2005

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2005

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from              to             

Commission file number 1-14105

AVALON HOLDINGS CORPORATION

(Exact name of registrant as specified in its charter)

Ohio	34-1863889
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
One American Way, Warren, Ohio	44484-5555
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (330) 856-8800

Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

The registrant had 3,190,786 shares of its Class A Common Stock and 612,545 shares of its Class B Common Stock outstanding as of August 9, 2005.

AVALON HOLDINGS CORPORATION AND SUBSIDIARIES

INDEX

	Page
PART I. FINANCIAL INFORMATION
Item 1.     Financial Statements
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2005 and 2004 (Unaudited)	3
Condensed Consolidated Balance Sheets at June 30, 2005 (Unaudited) and December 31, 2004	4
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and 2004 (Unaudited)	5
Notes to Condensed Consolidated Financial Statements (Unaudited)	6
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.     Quantitative and Qualitative Disclosures about Market Risk	18
Item 4.     Controls and Procedures	19
PART II. OTHER INFORMATION
Item 1.     Legal Proceedings	20
Item 2.     Changes in Securities and Use of Proceeds	20
Item 3.     Defaults upon Senior Securities	20
Item 4.     Submission of Matters to a Vote of Security Holders	20
Item 5.     Other Information	20
Item 6.     Exhibits and Reports on Form 8-K	20
SIGNATURE	21

2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AVALON HOLDINGS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share amounts)

	Three Months Ended June 30,						Six Months Ended June 30,
	2005			2004			2005			2004
Net operating revenues	$	8,739		$	7,262		$	16,169		$	13,501
Costs and expenses:
Costs of operations		7,345			5,866			13,583			11,071
Selling, general and administrative expenses		1,568			1,547			2,836			3,068
Operating loss from continuing operations		(174	)		(151	)		(250	)		(638	)
Other income (expense):
Interest expense		(4	)		(3	)		(7	)		(7	)
Interest income		78			40			142			77
Other income, net		35			30			82			73
Loss from continuing operations before income taxes		(65	)		(84	)		(33	)		(495	)
Provision (benefit) for income taxes		—			—			—			—
Loss from continuing operations		(65	)		(84	)		(33	)		(495	)
Discontinued operations:
(Loss) income from discontinued operations before income taxes		(10	)		(2,414	)		70			(3,028	)
Provision (benefit) for income taxes		—			—			—			—
(Loss) income from discontinued operations		(10	)		(2,414	)		70			(3,028	)
Net (loss) income	$	(75	)	$	(2,498	)	$	37		$	(3,523	)
Net loss per share from continuing operations	$	(.02	)	$	(.02	)	$	(.01	)	$	(.13	)
Net (loss) income per share from discontinued operations	$	—		$	(.64	)	$	.02		$	(.80	)
Net (loss) income per share (Note 2)	$	(.02	)	$	(.66	)	$	.01		$	(.93	)
Weighted average shares outstanding (Note 2)		3,803			3,803			3,803			3,803

See accompanying notes to condensed consolidated financial statements.

3

AVALON HOLDINGS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

	June 30, 2005			December 31, 2004
	(Unaudited)
Assets:
Current Assets:
Cash and cash equivalents	$	9,534		$	7,861
Short-term investments		199			1,598
Accounts receivable, net		5,511			5,299
Prepaid expenses		232			255
Other current assets		201			226
Current assets – discontinued operations		55			1,632
Total current assets		15,732			16,871
Noncurrent investments		1,388			—
Property and equipment, less accumulated depreciation and amortization of $4,793 in 2005 and $4,492 in 2004		17,782			17,774
Leased property under capital leases, less accumulated depreciation and amortization of $250 in 2005 and $128 in 2004		5,549			5,519
Other assets, net		61			880
Noncurrent assets – discontinued operations		2,190			2,496
Total assets	$	42,702		$	43,540
Liabilities and Shareholders’ Equity
Current Liabilities:
Current portion of obligations under capital leases	$	1		$	1
Accounts payable		3,199			3,797
Accrued payroll and other compensation		485			457
Accrued income taxes		183			183
Other accrued taxes		57			210
Other liabilities and accrued expenses		1,749			1,629
Current liabilities – discontinued operations		488			749
Total current liabilities		6,162			7,026
Obligations under capital leases		234			234
Other noncurrent liabilities		15			21
Shareholders’ Equity:
Class A Common Stock, $.01 par value		32			32
Class B Common Stock, $.01 par value		6			6
Paid-in capital		58,096			58,096
Accumulated deficit		(21,836	)		(21,873	)
Accumulated other comprehensive loss		(7	)		(2	)
Total shareholders’ equity		36,291			36,259
Total liabilities and shareholders’ equity	$	42,702		$	43,540

