,375.5 | ) | $ | 31,360.8 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
||||||||||||||||||||||
Revenues
|
$ | 8,270.5 | $ | 7,066.8 | $ | (4,010.2 | ) | $ | 11,327.1 | $ | -- | $ | -- | $ | 11,327.1 | |||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
8,137.1 | 6,478.9 | (4,011.4 | ) | 10,604.6 | -- | -- | 10,604.6 | ||||||||||||||||||||
General and administrative costs
|
3.6 | 45.7 | -- | 49.3 | 0.7 | -- | 50.0 | |||||||||||||||||||||
Total costs and expenses
|
8,140.7 | 6,524.6 | (4,011.4 | ) | 10,653.9 | 0.7 | -- | 10,654.6 | ||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
524.1 | 16.6 | (532.1 | ) | 8.6 | 472.1 | (472.1 | ) | 8.6 | |||||||||||||||||||
Operating income
|
653.9 | 558.8 | (530.9 | ) | 681.8 | 471.4 | (472.1 | ) | 681.1 | |||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(180.7 | ) | (10.1 | ) | 1.8 | (189.0 | ) | -- | -- | (189.0 | ) | |||||||||||||||||
Other, net
|
2.0 | (1.2 | ) | (1.8 | ) | (1.0 | ) | -- | -- | (1.0 | ) | |||||||||||||||||
Total other expense, net
|
(178.7 | ) | (11.3 | ) | -- | (190.0 | ) | -- | -- | (190.0 | ) | |||||||||||||||||
Income before provision for income taxes
|
475.2 | 547.5 | (530.9 | ) | 491.8 | 471.4 | (472.1 | ) | 491.1 | |||||||||||||||||||
Provision for income taxes
|
(4.6 | ) | (6.9 | ) | -- | (11.5 | ) | -- | (0.1 | ) | (11.6 | ) | ||||||||||||||||
Net income
|
470.6 | 540.6 | (530.9 | ) | 480.3 | 471.4 | (472.2 | ) | 479.5 | |||||||||||||||||||
Net loss (income) attributable to noncontrolling
interests
|
-- | (9.4 | ) | 1.0 | (8.4 | ) | -- | 0.3 | (8.1 | ) | ||||||||||||||||||
Net income attributable to entity
|
$ | 470.6 | $ | 531.2 | $ | (529.9 | ) | $ | 471.9 | $ | 471.4 | $ | (471.9 | ) | $ | 471.4 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Holdings
and
EPGP
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||||||
Revenues
|
$ | 6,068.5 | $ | 4,940.9 | $ | (2,941.6 | ) | $ | 8,067.8 | $ | -- | $ | -- | $ | -- | $ | 8,067.8 | |||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Operating costs and expenses
|
5,977.6 | 4,425.0 | (2,942.5 | ) | 7,460.1 | -- | -- | -- | 7,460.1 | |||||||||||||||||||||||
General and administrative costs
|
8.1 | 47.6 | -- | 55.7 | 0.3 | 14.1 | -- | 70.1 | ||||||||||||||||||||||||
Total costs and expenses
|
5,985.7 | 4,472.6 | (2,942.5 | ) | 7,515.8 | 0.3 | 14.1 | -- | 7,530.2 | |||||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
463.1 | 21.4 | (467.0 | ) | 17.5 | 372.2 | 128.1 | (512.2 | ) | 5.6 | ||||||||||||||||||||||
Operating income
|
545.9 | 489.7 | (466.1 | ) | 569.5 | 371.9 | 114.0 | (512.2 | ) | 543.2 | ||||||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||||||
Interest expense
|
(176.2 | ) | (6.4 | ) | 2.9 | (179.7 | ) | -- | (12.3 | ) | -- | (192.0 | ) | |||||||||||||||||||
Other, net
|
3.1 | 1.1 | (2.9 | ) | 1.3 | -- | -- | -- | 1.3 | |||||||||||||||||||||||
Total other expense, net
|
(173.1 | ) | (5.3 | ) | -- | (178.4 | ) | -- | (12.3 | ) | -- | (190.7 | ) | |||||||||||||||||||
Income before provision for income taxes
|
372.8 | 484.4 | (466.1 | ) | 391.1 | 371.9 | 101.7 | (512.2 | ) | 352.5 | ||||||||||||||||||||||
Provision for income taxes
|
(1.6 | ) | (3.2 | ) | -- | (4.8 | ) | -- | -- | (0.1 | ) | (4.9 | ) | |||||||||||||||||||
Net income
|
371.2 | 481.2 | (466.1 | ) | 386.3 | 371.9 | 101.7 | (512.3 | ) | 347.6 | ||||||||||||||||||||||
Net loss (income) attributable to noncontrolling
interests
|
-- | 10.7 | (24.9 | ) | (14.2 | ) | -- | -- | (296.4 | ) | (310.6 | ) | ||||||||||||||||||||
Net income attributable to entity
|
$ | 371.2 | $ | 491.9 | $ | (491.0 | ) | $ | 372.1 | $ | 371.9 | $ | 101.7 | $ | (808.7 | ) | $ | 37.0 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
||||||||||||||||||||||
Revenues
|
$ | 24,554.8 | $ | 20,340.2 | $ | (12,167.7 | ) | $ | 32,727.3 | $ | -- | $ | -- | $ | 32,727.3 | |||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
24,139.5 | 18,704.2 | (12,168.7 | ) | 30,675.0 | -- | -- | 30,675.0 | ||||||||||||||||||||
General and administrative costs
|
7.9 | 123.2 | -- | 131.1 | 7.2 | -- | 138.3 | |||||||||||||||||||||
Total costs and expenses
|
24,147.4 | 18,827.4 | (12,168.7 | ) | 30,806.1 | 7.2 | -- | 30,813.3 | ||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
1,474.9 | 73.3 | (1,512.3 | ) | 35.9 | 1,333.0 | (1,333.0 | ) | 35.9 | |||||||||||||||||||
Operating income
|
1,882.3 | 1,586.1 | (1,511.3 | ) | 1,957.1 | 1,325.8 | (1,333.0 | ) | 1,949.9 | |||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(543.7 | ) | (23.0 | ) | 5.6 | (561.1 | ) | -- | -- | (561.1 | ) | |||||||||||||||||
Other, net
|
5.9 | (0.5 | ) | (5.6 | ) | (0.2 | ) | -- | -- | (0.2 | ) | |||||||||||||||||
Total other expense, net
|
(537.8 | ) | (23.5 | ) | -- | (561.3 | ) | -- | -- | (561.3 | ) | |||||||||||||||||
Income before provision for income taxes
|
1,344.5 | 1,562.6 | (1,511.3 | ) | 1,395.8 | 1,325.8 | (1,333.0 | ) | 1,388.6 | |||||||||||||||||||
Provision for income taxes
|
(13.1 | ) | (12.8 | ) | -- | (25.9 | ) | -- | (0.2 | ) | (26.1 | ) | ||||||||||||||||
Net income
|
1,331.4 | 1,549.8 | (1,511.3 | ) | 1,369.9 | 1,325.8 | (1,333.2 | ) | 1,362.5 | |||||||||||||||||||
Net loss (income) attributable to noncontrolling
interests
|
-- | (20.3 | ) | (17.2 | ) | (37.5 | ) | -- | 0.8 | (36.7 | ) | |||||||||||||||||
Net income attributable to entity
|
$ | 1,331.4 | $ | 1,529.5 | $ | (1,528.5 | ) | $ | 1,332.4 | $ | 1,325.8 | $ | (1,332.4 | ) | $ | 1,325.8 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Holdings
and
EPGP
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||||||
Revenues
|
$ | 18,684.4 | $ | 14,341.2 | $ | (8,869.9 | ) | $ | 24,155.7 | $ | -- | $ | -- | $ | -- | $ | 24,155.7 | |||||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||||||
Operating costs and expenses
|
18,374.1 | 12,903.1 | (8,871.0 | ) | 22,406.2 | -- | -- | -- | 22,406.2 | |||||||||||||||||||||||
General and administrative costs
|
11.0 | 116.0 | -- | 127.0 | 4.5 | 19.4 | -- | 150.9 | ||||||||||||||||||||||||
Total costs and expenses
|
18,385.1 | 13,019.1 | (8,871.0 | ) | 22,533.2 | 4.5 | 19.4 | -- | 22,557.1 | |||||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
1,296.1 | 117.3 | (1,363.2 | ) | 50.2 | 1,111.4 | 400.2 | (1,518.6 | ) | 43.2 | ||||||||||||||||||||||
Operating income
|
1,595.4 | 1,439.4 | (1,362.1 | ) | 1,672.7 | 1,106.9 | 380.8 | (1,518.6 | ) | 1,641.8 | ||||||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||||||
Interest expense
|
(484.1 | ) | (20.8 | ) | 8.0 | (496.9 | ) | -- | (32.2 | ) | -- | (529.1 | ) | |||||||||||||||||||
Other, net
|
8.5 | 1.3 | (8.0 | ) | 1.8 | -- | -- | -- | 1.8 | |||||||||||||||||||||||
Total other expense, net
|
(475.6 | ) | (19.5 | ) | -- | (495.1 | ) | -- | (32.2 | ) | -- | (527.3 | ) | |||||||||||||||||||
Income before provision for income taxes
|
1,119.8 | 1,419.9 | (1,362.1 | ) | 1,177.6 | 1,106.9 | 348.6 | (1,518.6 | ) | 1,114.5 | ||||||||||||||||||||||
Provision for income taxes
|
(9.9 | ) | (10.1 | ) | -- | (20.0 | ) | -- | -- | (0.1 | ) | (20.1 | ) | |||||||||||||||||||
Net income
|
1,109.9 | 1,409.8 | (1,362.1 | ) | 1,157.6 | 1,106.9 | 348.6 | (1,518.7 | ) | 1,094.4 | ||||||||||||||||||||||
Net loss (income) attributable to noncontrolling
interests
|
-- | 17.3 | (63.9 | ) | (46.6 | ) | -- | -- | (886.8 | ) | (933.4 | ) | ||||||||||||||||||||
Net income attributable to entity
|
$ | 1,109.9 | $ | 1,427.1 | $ | (1,426.0 | ) | $ | 1,111.0 | $ | 1,106.9 | $ | 348.6 | $ | (2,405.5 | ) | $ | 161.0 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
||||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$ | 1,331.4 | $ | 1,549.8 | $ | (1,511.3 | ) | $ | 1,369.9 | $ | 1,325.8 | $ | (1,333.2 | ) | $ | 1,362.5 | ||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
86.4 | 653.8 | (1.0 | ) | 739.2 | -- | -- | 739.2 | ||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(1,474.9 | ) | (73.3 | ) | 1,512.3 | (35.9 | ) | (1,333.0 | ) | 1,333.0 | (35.9 | ) | ||||||||||||||||
Distributions received from unconsolidated affiliates
|
141.6 | 164.1 | (183.2 | ) | 122.5 | 1,480.2 | (1,480.2 | ) | 122.5 | |||||||||||||||||||
