XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Note 7 - Leases
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Lessee, Operating and Financing Leases [Text Block]
Note
7
. Leases
 
In
February 2016,
the FASB issued ASU
2016
-
02.
The new standard establishes a ROU model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than
12
months. In accordance with ASU
2016
-
02,
leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. On
January 1, 2019,
the Company adopted ASU
2016
-
02
under the modified retrospective method with the available practical expedients.
 
Operating Leases
 
Avalon leases golf carts, machinery and equipment for the landfill operations, furniture and fixtures for the Avalon Inn, and office copiers under operating leases. On
January 1, 2019,
as a result of the adopted ASU
2016
-
02,
the Company recorded a ROU asset and related lease liability of approximately
$1.7
million. Our operating leases have remaining lease terms ranging from
1
to
5
years. The weighted average remaining lease term on operating leases was approximately
3.7
years at
March 31, 2019.
 
Leased property and associated obligations under operating leases at
March 31, 2019
consists of the following (in thousands):
 
   
March 31,
 
   
2019
 
Operating lease right-of-use assets
  $
1,631
 
         
Current portion of obligations under operating leases
  $
493
 
Long-term portion of obligations under operating leases
   
1,138
 
Total obligations under operating leases
  $
1,631
 
 
The weighted average discount rate on operating leases was
5.01%
at
March 31, 2019.
 
Finance Leases
 
In
November 2003,
Avalon entered into a long-term agreement with Squaw Creek Country Club to lease and operate its golf course and related facilities. The lease has an initial term of
ten
(
10
) years with
four
(
4
) consecutive
ten
(
10
) year renewal term options unilaterally exercisable by Avalon. Under the lease, Avalon is obligated to pay
$15,000
in annual rent and make leasehold improvements of
$150,000
per year. Amounts expended by Avalon for leasehold improvements during a given year in excess of
$150,000
will be carried forward and applied to future leasehold improvement obligations. Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options. At
March 31, 2019
there were approximately
34.5
years remaining on the golf course and related facilities finance lease.
 
In addition, the golf and related operations also entered into lease agreements for vehicles and golf course maintenance equipment and the captive landfill operations entered into a lease for a piece of equipment which were determined to be finance leases. At
March 31, 2019,
the vehicles, golf course maintenance equipment and the landfill operations equipment have remaining lease terms ranging from
2
to
5
years at
March 31, 2019.   
The weighted average remaining lease term on the vehicles and equipment leases was approximately
2.6
years at
March 31, 2019.
 
Leased property and associated obligations under finance leases at
March 31, 2019
and
December 31, 2018
consists of the following (in thousands):
 
   
March 31,
   
December 31,
 
   
2019
   
2018
 
Leased property under finance leases
  $
11,484
    $
11,442
 
Less accumulated amortization
   
(5,500
)    
(5,374
)
Leased property under finace leases, net
  $
5,984
    $
6,068
 
                 
Current portion of obligations under finance leases
  $
239
    $
236
 
Long-term portion of obligations under finance leases
   
676
     
688
 
Total obligations under finance leases
  $
915
    $
924
 
 
 
The weighted average discount rate on finance leases was
4.7%
at both
March 31, 2019
and
December 31, 2018.
 
For the
three
months ended
March 31, 2019
and
2018,
components of lease expense were as follows (in thousands):
 
   
Three Months Ended
 
   
March 31,
 
   
2019
   
2018
 
Operating lease cost
  $
91
    $
85
 
                 
Finance lease cost:
               
Depreciation on right-of-use assets
  $
126
    $
123
 
Interest on lease liabilities
   
11
     
12
 
Total finance lease cost
  $
137
    $
135
 
 
Future commitments under long-term, operating leases and finance leases at
March 31, 2019
are as follows (in thousands):
 
   
Finance
   
Operating
   
Total
 
2020
  $
277
    $
561
    $
838
 
2021
   
267
     
447
     
714
 
2022
   
226
     
407
     
633
 
2023
   
32
     
256
     
288
 
2024
   
16
     
110
     
126
 
Thereafter
   
435
     
-
     
435
 
Total lease payments
   
1,253
     
1,781
     
3,034
 
Less imputed interest
   
338
     
150
     
488
 
Total
   
915
     
1,631
     
2,546
 
Less: current portion of obligations under leases
   
239
     
493
     
732
 
Long-term portion of obligations under leases
  $
676
    $
1,138
    $
1,814