See accompanying notes to condensed consolidated financial statements.

4

AVALON HOLDINGS CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

	Six Months Ended June 30,
	2005			2004
Operating activities:
Loss from continuing operations	$	(33	)	$	(495	)
Reconciliation of loss from continuing operations to cash provided by operating activities:
Depreciation and amortization		489			398
Amortization of investments		(1	)		5
(Benefit) provision for losses on accounts receivable		(115	)		62
Loss from disposal of property and equipment		—			1
Gain on sale of investments		—			(2	)
Change in operating assets and liabilities:
Accounts receivable		(277	)		(741	)
Prepaid expenses		23			883
Other current assets		25			(56	)
Other assets		—			17
Accounts payable		(598	)		(1,316	)
Accrued payroll and other compensation		28			114
Accrued income taxes		—			(17	)
Other accrued taxes		(153	)		(182	)
Other liabilities and accrued expenses		120			167
Other noncurrent liabilities		(6	)		—
Net cash used in operating activities from continuing operations		(498	)		(1,162	)
Net cash provided by operating activities from discontinued operations		1,392			1,377
Net cash provided by operating activities		894			215
Investing activities:
Purchases of available-for-sale investments		(1,393	)		—
Proceeds from the maturity/sale of available-for-sale investments		1,400			4,398
Capital expenditures		(530	)		(4,506	)
Proceeds from disposal of property and equipment		3			79
Payments received on note for sale of facility		1,000			—
Net cash provided by (used in) investing activities from continuing operations		480			(29	)
Net cash provided by investing activities from discontinued operations		299			806
Net cash provided by investing activities		779			777
Increase in cash and cash equivalents		1,673			992
Cash and cash equivalents at beginning of year		7,861			3,224
Cash and cash equivalents at end of period	$	9,534		$	4,216
Significant non-cash investing and financing activities:
Capital lease obligations incurred	$	—		$	238

See accompanying notes to condensed consolidated financial statements.

5

AVALON HOLDINGS CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

June 30, 2005

Note 1. Basis of Presentation

The unaudited condensed consolidated financial statements of Avalon Holdings Corporation and subsidiaries (collectively “Avalon”) and related notes included herein have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted consistent with such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in Avalon’s 2004 Annual Report to Shareholders.

In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of June 30, 2005, and the results of its operations and cash flows for the interim periods presented.

The operating results for the interim periods are not necessarily indicative of the results to be expected for the full year.

Note 2. Basic Net Income (Loss) Per Share

Basic net income (loss) per share has been computed using the weighted average number of common shares outstanding each period, which was 3,803,331. There were no common equivalent shares outstanding and therefore diluted per share amounts are equal to basic per share amounts for the three and six months ended June 30, 2005 and 2004.

Note 3. Investment Securities

Avalon held available-for-sale securities of $1,587,000 and $1,598,000 at June 30, 2005 and December 31, 2004, respectively. At June 30, 2005, $199,000 is included in the Condensed Consolidated Balance Sheets under the caption “Short-term investments” and $1,388,000 is included under the caption “Noncurrent investments.” At December 31, 2004, $1,598,000 is included in the Condensed Consolidated Balance Sheets under the caption “Short-term investments.” As a result of the classification of these securities as available-for-sale, Avalon recorded unrealized income, net of applicable income taxes, of $4,000 during the three month period ended June 30, 2005 and an unrealized loss of $5,000 during the six month period ended June 30, 2005, as a component of comprehensive loss. Avalon recognized unrealized losses, net of applicable income taxes, of $17,000 and $10,000 during the three and six month periods ended June 30, 2004, respectively, as a component of comprehensive loss. Accumulated other comprehensive loss was $7,000 at June 30, 2005.