Net effect of changes in operating accounts and
other operating activities
|
1,116.0 | (521.5 | ) | (550.8 | ) | 43.7 | (4.3 | ) | 0.5 | 39.9 | ||||||||||||||||||
Net cash flows provided by operating activities
|
1,200.5 | 1,772.9 | (734.0 | ) | 2,239.4 | 1,468.7 | (1,479.9 | ) | 2,228.2 | |||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in
aid of construction costs
|
(81.8 | ) | (2,698.1 | ) | -- | (2,779.9 | ) | -- | -- | (2,779.9 | ) | |||||||||||||||||
Other investing activities
|
(2,004.0 | ) | 423.8 | 2,021.5 | 441.3 | (71.2 | ) | 71.2 | 441.3 | |||||||||||||||||||
Cash used in investing activities
|
(2,085.8 | ) | (2,274.3 | ) | 2,021.5 | (2,338.6 | ) | (71.2 | ) | 71.2 | (2,338.6 | ) | ||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
6,005.1 | 560.0 | -- | 6,565.1 | -- | -- | 6,565.1 | |||||||||||||||||||||
Repayments of debt
|
(3,641.0 | ) | (1,348.3 | ) | -- | (4,989.3 | ) | -- | -- | (4,989.3 | ) | |||||||||||||||||
Cash distributions paid to partners
|
(1,480.2 | ) | (679.0 | ) | 679.0 | (1,480.2 | ) | (1,459.7 | ) | 1,480.2 | (1,459.7 | ) | ||||||||||||||||
Cash distributions paid to noncontrolling interests
|
-- | (103.7 | ) | 51.7 | (52.0 | ) | -- | -- | (52.0 | ) | ||||||||||||||||||
Cash contributions from noncontrolling interests
|
-- | 724.9 | (719.9 | ) | 5.0 | -- | (0.3 | ) | 4.7 | |||||||||||||||||||
Net cash proceeds from issuance of common units
|
-- | -- | -- | -- | 67.1 | -- | 67.1 | |||||||||||||||||||||
Cash contributions from owners
|
71.2 | 1,323.5 | (1,323.5 | ) | 71.2 | -- | (71.2 | ) | -- | |||||||||||||||||||
Other financing activities
|
(57.0 | ) | -- | -- | (57.0 | ) | (4.9 | ) | -- | (61.9 | ) | |||||||||||||||||
Cash provided by (used in) financing activities
|
898.1 | 477.4 | (1,312.7 | ) | 62.8 | (1,397.5 | ) | 1,408.7 | 74.0 | |||||||||||||||||||
Net change in cash and cash equivalents
|
12.8 | (24.0 | ) | (25.2 | ) | (36.4 | ) | -- | -- | (36.4 | ) | |||||||||||||||||
Cash and cash equivalents, January 1
|
0.5 | 67.9 | (2.9 | ) | 65.5 | -- | -- | 65.5 | ||||||||||||||||||||
Cash and cash equivalents, September 30
|
$ | 13.3 | $ | 43.9 | $ | (28.1 | ) | $ | 29.1 | $ | -- | $ | -- | $ | 29.1 |
EPO and Subsidiaries
|
||||||||||||||||||||||||||||||||
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Holdings
and
EPGP
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||||||
Net income
|
$ | 1,109.9 | $ | 1,409.8 | $ | (1,362.1 | ) | $ | 1,157.6 | $ | 1,106.9 | $ | 348.6 | $ | (1,518.7 | ) | $ | 1,094.4 | ||||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
84.2 | 621.0 | (1.0 | ) | 704.2 | -- | 4.9 | -- | 709.1 | |||||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(1,296.1 | ) | (117.3 | ) | 1,363.2 | (50.2 | ) | (1,111.4 | ) | (400.2 | ) | 1,518.6 | (43.2 | ) | ||||||||||||||||||
Distributions received from
unconsolidated affiliates
|
138.3 | 121.9 | (177.9 | ) | 82.3 | 1,273.5 | 482.9 | (1,692.7 | ) | 146.0 | ||||||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
587.1 | (354.6 | ) | (705.8 | ) | (473.3 | ) | (0.9 | ) | 11.7 | -- | (462.5 | ) | |||||||||||||||||||
Net cash flows provided by
operating activities
|
623.4 | 1,680.8 | (883.6 | ) | 1,420.6 | 1,268.1 | 447.9 | (1,692.8 | ) | 1,443.8 | ||||||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||||||
Capital expenditures, net of contributions in
aid of construction costs
|
24.3 | (1,415.5 | ) | -- | (1,391.2 | ) | -- | -- | -- | (1,391.2 | ) | |||||||||||||||||||||
Cash used for business combinations
|
(2.2 | ) | (1,230.8 | ) | -- | (1,233.0 | ) | -- | -- | -- | (1,233.0 | ) | ||||||||||||||||||||
Other investing activities
|
(1,583.6 | ) | 129.9 | 1,576.4 | 122.7 | (1,056.7 | ) | (54.5 | ) | 1,111.2 | 122.7 | |||||||||||||||||||||
Cash used in investing activities
|
(1,561.5 | ) | (2,516.4 | ) | 1,576.4 | (2,501.5 | ) | (1,056.7 | ) | (54.5 | ) | 1,111.2 | (2,501.5 | ) | ||||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||||||
Borrowings under debt agreements
|
3,965.7 | 138.1 | -- | 4,103.8 | -- | 66.5 | -- | 4,170.3 | ||||||||||||||||||||||||
Repayments of debt
|
(2,686.8 | ) | (67.0 | ) | -- | (2,753.8 | ) | -- | (62.8 | ) | -- | (2,816.6 | ) | |||||||||||||||||||
Cash distributions paid to partners
|
(1,273.5 | ) | (963.1 | ) | 963.1 | (1,273.5 | ) | (1,263.1 | ) | (418.9 | ) | 2,727.9 | (227.6 | ) | ||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
-- | (99.1 | ) | 44.9 | (54.2 | ) | -- | -- | (1,044.8 | ) | (1,099.0 | ) | ||||||||||||||||||||
Cash contributions from noncontrolling interests
|
-- | 356.7 | (353.6 | ) | 3.1 | -- | -- | 1,031.3 | 1,034.4 | |||||||||||||||||||||||
Net cash proceeds from issuance of common units
|
-- | -- | -- | -- | 1,054.9 | -- | (1,054.9 | ) | -- | |||||||||||||||||||||||
Cash contributions from owners
|
1,056.7 | 1,358.3 | (1,358.3 | ) | 1,056.7 | -- | 21.3 | (1,078.0 | ) | -- | ||||||||||||||||||||||
Other financing activities
|
(138.4 | ) | 125.0 | -- | (13.4 | ) | (3.1 | ) | -- | -- | (16.5 | ) | ||||||||||||||||||||
Cash provided by (used in)
financing activities
|
923.7 | 848.9 | (703.9 | ) | 1,068.7 | (211.3 | ) | (393.9 | ) | 581.5 | 1,045.0 | |||||||||||||||||||||
Effect of exchange rate changes on cash
|
-- | 0.3 | -- | 0.3 | -- | -- | -- | 0.3 | ||||||||||||||||||||||||
Net change in cash and cash equivalents
|
(14.4 | ) | 13.3 | (11.1 | ) | (12.2 | ) | 0.1 | (0.5 | ) | (0.1 | ) | (12.7 | ) | ||||||||||||||||||
Cash and cash equivalents, January 1
|
14.4 | 46.3 | (6.2 | ) | 54.5 | -- | 0.7 | 0.1 | 55.3 | |||||||||||||||||||||||
Cash and cash equivalents, September 30
|
$ | -- | $ | 59.9 | $ | (17.3 | ) | $ | 42.6 | $ | 0.1 | $ | 0.2 | $ | -- | $ | 42.9 |
/d
|
= per day
|
|
BBtus
|
= billion British thermal units
|
|
Bcf
|
= billion cubic feet
|
|
MBPD
|
= thousand barrels per day
|
|
MMBbls
|
= million barrels
|
|
MMBtus
|
= million British thermal units
|
|
MMcf
|
= million cubic feet
|
|
TBtus
|
= trillion British thermal units
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||||||
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
||||||||||||||||||||||||||||||||
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
Crude Oil,
|
||||||||||||||||||||||||||||
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/barrel
|
||||||||||||||||||||||||||||
(1) | (2) | (2) | (2) | (2) | (2) | (3) | (3) | (4) | ||||||||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||||||||||
1st Quarter
|
$ | 5.30 | $ | 0.73 | $ | 1.24 | $ | 1.52 | $ | 1.64 | $ | 1.82 | $ | 0.63 | $ | 0.54 | $ | 78.72 | ||||||||||||||||||
2nd Quarter
|
$ | 4.09 | $ | 0.55 | $ | 1.08 | $ | 1.47 | $ | 1.58 | $ | 1.81 | $ | 0.65 | $ | 0.44 | $ | 78.03 | ||||||||||||||||||
3rd Quarter
|
$ | 4.38 | $ | 0.48 | $ | 1.07 | $ | 1.38 | $ | 1.43 | $ | 1.71 | $ | 0.58 | $ | 0.44 | $ | 76.20 | ||||||||||||||||||
4th Quarter
|
$ | 3.80 | $ | 0.64 | $ | 1.26 | $ | 1.62 | $ | 1.68 | $ | 2.00 | $ | 0.59 | $ | 0.49 | $ | 85.17 | ||||||||||||||||||
2010 Averages
|
$ | 4.39 | $ | 0.60 | $ | 1.16 | $ | 1.50 | $ | 1.58 | $ | 1.84 | $ | 0.61 | $ | 0.48 | $ | 79.53 | ||||||||||||||||||
2011
|
||||||||||||||||||||||||||||||||||||
1st Quarter
|
$ | 4.11 | $ | 0.66 | $ | 1.37 | $ | 1.75 | $ | 1.85 | $ | 2.27 | $ | 0.76 | $ | 0.68 | $ | 94.10 | ||||||||||||||||||
2nd Quarter
|
$ | 4.32 | $ | 0.78 | $ | 1.49 | $ | 1.87 | $ | 2.02 | $ | 2.48 | $ | 0.89 | $ | 0.79 | $ | 102.56 | ||||||||||||||||||
3rd Quarter
|
$ | 4.20 | $ | 0.78 | $ | 1.54 | $ | 1.88 | $ | 2.09 | $ | 2.37 | $ | 0.78 | $ | 0.67 | $ | 89.76 | ||||||||||||||||||
2011 Averages
|
$ | 4.21 | $ | 0.74 | $ | 1.47 | $ | 1.83 | $ | 1.99 | $ | 2.37 | $ | 0.81 | $ | 0.71 | $ | 95.48 | ||||||||||||||||||
(1) Natural gas prices are based on Henry-Hub I-FERC commercial index prices.
(2) NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
(3) Polymer-grade propylene prices represent average contract pricing for such product as reported by Chemical Market Associates, Inc. (“CMAI”). Refinery grade propylene prices represent weighted-average spot prices for such product as reported by CMAI.
(4) Crude oil prices are based on commercial index prices for West Texas Intermediate as measured on the New York Mercantile Exchange (“NYMEX”).
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services, net:
|
||||||||||||||||
NGL transportation volumes (MBPD)
|
2,241 | 2,326 | 2,286 | 2,254 | ||||||||||||
NGL fractionation volumes (MBPD)
|
554 | 476 | 557 | 471 | ||||||||||||
Equity NGL production (MBPD)
|
114 | 122 | 117 | 123 | ||||||||||||
Fee-based natural gas processing (MMcf/d)
|
3,813 | 2,722 | 3,733 | 2,795 | ||||||||||||
Onshore Natural Gas Pipelines & Services, net:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
12,379 | 11,673 | 11,989 | 11,432 | ||||||||||||
Onshore Crude Oil Pipelines & Services, net:
|
||||||||||||||||
Crude oil transportation volumes (MBPD)
|
725 | 684 | 678 | 678 | ||||||||||||
Offshore Pipelines & Services, net:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
1,009 | 1,138 | 1,067 | 1,284 | ||||||||||||
Crude oil transportation volumes (MBPD)
|
259 | 299 | 279 | 325 | ||||||||||||
Platform natural gas processing (MMcf/d)
|
376 | 442 | 412 | 547 | ||||||||||||
Platform crude oil processing (MBPD)
|
15 | 17 | 17 | 17 | ||||||||||||
Petrochemical & Refined Products Services, net:
|
||||||||||||||||
Butane isomerization volumes (MBPD)
|
105 | 95 | 99 | 89 | ||||||||||||
Propylene fractionation volumes (MBPD)
|
74 | 77 | 72 | 78 | ||||||||||||
Octane additive and associated plant production volumes (MBPD)
|
18 | 19 | 17 | 14 | ||||||||||||
Transportation volumes, primarily refined products
and petrochemicals (MBPD)
|
797 | 854 | 767 | 871 | ||||||||||||
Total, net:
|
||||||||||||||||
NGL, crude oil, refined products and petrochemical transportation
volumes (MBPD)
|
4,022 | 4,163 | 4,010 | 4,128 | ||||||||||||
Natural gas transportation volumes (BBtus/d)
|
13,388 | 12,811 | 13,056 | 12,716 | ||||||||||||
Equivalent transportation volumes (MBPD) (1)
|
7,545 | 7,534 | 7,446 | 7,474 | ||||||||||||
(1) Reflects equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent to one barrel of NGLs.
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues
|
$ | 11,327.1 | $ | 8,067.8 | $ | 32,727.3 | $ | 24,155.7 | ||||||||
Operating costs and expenses
|
10,604.6 | 7,460.1 | 30,675.0 | 22,406.2 | ||||||||||||
General and administrative costs
|
50.0 | 70.1 | 138.3 | 150.9 | ||||||||||||
Equity in income of unconsolidated affiliates
|
8.6 | 5.6 | 35.9 | 43.2 | ||||||||||||
Operating income
|
681.1 | 543.2 | 1,949.9 | 1,641.8 | ||||||||||||
Interest expense
|
189.0 | 192.0 | 561.1 | 529.1 | ||||||||||||
Provision for income taxes
|
11.6 | 4.9 | 26.1 | 20.1 | ||||||||||||
Net income
|
479.5 | 347.6 | 1,362.5 | 1,094.4 | ||||||||||||
Net income attributable to noncontrolling interests
|
8.1 | 310.6 | 36.7 | 933.4 | ||||||||||||
Net income attributable to partners
|
471.4 | 37.0 | 1,325.8 | 161.0 |
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services
|
$ | 547.6 | $ | 397.2 | $ | 1,549.7 | $ | 1,275.5 | ||||||||
Onshore Natural Gas Pipelines & Services
|
156.0 | 154.1 | 476.3 | 391.3 | ||||||||||||
Onshore Crude Oil Pipelines & Services
|
67.4 | 35.0 | 167.0 | 87.6 | ||||||||||||
Offshore Pipelines & Services
|
53.9 | 68.3 | 168.6 | 232.2 | ||||||||||||
Petrochemical & Refined Products Services
|
145.6 | 166.2 | 397.8 | 444.3 | ||||||||||||
Other Investments
|
2.3 | (11.9 | ) | 11.3 | (7.0 | ) | ||||||||||
Total
|
$ | 972.8 | $ | 808.9 | $ | 2,770.7 | $ | 2,423.9 |
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs
|
$ | 4,163.9 | $ | 3,048.0 | $ | 12,052.5 | $ | 9,516.5 | ||||||||
Sales of other petroleum and related products
|
1.0 | 0.6 | 2.3 | 1.8 | ||||||||||||
Midstream services
|
253.6 | 185.9 | 657.4 | 541.8 | ||||||||||||
Total
|
4,418.5 | 3,234.5 | 12,712.2 | 10,060.1 | ||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
704.7 | 651.0 | 2,136.9 | 2,281.8 | ||||||||||||
Midstream services
|
218.0 | 196.9 | 629.7 | 572.5 | ||||||||||||
Total
|
922.7 | 847.9 | 2,766.6 | 2,854.3 | ||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
3,929.8 | 2,701.4 | 11,535.9 | 7,672.1 | ||||||||||||
Midstream services
|
27.3 | 24.5 | 73.4 | 69.7 | ||||||||||||
Total
|
3,957.1 | 2,725.9 | 11,609.3 | 7,741.8 | ||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
0.3 | 0.2 | 0.9 | 1.0 | ||||||||||||
Sales of crude oil
|
1.3 | 2.3 | 7.1 | 6.3 | ||||||||||||
Midstream services
|
58.5 | 68.3 | 180.2 | 239.4 | ||||||||||||
Total
|
60.1 | 70.8 | 188.2 | 246.7 | ||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of other petroleum and related products
|
1,767.2 | 1,056.3 | 4,868.7 | 2,860.6 | ||||||||||||
Midstream services
|
201.5 | 132.4 | 582.3 | 392.2 | ||||||||||||
Total
|
1,968.7 | 1,188.7 | 5,451.0 | 3,252.8 | ||||||||||||
Total consolidated revenues
|
$ | 11,327.1 | $ | 8,067.8 | $ | 32,727.3 | $ | 24,155.7 |
Number of
Common Units
Issued
|
Net Cash
Proceeds
|
|||||||
February 2011 issuance
|
474,706 | $ | 19.6 | |||||
May 2011 issuance
|
551,058 | 21.9 | ||||||
August 2011 issuance
|
582,387 | 22.0 | ||||||
Total
|
1,608,151 | $ | 63.5 |
For the Nine Months
|
||||||||
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Net cash flows provided by operating activities
|
$ | 2,228.2 | $ | 1,443.8 | ||||
Cash used in investing activities
|
2,338.6 | 2,501.5 | ||||||
Cash provided by financing activities
|
74.0 | 1,045.0 |
§
|
Net cash flows from consolidated operations (excluding cash distributions received from unconsolidated affiliates and cash payments for interest) increased $868.4 million period-to-period. The increase in operating cash flows between periods is generally due to increased profitability and the timing of related cash receipts and disbursements.
|
§
|
Cash payments for interest increased $60.5 million period-to-period primarily due to an increase in debt obligations. Our average consolidated debt principal outstanding was $14.44 billion during the nine months ended September 30, 2011 compared to $13.04 billion during the nine months ended September 30, 2010.
|
§
|
Distributions received from unconsolidated affiliates decreased $23.5 million period-to-period primarily due to reduced distributions from Seaway, Cameron Highway and Poseidon.
|
§
|
Cash used for business combinations decreased $1.23 billion period-to-period, primarily due to the acquisition of the State Line and Fairplay natural gas gathering systems for approximately $1.2 billion in May 2010.
|
§
|
Proceeds from asset sales and related transactions increased $350.9 million period-to-period, primarily from the sale of approximately 8.6 million Energy Transfer Equity common units for $333.5 million during 2011.
|
§
|
Capital spending for property, plant and equipment, net of contributions in aid of construction costs, increased $1.39 billion period-to-period primarily due to our Eagle Ford Shale and Haynesville Shale expansion projects. For additional information regarding our capital spending program, see “Liquidity and Capital Resources – Capital Spending” included within this Item 2.
|
§
|
Cash distributions to partners and noncontrolling interests were a combined $1.51 billion for the nine months ended September 30, 2011 compared to $1.33 billion for the nine months ended September 30, 2010. The increase in cash distributions is primarily due to an increase in the number of Enterprise’s distribution-bearing common units outstanding and its quarterly distribution rates.
|
§
|
Cash contributions from noncontrolling interests were $4.7 million for the nine months ended September 30, 2011 compared to $1.03 billion for the nine months ended September 30, 2010. The issuance of common units by Enterprise during the nine months ended September 30, 2010 generated $1.03 billion of net cash proceeds.
|
§
|
Net cash proceeds from the issuance of Enterprise common units during the nine months ended September 30, 2011 were $67.1 million.
|
§
|
Net borrowings under our consolidated debt agreements increased $222.1 million period-to-period. EPO issued $2.75 billion of new senior notes and repaid $450 million in senior notes during the nine months ended September 30, 2011 compared to the issuance of $2.0 billion in senior notes and repayment of $500.0 million in senior notes and $54.0 million of other long-term debt during the nine months ended September 30, 2010. In addition, borrowings under consolidated revolving credit facilities and term loans, including the impact of refinancing the debt of Duncan Energy Partners, decreased approximately $632 million period-to-period.
|
For the Nine Months
Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Capital spending for property, plant and equipment, net of
contributions in aid of construction costs
|
$ | 2,779.9 | $ | 1,391.2 | ||||
Capital spending for business combinations (1)
|
-- | 1,233.0 | ||||||
Capital spending for investments in unconsolidated affiliates
|
11.9 | 6.3 | ||||||
Other investing activities
|
7.4 | -- | ||||||
Total
|
$ | 2,799.2 | $ | 2,630.5 | ||||
(1) Capital spending for business combinations in 2010 primarily relates to the $1.2 billion we paid in May 2010 to acquire ownership interests in the entities that own the State Line and Fairplay natural gas gathering systems.
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Expensed
|
$ | 22.1 | $ | 9.5 | $ | 43.9 | $ | 28.9 | ||||||||
Capitalized
|
13.1 | 14.7 | 39.8 | 28.2 | ||||||||||||
Total
|
$ | 35.2 | $ | 24.2 | $ | 83.7 | $ | 57.1 |
§
|
depreciation methods and estimated useful lives of property, plant and equipment;
|
§
|
measuring recoverability of long-lived assets and equity method investments;
|
§
|
amortization methods and estimated useful lives of qualifying intangible assets;
|
§
|
methods we employ to measure the fair value of goodwill;
|
§
|
revenue recognition policies and the use of estimates when recording revenue and expense accruals;
|
§
|
reserves for environmental matters and litigation contingencies; and
|
§
|
natural gas imbalances.