6

Information regarding investment securities consists of the following (in thousands):

	June 30, 2005							December 31, 2004
	Amortized Cost		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Losses			Estimated Fair Value
Available-for-Sale:
U.S. Treasury Notes	$	1,594	$	(7	)	$	1,587	$	1,600	$	(2	)	$	1,598

The amortized cost and estimated fair value of available-for-sale investments at June 30, 2005, by contractual maturity, consists of the following (in thousands):

	Available-for-Sale
	Amortized Cost		Estimated Fair Value
Due in one year or less	$	200	$	199
Due after one year through five years		1,394		1,388
Total	$	1,594	$	1,587

Note 4. Comprehensive Income (Loss)

Comprehensive income (loss) is comprised of two components: net income (loss) and other comprehensive income (loss). Comprehensive income (loss) is the change in equity during a period from transactions and other events and circumstances from non-owner sources. The unrealized gains and losses, net of applicable taxes, related to available-for-sale securities is the only component of “Accumulated other comprehensive loss” in the Condensed Consolidated Balance Sheets for Avalon. Comprehensive income (loss), net of related tax effects, is as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2005			2004			2005			2004
Net (loss) income	$	(75	)	$	(2,498	)	$	37		$	(3,523	)
Unrealized gain (loss) on available-for-sale securities		4			(17	)		(5	)		(10	)
Comprehensive (loss) income	$	(71	)	$	(2,515	)	$	32		$	(3,533	)

Note 5. Discontinued Operations

Avalon’s environmental remediation operation had continued to experience operating losses as a result of a decline in net operating revenues and operational inefficiencies. Recognizing that the continuing losses incurred by the environmental remediation business would adversely impact Avalon’s future financial performance, in the fourth quarter of 2003, management determined that it was in Avalon’s best interest to sell or discontinue the operation of the environmental remediation business. In January 2004, Avalon sold all of the fixed assets of the remediation business for $.2 million and recorded a gain of $.1 million on the sale. As part of the transaction, the purchaser assumed all of the remediation business’ obligations relating to ongoing projects. The remediation business retained all of its other liabilities and assets, including cash and accounts receivable. The results of operations of the remediation business have been included in discontinued operations.

7

In the fourth quarter of 2001, the remediation business recorded a pretax charge of $2.2 million to the provision for losses on accounts receivable as a result of IT Group Inc., and most of its subsidiaries, including IT Corporation (“IT”), having filed for protection under Chapter 11 of the United States Bankruptcy Code on January 16, 2002. The remediation business had performed services as a subcontractor to IT for which it had not received payment. In the fourth quarter of 2002, the remediation business purchased from IT, for a nominal amount, the receivable relating to the contract under which it had performed services. The remediation business subsequently filed for binding arbitration under the provisions of the contract for payment of such receivable. On October 25, 2004, as a result of such arbitration, the remediation business was awarded, after offsets for counterclaims, the net amount of $1.4 million, plus interest of $.1 million for its claim. Such amount was recorded as income in discontinued operations in the third quarter of 2004. Such monies were received in February 2005.

The financial results of Avalon’s technical environmental engineering and consulting business had been at a level lower than expected. The business began to experience losses and Avalon believed that the losses were likely to continue in the future. Accordingly, in the fourth quarter of 2003, management determined that it was in Avalon’s best interest to discontinue the operations of the engineering and consulting business. In January 2004, Avalon discontinued such operations and the results of operations have been included in discontinued operations.

Concurrent with the decision to discontinue the technical environmental engineering and consulting business, Avalon decided to sell the building associated with the technical environmental services operations. As a result, the building is classified as held-for-sale and the expenses related to the maintenance and operation of the building have been included in discontinued operations. Based upon quoted market prices, in the second quarter of 2005, Avalon recorded a $.2 million write-down of the building. Such write-down is included in discontinued operations.