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Total segment gross operating margin
|
$ | 972.8 | $ | 808.9 | $ | 2,770.7 | $ | 2,423.9 | ||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Depreciation, amortization and accretion in operating costs and expenses
|
(238.3 | ) | (235.1 | ) | (702.4 | ) | (674.5 | ) | ||||||||
Non-cash asset impairment charges
|
(5.2 | ) | -- | (5.2 | ) | (1.5 | ) | |||||||||
Operating lease expenses paid by EPCO
|
-- | (0.2 | ) | (0.3 | ) | (0.5 | ) | |||||||||
Gains from asset sales and related transactions in operating costs and expenses
|
1.8 | 39.7 | 25.4 | 45.3 | ||||||||||||
General and administrative costs
|
(50.0 | ) | (70.1 | ) | (138.3 | ) | (150.9 | ) | ||||||||
Operating income
|
681.1 | 543.2 | 1,949.9 | 1,641.8 | ||||||||||||
Other expense, net
|
(190.0 | ) | (190.7 | ) | (561.3 | ) | (527.3 | ) | ||||||||
Income before provision for income taxes
|
$ | 491.1 | $ | 352.5 | $ | 1,388.6 | $ | 1,114.5 |
Hedged Transaction
|
Number and Type of
Derivative(s) Employed
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
Senior Notes C
|
1 fixed-to-floating swap
|
$100.0
|
1/04 to 2/13
|
6.4% to 2.3%
|
Fair value hedge
|
Senior Notes G
|
3 fixed-to-floating swaps
|
$300.0
|
10/04 to 10/14
|
5.6% to 1.4%
|
Fair value hedge
|
Senior Notes P
|
7 fixed-to-floating swaps
|
$400.0
|
6/09 to 8/12
|
4.6% to 2.6%
|
Fair value hedge
|
Senior Notes AA
|
10 fixed-to-floating swaps
|
$750.0
|
1/11 to 2/16
|
3.2% to 1.2%
|
Fair value hedge
|
Undesignated swaps
|
6 floating-to-fixed swaps
|
$600.0
|
5/10 to 7/14
|
0.2% to 2.0%
|
Mark-to-market
|
Hedged Transaction
|
Number and Type of
Derivatives Employed
|
Notional
Amount
|
Expected
Termination
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
Future debt offering
|
10 forward starting swaps
|
$500.0
|
2/12
|
4.5%
|
Cash flow hedge
|
Future debt offering
|
7 forward starting swaps
|
$350.0
|
8/12
|
3.7%
|
Cash flow hedge
|
Future debt offering
|
16 forward starting swaps
|
$1,000.0
|
3/13
|
3.7%
|
Cash flow hedge
|
Resulting
|
Swap Fair Value at
|
||||||||
Scenario
|
Classification
|
September 30, 2011
|
October 18, 2011
|
||||||
FV assuming no change in underlying interest rates
|
Asset
|
$ | 68.2 | $ | 61.3 | ||||
FV assuming 10% increase in underlying interest rates
|
Asset
|
65.0 | 57.8 | ||||||
FV assuming 10% decrease in underlying interest rates
|
Asset
|
71.4 | 64.8 |
Resulting
|
Forward-Starting
Swap Fair Value at
|
||||||||
Scenario
|
Classification
|
September 30, 2011
|
October 18, 2011
|
||||||
FV assuming no change in underlying interest rates
|
Liability
|
$ | (263.7 | ) | $ | (212.9 | ) | ||
FV assuming 10% increase in underlying interest rates
|
Liability
|
(222.7 | ) | (168.2 | ) | ||||
FV assuming 10% decrease in underlying interest rates
|
Liability
|
(305.6 | ) | (258.8 | ) |
§
|
The objective of our natural gas processing strategy is to hedge an amount of gross margin associated with our natural gas processing activities. We achieve this objective by using physical and financial instruments to lock in the purchase prices of natural gas consumed as PTR and the sales prices of the related NGL products. This program consists of (i) the forward sale of a portion of our expected equity NGL production at fixed prices through March 2012, which is achieved through the use of forward physical sales contracts and commodity derivative instruments and (ii) the purchase of commodity derivative instruments having a notional amount based on the volume of natural gas expected to be consumed as PTR in the production of such equity NGL production.
|
§
|
The objective of our NGL, refined products and crude oil sales hedging program is to hedge the margins of anticipated future sales of inventory by locking in sales prices through the use of forward physical sales contracts and commodity derivative instruments.
|
§
|
The objective of our natural gas inventory hedging program is to hedge the fair value of natural gas currently held in inventory by locking in the sales price of the inventory through the use of commodity derivative instruments.
|
Volume (1)
|
Accounting
|
||
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|||
Natural gas processing:
|
|||
Forecasted natural gas purchases for plant thermal reduction (“PTR”) (3)
|
24.8 Bcf
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs (4)
|
6.4 MMBbls
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|||
Forecasted sales of octane enhancement products
|
1.0 MMBbls
|
n/a
|
Cash flow hedge
|
Natural gas marketing:
|
|||
Natural gas storage inventory management activities
|
10.4 Bcf
|
0.5 Bcf
|
Fair value hedge
|
NGL marketing:
|
|||
Forecasted purchases of NGLs and related hydrocarbon products
|
1.1 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products
|
1.5 MMBbls
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|||
Forecasted purchases of refined products
|
1.5 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products
|
1.7 MMBbls
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|||
Forecasted purchases of crude oil
|
1.0 MMBbls
|
n/a
|
Cash flow hedge
|
Forecasted sales of crude oil
|
1.3 MMBbls
|
n/a
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|||
Natural gas risk management activities (5,6)
|
351.3 Bcf
|
65.1 Bcf
|
Mark-to-market
|
Refined products risk management activities (6)
|
1.6 MMBbls
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (6)
|
5.4 MMBbls
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2012, January 2013 and December 2013, respectively.
(3) PTR represents the British thermal unit equivalent of the NGLs extracted from natural gas by a processing plant, and includes the natural gas used as plant fuel to extract those liquids, plant flare and other shortages.
(4) Forecasted sales of NGL volumes under natural gas processing exclude 1.1 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
(5) Current and long-term volumes include approximately 61.6 Bcf and 1.4 Bcf, respectively, of physical derivative instruments that are predominantly priced at an index plus a premium or minus a discount related to location differences.
(6) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
Resulting
|
Portfolio Fair Value at
|
||||||||
Scenario
|
Classification
|
September 30, 2011
|
October 18, 2011
|
||||||
FV assuming no change in underlying commodity prices
|
Asset
|
$ | 8.9 | $ | 14.7 | ||||
FV assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(0.4 | ) | 5.2 | |||||
FV assuming 10% decrease in underlying commodity prices
|
Asset
|
18.3 | 24.2 |
Resulting
|
Portfolio Fair Value at
|
||||||||
Scenario
|
Classification
|
September 30, 2011
|
October 18, 2011
|
||||||
FV assuming no change in underlying commodity prices
|
Liability
|
$ | (34.9 | ) | $ | (71.8 | ) | ||
FV assuming 10% increase in underlying commodity prices
|
Liability
|
(71.9 | ) | (111.6 | ) | ||||
FV assuming 10% decrease in underlying commodity prices
|
Asset (Liability)
|
2.0 | (32.0 | ) |
Resulting
|
Portfolio Fair Value at
|
||||||||
Scenario
|
Classification
|
September 30, 2011
|
October 18, 2011
|
||||||
FV assuming no change in underlying commodity prices
|
Asset
|
$ | 6.6 | $ | 2.8 | ||||
FV assuming 10% increase in underlying commodity prices
|
Asset
|
3.7 | 1.3 | ||||||
FV assuming 10% decrease in underlying commodity prices
|
Asset
|
9.5 | 4.4 |
(i)
|
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure; and
|
(ii)
|
that our disclosure controls and procedures are effective.
|
Maximum
|
||||||||||||||||
Total Number of
|
Number of Units
|
|||||||||||||||
Average
|
Units Purchased
|
That May Yet
|
||||||||||||||
Total Number of
|
Price Paid
|
as Part of Publicly
|
Be Purchased
|
|||||||||||||
Period
|
Units Purchased
|
per Unit
|
Announced Plans
|
Under the Plans
|
||||||||||||
February 2011 (1)
|
91,126 | $ | 43.00 | -- | -- | |||||||||||
May 2011 (2)
|
135,475 | $ | 41.63 | -- | -- | |||||||||||
August 2011 (3)
|
14,831 | $ | 38.62 | -- | -- | |||||||||||
(1) Of the 336,227 restricted common units that vested in February 2011 and converted to common units, 91,126 units were sold back to us by employees to cover related withholding tax requirements.
(2) Of the 492,318 restricted common units that vested in May 2011 and converted to common units, 135,475 units were sold back to us by employees to cover related withholding tax requirements.
(3) Of the 57,963 restricted common units that vested in August 2011 and converted to common units, 14,831 units were sold back to us by employees to cover related withholding tax requirements.
|
Exhibit
Number
|
Exhibit*
|
2.1
|
Merger Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed December 15, 2003).
|
2.2
|
Amendment No. 1 to Merger Agreement, dated as of August 31, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2004).
|
2.3
|
Parent Company Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.2 to Form 8-K filed December 15, 2003).
|
2.4
|
Amendment No. 1 to Parent Company Agreement, dated as of April 19, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 21, 2004).
|
2.5
|
Purchase and Sale Agreement (Gas Plants), dated as of December 15, 2003, by and between El Paso Corporation, El Paso Field Services Management, Inc., El Paso Transmission, L.L.C., El Paso Field Services Holding Company and Enterprise Products Operating L.P. (incorporated by reference to Exhibit 2.4 to Form 8-K filed December 15, 2003).
|
2.6
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 29, 2009).
|
2.7
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed June 29, 2009).
|
2.8
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise ETE LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2010).
|
2.9
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products GP, LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed September 7, 2010).
|
2.10
|
Contribution Agreement, dated as of September 30, 2010, by and between Enterprise Products Company and Enterprise Products Partners L.P. (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2010).
|
2.11
|
Agreement and Plan of Merger, dated as of April 28, 2011, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPD MergerCo LLC, Duncan Energy Partners L.P. and DEP Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 29, 2011).
|
3.1
|
Certificate of Limited Partnership of Enterprise Products Partners L.P. (incorporated by reference to Exhibit 3.6 to Form 10-Q filed November 9, 2007).
|
3.2
|
Certificate of Amendment to Certificate of Limited Partnership of Enterprise Products Partners L.P., filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.6 to Form 8-K filed November 23, 2010).
|
3.3
|
Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated November 22, 2010 (incorporated by reference to Exhibit 3.2 to Form 8-K filed November 23, 2010).
|
3.4
|
Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 11, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
3.5
|
Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC) (incorporated by reference to Exhibit 3.3 to Form S-1/A Registration Statement, Reg. No. 333-124320, filed by Enterprise GP Holdings L.P. on July 22, 2005).
|
3.6
|
Certificate of Amendment to Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC), filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.5 to Form 8-K filed November 23, 2010).
|
3.7
|
Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products Holdings LLC dated effective as of September 7, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed September 8, 2011).
|
3.8
|
Company Agreement of Enterprise Products Operating LLC dated June 30, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q filed August 8, 2007).
|
3.9
|
Certificate of Incorporation of Enterprise Products OLPGP, Inc., dated December 3, 2003 (incorporated by reference to Exhibit 3.5 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
3.10
|
Bylaws of Enterprise Products OLPGP, Inc., dated December 8, 2003 (incorporated by reference to Exhibit 3.6 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
4.1
|
Form of Common Unit certificate (incorporated by reference to Exhibit 4.1 to Form S-1/A Registration Statement, Reg. No. 333-52537, filed July 21, 1998).
|
4.2
|
Indenture, dated as of March 15, 2000, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed March 10, 2000).
|
4.3
|
First Supplemental Indenture, dated as of January 22, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-4, Reg. No. 333-102776, filed January 28, 2003).
|
4.4
|
Second Supplemental Indenture, dated as of February 14, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 10-K filed March 31, 2003).
|
4.5
|
Third Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and U.S. Bank National Association, as successor Trustee (incorporated by reference to Exhibit 4.55 to Form 10-Q filed August 8, 2007).
|
4.6
|
Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 6, 2004).
|
4.7
|
Third Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 6, 2004).
|
4.8
|
Fourth Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 6, 2004).
|
4.9
|
Fifth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed March 3, 2005).
|
4.10
|
Sixth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 3, 2005).
|
4.11
|
Eighth Supplemental Indenture, dated as of July 18, 2006, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.12
|
Ninth Supplemental Indenture, dated as of May 24, 2007, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed May 24, 2007).
|
4.13
|
Tenth Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.54 to Form 10-Q filed August 8, 2007).
|
4.14
|
Eleventh Supplemental Indenture, dated as of September 4, 2007, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed September 5, 2007).
|
4.15
|
Twelfth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed April 3, 2008).
|
4.16
|
Thirteenth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.17
|
Fourteenth Supplemental Indenture, dated as of December 8, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.18
|
Fifteenth Supplemental Indenture, dated as of June 10, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed June 10, 2009).
|
4.19
|
Sixteenth Supplemental Indenture, dated as of October 5, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.20
|
Seventeenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 28, 2009).
|
4.21
|
Eighteenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed October 28, 2009).
|
4.22
|
Nineteenth Supplemental Indenture, dated as of May 20, 2010, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed May 20, 2010).
|
4.23
|
Twentieth Supplemental Indenture, dated as of January 13, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed January 13, 2011).
|
4.24
|
Twenty-First Supplemental Indenture, dated as of August 24, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 24, 2011).
|
4.25
|
Global Note representing $350.0 million principal amount of 6.375% Series B Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-4, Reg. No. 333-102776, filed January 28, 2003).
|
4.26
|
Global Note representing $499.2 million principal amount of 6.875% Series B Senior Notes due 2033 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 10-K filed March 31, 2003).
|
4.27
|
Global Notes representing $450.0 million principal amount of 7.50% Senior Notes due 2011 (incorporated by reference to Exhibit 4.1 to Form 8-K filed January 25, 2001).
|
4.28
|
Global Note representing $500.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.17 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.29
|
Global Note representing $150.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.18 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.30
|
Global Note representing $350.0 million principal amount of 6.65% Series B Senior Notes due 2034 with attached Guarantee (incorporated by reference to Exhibit 4.19 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.31
|
Global Note representing $250.0 million principal amount of 5.00% Series B Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.31 to Form 10-Q filed November 4, 2005).
|
4.32
|
Global Note representing $250.0 million principal amount of 5.75% Series B Senior Notes due 2035 with attached Guarantee (incorporated by reference to Exhibit 4.32 to Form 10-Q filed November 4, 2005).
|
4.33
|
Form of Junior Subordinated Note, including Guarantee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.34
|
Global Note representing $800.0 million principal amount of 6.30% Senior Notes due 2017 with attached Guarantee (incorporated by reference to Exhibit 4.38 to Form 10-Q filed November 9, 2007).
|
4.35
|
Form of Global Note representing $400.0 million principal amount of 5.65% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed April 3, 2008).
|
4.36
|
Form of Global Note representing $700.0 million principal amount of 6.50% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.37
|
Form of Global Note representing $500.0 million principal amount of 9.75% Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.38
|
Form of Global Note representing $500.0 million principal amount of 4.60% Senior Notes due 2012 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed June 10, 2009).
|
4.39
|
Form of Global Note representing $500.0 million principal amount of 5.25% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.40
|
Form of Global Note representing $600.0 million principal amount of 6.125% Senior Notes due 2039 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.41
|
Form of Global Note representing $490.5 million principal amount of 7.625% Senior Notes due 2012 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 28, 2009).
|
4.42
|
Form of Global Note representing $182.6 million principal amount of 6.125% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 28, 2009).
|
4.43
|
Form of Global Note representing $237.6 million principal amount of 5.90% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 28, 2009).
|
4.44
|
Form of Global Note representing $349.7 million principal amount of 6.65% Senior Notes due 2018 with attached Guarantee (incorporated by reference to Exhibit 4.6 to Form 8-K filed October 28, 2009).
|
4.45
|
Form of Global Note representing $399.6 million principal amount of 7.55% Senior Notes due 2038 with attached Guarantee (incorporated by reference to Exhibit 4.7 to Form 8-K filed October 28, 2009).
|
4.46
|
Form of Global Note representing $285.8 million principal amount of 7.000% Junior Subordinated Notes due 2067 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 8-K filed October 28, 2009).
|
4.47
|
Form of Global Note representing $400.0 million principal amount of 3.70% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.48
|
Form of Global Note representing $1.0 billion principal amount of 5.20% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.49
|
Form of Global Note representing $600.0 million principal amount of 6.45% Senior Notes due 2040 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.50
|
Form of Global Note representing $750.0 million principal amount of 3.20% Senior Notes due 2016 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.51
|
Form of Global Note representing $750.0 million principal amount of 5.95% Senior Notes due 2041 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.52
|
Form of Global Note representing $650.0 million principal amount of 4.05% Senior Notes due 2022 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.53
|
Form of Global Note representing $600.0 million principal amount of 5.70% Senior Notes due 2042 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.54
|
Replacement Capital Covenant, dated May 24, 2007, executed by Enterprise Products Operating L.P. and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.1 to Form 8-K filed May 24, 2007).
|
4.55
|
First Amendment to Replacement Capital Covenant dated August 25, 2006, executed by Enterprise Products Operating L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.2 to Form 8-K filed August 25, 2006).
|
4.56
|
Replacement Capital Covenant, dated October 27, 2009, among Enterprise Products Operating LLC and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 4.9 to Form 8-K filed October 28, 2009).
|
4.57
|
Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.2 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.58
|
First Supplemental Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.3 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.59
|
Second Supplemental Indenture, dated June 27, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Initial Subsidiary Guarantors, Val Verde Gas Gathering Company, L.P., as New Subsidiary Guarantor, and Wachovia Bank, National Association, formerly known as First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.6 to the Form 10-Q filed by TEPPCO Partners, L.P. on August 14, 2002).
|
4.60
|
Third Supplemental Indenture, dated January 20, 2003, by and among TEPPCO Partners, L.P. as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Jonah Gas Gathering Company and Val Verde Gas Gathering Company, L.P. as Subsidiary Guarantors, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.7 to the Form 10-K filed by TEPPCO Partners, L.P. on March 21, 2003).
|
4.61
|
Full Release of Guarantee, dated July 31, 2006, by Wachovia Bank, National Association, as Trustee, in favor of Jonah Gas Gathering Company (incorporated by reference to Exhibit 4.8 to the Form 10-Q filed by TEPPCO Partners, L.P. on November 7, 2006).
|
4.62
|
Fourth Supplemental Indenture, dated June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.63
|
Fifth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.11 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.64
|
Sixth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.12 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.65
|
Seventh Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.13 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.66
|
Eighth Supplemental Indenture, dated October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.67
|
Full Release of Guarantee, dated November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.64 to Form 10-K filed on March 1, 2010).
|
4.68
|
Indenture, dated May 14, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 99.1 of the Form 8-K filed by TEPPCO Partners, L.P. on May 15, 2007).
|
4.69
|
First Supplemental Indenture, dated May 18, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on May 18, 2007).
|
4.70
|
Replacement of Capital Covenant, dated May 18, 2007, executed by TEPPCO Partners, L.P., TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P. in favor of the covered debt holders described therein (incorporated by reference to Exhibit 99.1 to the Form 8-K of TEPPCO Partners, L.P. on May 18, 2007).
|
4.71
|
Second Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Existing Subsidiary Guarantors, TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as New Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.72
|
Third Supplemental Indenture, dated as of October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.73
|
Full Release of Guarantee, dated as of November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.70 to Form 10-K filed on March 1, 2010).
|
10.1
|
Revolving Credit Agreement, dated as of September 7, 2011, among Enterprise Products Operating LLC, Canadian Enterprise Gas Products, Ltd, the Lenders party thereto, Wells Fargo Bank National Association, as Administrative Agent, The Royal Bank of Scotland PLC, Mizuho Corporate Bank, Ltd. and The Bank of Nova Scotia, as Co-syndication Agents and JPMorgan Chase Bank, N.A. and Barclays Bank PLC, as Co-Documentation Agents (incorporated by reference to Exhibit 10.1 to Form 8-K filed September 8, 2011).
|
10.2
|
Guaranty Agreement, dated as of September 7, 2011, by and among Enterprise Products Partners L.P. and Enterprise Products Operating LLC in favor of Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.2 to Form 8-K filed September 8, 2011).
|
10.3
|
Sixth Amended and Restated Administrative Services Agreement, dated as of September 7, 2011, by and among Enterprise Products Company, EPCO Holdings, Inc., Enterprise Products Holdings LLC, Enterprise Products Partners L.P., Enterprise Products OLPGP, Inc., Enterprise Products Operating LLC, the TEPPCO Parties named therein, Enterprise ETE LLC and the DEP Parties named therein (incorporated by reference to Exhibit 10.3 to Form 8-K filed September 8, 2011).
|
31.1#
|
Sarbanes-Oxley Section 302 certification of Michael A. Creel for Enterprise Products Partners L.P. for the September 30, 2011 quarterly report on Form 10-Q.
|
31.2#
|
Sarbanes-Oxley Section 302 certification of W. Randall Fowler for Enterprise Products Partners L.P. for the September 30, 2011 quarterly report on Form 10-Q.
|
32.1#
|
Section 1350 certification of Michael A. Creel for the September 30, 2011 quarterly report on Form 10-Q.
|
32.2#
|
Section 1350 certification of W. Randall Fowler for the September 30, 2011 quarterly report on Form 10-Q.
|
101.CAL#
|
XBRL Calculation Linkbase Document
|
101.DEF#
|
XBRL Definition Linkbase Document
|
101.INS#
|
XBRL Instance Document
|
101.LAB#
|
XBRL Labels Linkbase Document
|
101.PRE#
|
XBRL Presentation Linkbase Document
|
101.SCH#
|
XBRL Schema Document
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
#
|
Filed with this report.
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|||||
(A Delaware Limited Partnership)
|
|||||
By:
|
Enterprise Products Holdings LLC, as General Partner
|
||||
Date:
|
November 9, 2011
|
By:
|
/s/ Michael J. Knesek |
|
|
Name:
|
Michael J. Knesek
|
||||
Title:
|
Senior Vice President, Controller and Principal
Accounting Officer of the General Partner
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Enterprise Products Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael A. Creel |
|
||
Name:
|
Michael A. Creel
|
||
Title:
|
Chief Executive Officer of Enterprise Products Holdings
LLC, the General Partner of Enterprise Products
Partners L.P.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Enterprise Products Partners L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ W. Randall Fowler |
|
|||
Name:
|
W. Randall Fowler
|
|||
Title:
|
Chief Financial Officer of Enterprise Products Holdings
LLC, the General Partner of Enterprise Products
Partners L.P.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Michael A. Creel
|
|
Name:
|
Michael A. Creel
|
Title:
|
Chief Executive Officer of Enterprise Products Holdings LLC,
|
the General Partner of Enterprise Products Partners L.P.
|
(1)
|
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ W. Randall Fowler
|
|
Name:
|
W. Randall Fowler
|
Title:
|
Chief Financial Officer of Enterprise Products Holdings LLC,
|
the General Partner of Enterprise Products Partners L.P.
|
Inventories (Details) (USD $) In Millions | 3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Dec. 31, 2010 | |||||||
Inventory amounts by product type [Abstract] | |||||||||||
NGLs | $ 666.7 | $ 666.7 | $ 548.3 | ||||||||
Petrochemicals and refined products | 566.3 | 566.3 | 399.7 | ||||||||
Crude oil | 103.7 | 103.7 | 121.1 | ||||||||
Natural gas | 52.6 | 52.6 | 64.7 | ||||||||
Other | 0 | 0 | 0.2 | ||||||||
Total | 1,389.3 | 1,389.3 | 1,134.0 | ||||||||
Summary of cost of sales and lower of cost or market adjustments [Abstract] | |||||||||||
Cost of sales | 9,787.6 | [1] | 6,814.0 | [1] | 28,397.2 | [1] | 20,499.5 | [1] | |||
Lower of cost or market adjustments | $ 5.1 | $ 0.2 | $ 6.8 | $ 7.1 | |||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Millions, except Share data | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Current assets: | ||
Allowance for doubtful accounts | $ 13.4 | $ 18.4 |
Accumulated amortization | $ 955.6 | $ 932.3 |
Common units [Member] | ||
Limited partners: | ||
Capital account, units outstanding (in units) | 870,649,071 | 843,681,572 |
Class B units [Member] | ||
Limited partners: | ||
Capital account, units outstanding (in units) | 4,520,431 | 4,520,431 |
Investments in Unconsolidated Affiliates (Details) (USD $) In Millions, except Share data, unless otherwise specified | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | Dec. 31, 2010 | Sep. 30, 2011
NGL Pipelines and Services [Member] | Sep. 30, 2010
NGL Pipelines and Services [Member] | Sep. 30, 2011
NGL Pipelines and Services [Member] | Sep. 30, 2010
NGL Pipelines and Services [Member] | Dec. 31, 2010
NGL Pipelines and Services [Member] | Sep. 30, 2011
NGL Pipelines and Services [Member]
Venice Energy Service Company LLC [Member] | Dec. 31, 2010
NGL Pipelines and Services [Member]
Venice Energy Service Company LLC [Member] | Sep. 30, 2011
NGL Pipelines and Services [Member]
K/D/S Promix, LLC [Member] | Dec. 31, 2010
NGL Pipelines and Services [Member]
K/D/S Promix, LLC [Member] | Sep. 30, 2011
NGL Pipelines and Services [Member]
Baton Rouge Fractionators LLC [Member] | Dec. 31, 2010
NGL Pipelines and Services [Member]
Baton Rouge Fractionators LLC [Member] | Sep. 30, 2011
NGL Pipelines and Services [Member]
Skelly-Belvieu Pipeline Company, LLC [Member] | Dec. 31, 2010
NGL Pipelines and Services [Member]
Skelly-Belvieu Pipeline Company, LLC [Member] | Sep. 30, 2011
Onshore Natural Gas Pipelines And Services [Member] | Sep. 30, 2010
Onshore Natural Gas Pipelines And Services [Member] | Sep. 30, 2011
Onshore Natural Gas Pipelines And Services [Member] | Sep. 30, 2010
Onshore Natural Gas Pipelines And Services [Member] | Sep. 30, 2011
Onshore Natural Gas Pipelines And Services [Member]
Evangeline [Member] | Dec. 31, 2010
Onshore Natural Gas Pipelines And Services [Member]
Evangeline [Member] | Sep. 30, 2011
Onshore Natural Gas Pipelines And Services [Member]
White River Hub, LLC [Member] | Dec. 31, 2010
Onshore Natural Gas Pipelines And Services [Member]
White River Hub, LLC [Member] | Sep. 30, 2011
Onshore Crude Oil Pipelines and Services [Member] | Sep. 30, 2010
Onshore Crude Oil Pipelines and Services [Member] | Sep. 30, 2011
Onshore Crude Oil Pipelines and Services [Member] | Sep. 30, 2010
Onshore Crude Oil Pipelines and Services [Member] | Dec. 31, 2010
Onshore Crude Oil Pipelines and Services [Member] | Sep. 30, 2011
Onshore Crude Oil Pipelines and Services [Member]
Seaway Crude Pipeline Company [Member] | Dec. 31, 2010
Onshore Crude Oil Pipelines and Services [Member]
Seaway Crude Pipeline Company [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member] | Sep. 30, 2010
Offshore Pipelines And Services [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member] | Sep. 30, 2010
Offshore Pipelines And Services [Member] | Dec. 31, 2010
Offshore Pipelines And Services [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member]
Poseidon Oil Pipeline Company, LLC [Member] | Dec. 31, 2010
Offshore Pipelines And Services [Member]
Poseidon Oil Pipeline Company, LLC [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member]
Cameron Highway Oil Pipeline Company [Member] | Dec. 31, 2010
Offshore Pipelines And Services [Member]
Cameron Highway Oil Pipeline Company [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member]
Deepwater Gateway LLC [Member] | Dec. 31, 2010
Offshore Pipelines And Services [Member]
Deepwater Gateway LLC [Member] | Sep. 30, 2011
Offshore Pipelines And Services [Member]
Neptune Pipeline Company, LLC [Member] | Dec. 31, 2010
Offshore Pipelines And Services [Member]
Neptune Pipeline Company, LLC [Member] | Sep. 30, 2011
Petrochemical and Refined Products Services [Member] | Sep. 30, 2010
Petrochemical and Refined Products Services [Member] | Sep. 30, 2011
Petrochemical and Refined Products Services [Member] | Sep. 30, 2010
Petrochemical and Refined Products Services [Member] | Dec. 31, 2010
Petrochemical and Refined Products Services [Member] | Sep. 30, 2011
Petrochemical and Refined Products Services [Member]
Baton Rouge Propylene Concentrator, LLC [Member] | Dec. 31, 2010
Petrochemical and Refined Products Services [Member]
Baton Rouge Propylene Concentrator, LLC [Member] | Sep. 30, 2011
Petrochemical and Refined Products Services [Member]
Centennial Pipeline LLC [Member] | Dec. 31, 2010
Petrochemical and Refined Products Services [Member]
Centennial Pipeline LLC [Member] | Sep. 30, 2011
Petrochemical and Refined Products Services [Member]
Other Unconsolidated Affiliates [Member] | Dec. 31, 2010
Petrochemical and Refined Products Services [Member]
Other Unconsolidated Affiliates [Member] | Sep. 30, 2011
Other Investment [Member] | Sep. 30, 2010
Other Investment [Member] | Sep. 30, 2011
Other Investment [Member] | Sep. 30, 2010
Other Investment [Member] | Dec. 31, 2010
Other Investment [Member] | Jul. 31, 2011
Other Investment [Member]
Energy Transfer Equity [Member] | Sep. 30, 2011
Other Investment [Member]
Energy Transfer Equity [Member] | Dec. 31, 2010
Other Investment [Member]
Energy Transfer Equity [Member] | Sep. 30, 2011
Poseidon Oil Pipeline Company, LLC [Member] | Sep. 30, 2011
Centennial Pipeline LLC [Member] | Sep. 30, 2011
Energy Transfer Equity [Member] | Sep. 30, 2011
Texas Express Pipeline LLC [Member] | ||||||||||||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ownership Interest (in hundredths) | 13.10% | 50.00% | 32.20% | 50.00% | 49.50% | [1] | 50.00% | 50.00% | 36.00% | 50.00% | 50.00% | 25.70% | 30.00% | 50.00% | 13.60% | 36.00% | 50.00% | 45.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated affiliates | $ 1,908.5 | $ 1,908.5 | $ 2,293.1 | $ 34.2 | $ 31.9 | $ 40.6 | $ 43.5 | $ 21.1 | $ 21.9 | $ 34.5 | $ 34.2 | $ 5.0 | [1] | $ 6.4 | [1] | $ 26.0 | $ 26.2 | $ 173.1 | $ 172.2 | $ 55.5 | $ 57.2 | $ 225.6 | $ 233.7 | $ 95.4 | $ 98.4 | $ 52.4 | $ 53.9 | $ 9.5 | $ 10.1 | $ 55.3 | $ 63.1 | $ 3.5 | [2] | $ 3.6 | [2] | $ 1,076.8 | $ 1,436.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
Number of common units owned accounted for under equity method (in units) | 30,411,954 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of Energy Transfer Equity common units sold (in units) | 8,564,136 | 8,564,136 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash received from the sale of Energy Transfer Equity common units | 333.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gain on the sale of Energy Transfer Equity common units | 24.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity in income (loss) of unconsolidated affiliates by business segment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity in income of unconsolidated affiliates | 8.6 | 5.6 | 35.9 | 43.2 | 4.3 | 5.1 | 16.4 | 12.1 | 1.4 | 1.2 | 4.1 | 3.4 | (1.0) | 1.6 | (3.1) | 7.5 | 5.4 | 10.1 | 20.3 | 33.0 | (3.8) | (0.5) | (13.1) | (5.8) | 2.3 | (11.9) | 11.3 | (7.0) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized excess cost amounts by business segment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized excess cost amounts | 1,231.0 | 1,231.0 | 1,589.5 | 24.9 | 24.9 | 25.7 | 19.4 | 19.4 | 19.7 | 15.1 | 15.1 | 16.0 | 2.9 | 2.9 | 3.0 | 1,168.7 | [3] | 1,168.7 | [3] | 1,525.1 | [3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity method investment tangible and intangible asset amortization expense | 7.9 | 9.9 | 26.9 | 30.6 | 0.3 | 0.2 | 0.8 | 0.7 | 0.1 | 0.1 | 0.5 | 0.5 | 0.3 | 0.3 | 0.9 | 0.9 | 0.1 | 0.1 | 0.1 | 1.0 | 7.1 | 9.2 | 24.6 | 27.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summarized income statement information of unconsolidated affiliates [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | 105.2 | 78.3 | 321.7 | 227.8 | 59.5 | 63.8 | 149.7 | 159.8 | 11.9 | 16.6 | 32.7 | 57.1 | 38.8 | 49.4 | 128.8 | 155.8 | 5.9 | 15.1 | 25.2 | 39.3 | 2,097.9 | [4] | 1,587.8 | [4] | 6,061.9 | [4] | 4,822.3 | [4] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Income (Loss) | 20.7 | 17.3 | 74.6 | 43.8 | 2.9 | 2.6 | 8.2 | 7.0 | (0.5) | 5.8 | (2.1) | 23.9 | 15.0 | 25.3 | 51.6 | 81.3 | (4.8) | 2.5 | (17.2) | 0.5 | 270.0 | [4] | 202.1 | [4] | 894.8 | [4] | 720.2 | [4] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) | 20.5 | 17.3 | 74.5 | 43.7 | 3.0 | 2.4 | 8.3 | 6.7 | (0.5) | 5.8 | (2.1) | 23.9 | 14.6 | 25.1 | 50.8 | 80.5 | (6.9) | 0.2 | (23.7) | (6.6) | 69.1 | [4] | (15.3) | [4] | 224.0 | [4] | 116.7 | [4] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of investment | $ 1,060 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Significant Risks and Uncertainties | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Significant Risks and Uncertainties [Abstract] | |
Significant Risks and Uncertainties | Note 16. Significant Risks and Uncertainties Insurance Matters We participate as a named insured in EPCO's insurance program, which provides us with property damage, business interruption and other insurance coverage, the scope and amounts of which we believe are customary and prudent for the nature and extent of our operations. While we believe EPCO maintains adequate insurance coverage on our behalf, insurance may not fully cover every type of damage, interruption or other loss that might occur. If we were to incur a significant loss for which we were not fully insured, it could have a material impact on our financial position, results of operations and cash flows. In addition, there may be a timing difference between amounts we are required to pay in connection with a loss and amounts we receive from insurance as reimbursement. Any event that materially interrupts the revenues generated by our consolidated operations, or other losses that require us to make material expenditures not covered by insurance, could reduce our ability to pay distributions to our partners and, accordingly, adversely affect the market price of our common units. From a financial accounting perspective, we expense losses up to our deductible amount, which can range from $5.0 million to $75.0 million depending on the nature of the loss (windstorm or non-windstorm) and the assets involved (onshore or offshore). With respect to property damage insurance claims in excess of our deductible, we record a claim receivable from our insurers for our actual costs to repair the asset (or the carrying value of damaged assets we elect not to repair) when the recovery of such amounts is probable. To the extent that any of our property damage claims are later judged not recoverable, such amounts are expensed. If property damage insurance proceeds exceed our claim receivable, such excess amount is recognized as income (a gain) when either the non-refundable cash is received or we have a binding settlement agreement with a carrier that clearly states that the payment will be made. We received cash proceeds of $1.5 million related to property damage claims during the three and nine months ended September 30, 2011. During the three and nine months ended September 30, 2010 we received cash proceeds of $107.5 million and $148.5 million, respectively, related to property damage claims. For the three and nine months ended September 30, 2010 operating income and gross operating margin include $3.1 million and $21.3 million, respectively, of related gains. With respect to business interruption insurance claims, we recognize income only when we receive non-refundable cash proceeds from insurers. For the three and nine months ended September 30, 2011, we recognized $3.7 million of such gains, which are a component of operating income and gross operating margin. During the three and nine months ended September 30, 2010, we recognized $5.1 million and $6.2 million, respectively, of such gains. February 2011 West Storage Incident. On February 8, 2011, we experienced an NGL release and fire at the West Storage location of our Mont Belvieu, Texas underground storage facility. West Storage consists of ten underground salt dome storage caverns with a storage capacity of approximately 15 MMBbls. Through the reconfiguration of product receipt and delivery capabilities and other measures, we have returned our Mont Belvieu plants and related assets to close to the same capabilities as we had prior to the incident; however, our West Storage location and associated underground storage wells remain partially inoperative at this time. Remaining repairs to this location are underway and are expected to be completed in stages by early 2012. Our insurance deductible for such property damage events was $5.0 million, which expense was recognized in the first quarter of 2011. Based on current information, we estimate that the total capital cost related to this incident will approximate $200 million. At September 30, 2011, we had $58.1 million of estimated property damage insurance claims outstanding, including $52.1 million associated with the fire at West Storage. |
Document And Entity Information (USD $) In Billions, except Share data | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | Oct. 31, 2011 | Jun. 30, 2010 | |
Entity Information [Line Items] | |||
Entity Registrant Name | ENTERPRISE PRODUCTS PARTNERS L P | ||
Entity Central Index Key | 0001061219 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 15.7 | ||
Entity Common Stock, Shares Outstanding | 870,641,175 | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q3 | ||
Document Type | 10-Q | ||
Amendment Flag | false | ||
Document Period End Date | Sep. 30, 2011 | ||
Capital Unit, Class B [Member] | |||
Entity Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 4,520,431 |
Derivative Instruments, Hedging Activities and Fair Value Measurements, Gains and Losses on Derivative Instruments and Related Hedged Items (Details) (USD $) In Millions | 3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |||||||||
Interest rate derivatives [Member] | Derivatives in fair value hedging relationships [Member] | Location - Interest expense [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | $ 23.6 | $ 8.1 | $ 32.4 | $ 27.1 | ||||||||
Gain/(Loss) Recognized in Income on Hedged Item | (22.5) | (8.6) | (32.2) | (26.8) | ||||||||
Commodity derivatives [Member] | Derivatives in fair value hedging relationships [Member] | Location - Revenue [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | 8.6 | 6.1 | 7.3 | 9.0 | ||||||||
Gain/(Loss) Recognized in Income on Hedged Item | (7.7) | (7.0) | (8.8) | (9.4) | ||||||||
Derivatives in fair value hedging relationships [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | 32.2 | 14.2 | 39.7 | 36.1 | ||||||||
Gain/(Loss) Recognized in Income on Hedged Item | (30.2) | (15.6) | (41.0) | (36.2) | ||||||||
Interest rate derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Change in Value Recognized in Other Comprehensive Income/(Loss) on Derivative (Effective Portion) | (260.1) | [1] | (81.6) | [1] | (306.1) | [1] | (168.4) | [1] | ||||
Other comprehensive income (loss) attributable to change in London Interbank Offered Rates | (242.7) | |||||||||||
Interest rate derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | Location - Interest expense [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion) | (1.6) | (8.1) | (4.6) | (21.4) | ||||||||
Accumulated Other Comprehensive Loss related to interest rate derivative instruments expected to be reclassified to earnings in interest expense over the next twelve months | (14.3) | (14.3) | ||||||||||
Commodity derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Accumulated Other Comprehensive Loss related to commodity derivative instruments expected to be reclassified to earnings over the next twelve months | (32.2) | (32.2) | ||||||||||
Commodity derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | Location - Revenue [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Change in Value Recognized in Other Comprehensive Income/(Loss) on Derivative (Effective Portion) | 8.8 | [2] | (44.2) | [2] | (166.0) | [2] | 42.2 | [2] | ||||
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion) | (33.2) | 39.2 | (181.7) | 41.7 | ||||||||
Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | 0 | 0 | 0.2 | 0 | ||||||||
Accumulated Other Comprehensive Loss related to commodity derivative instruments expected to be reclassified to earnings over the next twelve months | (21.4) | (21.4) | ||||||||||
Commodity derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | Location - Operating costs and expenses [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Change in Value Recognized in Other Comprehensive Income/(Loss) on Derivative (Effective Portion) | (14.9) | (19.9) | (13.2) | (73.2) | ||||||||
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion) | (1.9) | (13.6) | 2.9 | (31.1) | ||||||||
Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | (0.9) | (0.4) | (0.9) | 2.5 | ||||||||
Accumulated Other Comprehensive Loss related to commodity derivative instruments expected to be reclassified to earnings over the next twelve months | (10.8) | (10.8) | ||||||||||
Foreign currency derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Change in Value Recognized in Other Comprehensive Income/(Loss) on Derivative (Effective Portion) | 0 | 0.1 | 0 | (0.1) | ||||||||
Foreign currency derivatives [Member] | Derivatives in cash flow hedging relationships [Member] | Location - Other income [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion) | 0 | 0 | 0 | 0.3 | ||||||||
Derivatives in cash flow hedging relationships [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Change in Value Recognized in Other Comprehensive Income/(Loss) on Derivative (Effective Portion) | (266.2) | (145.6) | (485.3) | (199.5) | ||||||||
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income (Effective Portion) | (36.7) | 17.5 | (183.4) | (10.5) | ||||||||
Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | (0.9) | (0.4) | (0.7) | 2.5 | ||||||||
Interest rate derivatives [Member] | Derivatives not designated as hedging instruments [Member] | Location - Interest expense [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | (8.8) | 0 | (19.3) | 0 | ||||||||
Commodity derivatives [Member] | Derivatives not designated as hedging instruments [Member] | Location - Revenue [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | 4.3 | 17.0 | 17.6 | 12.0 | ||||||||
Commodity derivatives [Member] | Derivatives not designated as hedging instruments [Member] | Location - Operating costs and expenses [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | 0 | 0 | 0 | (1.5) | ||||||||
Foreign currency derivatives [Member] | Derivatives not designated as hedging instruments [Member] | Location - Other income [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | 0.2 | 0.1 | 0.2 | 0.1 | ||||||||
Derivatives not designated as hedging instruments [Member] | ||||||||||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||||
Gain/(Loss) Recognized in Income on Derivative | $ (4.3) | $ 17.1 | $ (1.5) | $ 10.6 | ||||||||
|
General Accounting Matters (Policies) | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
General Accounting Matters [Abstract] | |
Allowance for Doubtful Accounts | Allowance for Doubtful Accounts Our allowance for doubtful accounts is determined based on specific identification and estimates of future uncollectible accounts, including those related to natural gas imbalances. Our procedure for estimating the allowance for doubtful accounts is based on: (i) historical experience with customers, (ii) the perceived financial stability of customers based on our research and (iii) the levels of credit we grant to customers. In addition, we may increase the allowance for doubtful accounts in response to the specific identification of customers involved in bankruptcy proceedings and similar financial difficulties. On a routine basis, we review estimates associated with the allowance for doubtful accounts to ensure that we have recorded sufficient reserves to cover potential losses. |
Contingencies | Contingencies Certain conditions may exist as of the date our consolidated financial statements are issued, which may result in a loss to us but which will only be resolved when one or more future events occur or fail to occur. Management has regular quarterly litigation reviews, including updates from legal counsel, to assess the need for accounting recognition or disclosure of these contingencies, and such assessment inherently involves an exercise in judgment. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted claims that may result in such proceedings, our management and legal counsel evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. We accrue an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. We do not record a contingent liability when the likelihood of loss is probable but the amount cannot be reasonably estimated or when it is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and the impact would be material, we disclose the nature of the contingency and, if feasible, an estimate of the possible loss or range of loss. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. See Note 15 for additional information regarding our contingencies. |
Derivative Instruments | Derivative Instruments We use derivative instruments such as swaps, forward contracts and other arrangements to manage price risks associated with inventories, firm commitments, interest rates and certain anticipated transactions. To qualify for hedge accounting, the item to be hedged must expose us to risk and the related derivative instrument must reduce that exposure and meet specific hedge documentation requirements. We formally designate a derivative instrument as a hedge and document and assess the effectiveness of the hedge at inception and thereafter on a quarterly basis. For certain of our derivative instruments, we apply the normal purchase/normal sale exception, which precludes the recognition of changes in mark-to-market values for these derivatives in our consolidated financial statements. The revenues and expenses associated with these transactions are recognized when volumes are physically delivered or received. See Note 4 for additional information regarding our derivative instruments and related interest rate and commodity hedging activities. |
Earnings Per Unit | Earnings Per Unit Earnings per unit is based on the amount of net income attributable to limited partners and the weighted-average number of limited partner units outstanding during a period. See Note 14 for additional information regarding our earnings per unit amounts. |
Estimates | Estimates Preparing our consolidated financial statements in conformity with GAAP requires us to make estimates that affect amounts presented in the financial statements. Our most significant estimates relate to (i) the useful lives of fixed and identifiable intangible assets, (ii) impairment testing of fixed and intangible assets (including goodwill), (iii) reserves for environmental matters, (iv) natural gas imbalances, (v) contingencies and (vi) revenue and expense accruals. Actual results could differ materially from our estimates. On an ongoing basis, we review our estimates based on currently available information. Any changes in the facts and circumstances underlying our estimates may require us to update such estimates, which could have a material impact on our consolidated financial statements. |
Fair Value Information | Fair Value Information The carrying amounts of cash and cash equivalents (including restricted cash), accounts receivable and accounts payable approximate their fair values based on their short-term nature. See Note 4 for fair value information associated with our derivative instruments. The estimated total fair value of our fixed-rate long-term debt obligations was approximately $15.43 billion and $12.91 billion at September 30, 2011 and December 31, 2010, respectively. These values are based on quoted market prices for such debt or debt of similar terms and maturities. The carrying values of our variable-rate long-term debt obligations approximate their fair values since the associated interest rates are market-based. We do not have any long-term investments in debt or equity securities recorded at fair value. See Note 8 for summarized financial information of our investments accounted for using the equity method. |
Liquids Exchange Contracts | Liquids Exchange Contracts In total, our liquids exchange balances were payables of $407.8 million and $144.1 million at September 30, 2011 and December 31, 2010, respectively. The most significant liquids exchange transactions recorded on our consolidated balance sheet relate to those involving petrochemical volumes. Petrochemical transactions accounted for approximately 84% and 85% of our liquids exchange transactions recorded at September 30, 2011 and December 31, 2010, respectively. Under these agreements, we physically receive volumes of propane/propylene mix (an unprocessed stream), including the risk of loss and legal title to such volumes, from the exchange counterparty. In turn, we deliver segregated polymer grade propylene and propane (processed streams) back to the customer and charge them a processing or similar fee. The intent of these exchange transactions is the earning of fee revenue for processing and transporting the propane/propylene mix using our assets. This arrangement satisfies the commercial, logistical and timing needs of the customer and allows us to operate our plants more effectively. To the extent that the aggregate volumes we receive under such exchange agreements exceed those we deliver under the agreements during a period (measured as of the end of each reporting period), we recognize a net exchange payable position with the counterparties. With respect to the petrochemical transactions discussed above, we are typically in a net exchange payable position with our counterparties. In those limited situations where the aggregate volumes we deliver exceed those we receive during a period (measured as of the end of each reporting period), we recognize a net exchange receivable position with the counterparties. From an income statement perspective, the only revenue recognized from such exchange agreements is fee revenue. From a balance sheet perspective, net exchange payables arising from these transactions are valued at market-based prices. To the extent that we recognize net exchange receivables arising from liquids exchange transactions, such balances are valued at average cost. Volumetric receivables and payables arising from liquids exchange contracts are typically balanced with movements of products rather than with cash. When payment or receipt of monetary consideration is required for product differentials and service costs with a counterparty, such items are recognized in our consolidated financial statements on a net basis as either operating revenues or expense, as appropriate. |
Restricted Cash | Restricted Cash Restricted cash represents amounts held in connection with our commodity derivative instruments portfolio and related physical natural gas, crude oil and NGL purchases. Additional cash may be restricted to maintain this portfolio as commodity prices fluctuate or deposit requirements change. At September 30, 2011 and December 31, 2010, our restricted cash amounts were $78.6 million and $98.7 million, respectively. See Note 4 for information regarding derivative instruments and hedging activities. |
Derivative Instruments, Hedging Activities and Fair Value Measurements, Derivative Fair Value Amounts (Details) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 | ||||
---|---|---|---|---|---|---|
Derivatives designated as hedging instruments [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | $ 142.3 | $ 155.4 | ||||
Liability Derivatives | 333.1 | 126.4 | ||||
Derivatives designated as hedging instruments [Member] | Interest rate derivatives [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 92.3 | 108.1 | ||||
Liability Derivatives | 263.7 | 31.7 | ||||
Derivatives designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other current assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 44.3 | 30.3 | ||||
Derivatives designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 48.0 | 77.8 | ||||
Derivatives designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other current liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 152.0 | 5.5 | ||||
Derivatives designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 111.7 | 26.2 | ||||
Derivatives designated as hedging instruments [Member] | Commodity derivatives [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 50.0 | [1] | 47.3 | [1] | ||
Liability Derivatives | 69.4 | [1] | 94.7 | [1] | ||
Derivatives designated as hedging instruments [Member] | Commodity derivatives [Member] | Other current assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 49.8 | 46.3 | ||||
Derivatives designated as hedging instruments [Member] | Commodity derivatives [Member] | Other assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 0.2 | 1.0 | ||||
Derivatives designated as hedging instruments [Member] | Commodity derivatives [Member] | Other current liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 69.4 | 93.0 | ||||
Derivatives designated as hedging instruments [Member] | Commodity derivatives [Member] | Other liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 0 | 1.7 | ||||
Derivatives not designated as hedging instruments [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 36.3 | 43.4 | ||||
Liability Derivatives | 60.2 | 68.6 | ||||
Derivatives not designated as hedging instruments [Member] | Interest rate derivatives [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 0 | 0 | ||||
Liability Derivatives | 24.1 | 21.9 | ||||
Derivatives not designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other current assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 0 | 0 | ||||
Derivatives not designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 0 | 0 | ||||
Derivatives not designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other current liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 11.2 | 21.0 | ||||
Derivatives not designated as hedging instruments [Member] | Interest rate derivatives [Member] | Other liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 12.9 | 0.9 | ||||
Derivatives not designated as hedging instruments [Member] | Commodity derivatives [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 36.1 | 43.1 | ||||
Liability Derivatives | 36.1 | 46.6 | ||||
Derivatives not designated as hedging instruments [Member] | Commodity derivatives [Member] | Other current assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 29.3 | 38.6 | ||||
Derivatives not designated as hedging instruments [Member] | Commodity derivatives [Member] | Other assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 6.8 | 4.5 | ||||
Derivatives not designated as hedging instruments [Member] | Commodity derivatives [Member] | Other current liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 33.2 | 41.2 | ||||
Derivatives not designated as hedging instruments [Member] | Commodity derivatives [Member] | Other liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | 2.9 | 5.4 | ||||
Derivatives not designated as hedging instruments [Member] | Foreign currency derivatives [Member] | Other current assets [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Asset Derivatives | 0.2 | 0.3 | ||||
Derivatives not designated as hedging instruments [Member] | Foreign currency derivatives [Member] | Other current liabilities [Member] | ||||||
Derivatives, Fair Value [Line Items] | ||||||
Liability Derivatives | $ 0 | $ 0.1 | ||||
|
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Inventories | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Note 5. Inventories Inventories primarily consist of NGLs, petrochemicals and refined products, crude oil and natural gas volumes that are valued at the lower of average cost or market. We capitalize, as a cost of inventory, shipping and handling charges (e.g., pipeline transportation and storage fees) and other related costs associated with purchased volumes. As volumes are sold and delivered out of inventory, the cost of these volumes (including freight-in charges that have been capitalized as part of inventory cost) are charged to operating costs and expenses. Our inventory amounts by product type were as follows at the dates indicated:
In those instances where we take ownership of inventory volumes through percent-of-liquids contracts and similar arrangements (as opposed to actually purchasing volumes for cash from third parties), these volumes are valued at market-based prices during the month in which they are acquired. In general, our inventory levels have increased since December 31, 2010 due to an increase in the average cost of NGLs and seasonal supply and demand fluctuations. Due to fluctuating commodity prices, we recognize lower of cost or market adjustments when the carrying value of our inventories exceeds their net realizable value. These non-cash charges are a component of cost of sales in the period they are recognized. To the extent our commodity hedging strategies address inventory-related price risks and are successful, these inventory valuation adjustments are mitigated or offset. See Note 4 for a description of our commodity hedging activities. The following table summarizes our cost of sales and lower of cost or market adjustments for the periods presented:
|
General Accounting Matters (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Accounting Matters [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Doubtful Accounts | The following table presents our allowance for doubtful accounts activity for the periods presented:
|
Partnership Operations, Organization and Basis of Presentation (Details) | 9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2011 | Dec. 31, 2010 | |
Partnership Operations, Organization and Basis of Presentation [Abstract] | ||
Limited partners ownership interest (in hundredths) | 100.00% | |
Mergers [Line Items] | ||
Merger exchange ratio for retroactive presentation of earnings per unit | 1.5 | |
Common units [Member] | Holdings Merger [Member] | ||
Mergers [Line Items] | ||
Common unit exchange ratio in connection with merger | 1.5 | |
Common units issued in connection with merger (in units) | 208,813,454 | |
Common units cancelled immediately after merger (in units) | 21,563,177 | |
General partner ownership interest cancelled as a result of merger (in hundredths) | 2.00% | |
Number of years a privately held affiliate agreed to waive regular quarterly cash distributions (in years) | 5Y | |
Merger exchange ratio for retroactive presentation of earnings per unit | 1.5 | |
Common units [Member] | Duncan Merger [Member] | ||
Mergers [Line Items] | ||
Common unit exchange ratio in connection with merger | 1.01 | |
Common units issued in connection with merger (in units) | 24,277,310 |