On July 15, 2004, Avalon completed the sale of DartAmericA, Inc. (“DartAmericA”) for a selling price of approximately $4.2 million. At the closing, BMC International, Inc. (“BMC”) delivered to Avalon $3 million in cash and a secured promissory note of $1 million payable in 6 monthly installments of interest only and 54 equal monthly installments of $21,583 commencing February 15, 2005. The promissory note bears interest at a rate of 6.875%. The balance of the selling price, $.2 million, was based upon changes in certain of DartAmericA’s balance sheet items from March 31, 2004 to June 30, 2004 and was paid in September 2004. On June 30, 2005, BMC paid Avalon the remaining balance of the promissory note which amounted to approximately $.9 million. The results of operations of the transportation operations have been included in discontinued operations.

Prior to the completion of the sale, DartAmericA transferred to Avalon, Dart Realty, Inc., a wholly owned subsidiary of DartAmericA, which owned the Canfield, Ohio terminal. In May 2005, Avalon sold this facility for approximately $.3 million and recognized a gain on the sale of approximately $.2 million. Such gain is included in discontinued operations.

Note 6. Legal Matters

In the ordinary course of conducting its business, Avalon becomes involved in lawsuits, administrative proceedings and governmental investigations, including those related to environmental matters. Some of these proceedings may result in fines, penalties or judgments being assessed against Avalon which, from time to time, may have an impact on its business and financial condition. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty, Avalon does not believe that any uninsured ultimate liabilities, fines or penalties resulting from such pending proceedings, individually or in the aggregate, will have a material adverse effect on its financial position or results of operations.

8

Note 7. Business Segment Information

In applying Statement of Financial Accounting Standards (SFAS) No. 131, “Disclosures About Segments of an Enterprise and Related Information”, Avalon considered its operating and management structure and the types of information subject to regular review by its “chief operating decision maker.” On this basis, Avalon’s reportable segments include waste management services and golf and related operations. Avalon accounts for intersegment net operating revenues as if the transactions were with third parties. The segment disclosures are presented on this basis for all periods presented.

Avalon’s primary business segment, the waste management services segment, provides hazardous and nonhazardous waste disposal brokerage and management services to industrial, commercial, municipal and governmental customers and manages a captive landfill for an industrial customer. The golf and related operations segment includes the operations of two golf courses, a travel agency and a clubhouse that provides dining and banquet facilities. Avalon does not have significant operations located outside the United States and, accordingly, geographical segment information is not presented.

For both the six months ended June 30, 2005 and June 30, 2004, one customer and its affiliates accounted for approximately 13% of the waste management services segment’s net operating revenues to external customers and approximately 11% of Avalon’s consolidated net operating revenues.

9

The accounting policies of the segments are consistent with those described for the consolidated financial statements in the summary of significant accounting policies. Avalon measures segment profit for internal reporting purposes as income (loss) from continuing operations before taxes. Business segment information including the reconciliation of segment income (loss) to consolidated income (loss) from continuing operations before taxes is as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2005			2004			2005			2004
Net operating revenues from:
Waste management services:
External customers revenues	$	7,193		$	5,957		$	13,875		$	11,672
Intersegment revenues		—			31			4			72
Total waste management services		7,193			5,988			13,879			11,744
Golf and related operations:
External customers revenues		1,546			1,305			2,294			1,829
Intersegment revenues		15			5			22			13
Total golf and related operations		1,561			1,310			2,316			1,842
Segment operating revenues		8,754			7,298			16,195			13,586
Intersegment eliminations		(15	)		(36	)		(26	)		(85	)
Total net operating revenues	$	8,739		$	7,262		$	16,169		$	13,501
Income (loss) from continuing operations before taxes:
Waste management services	$	688		$	559		$	1,490		$	1,074
Golf and related operations		(116	)		86			(321	)		(23	)
Other business		—			(1	)		(1	)		(2	)
Segment income before taxes		572			644			1,168			1,049
Corporate interest income		54			13			94			33
Corporate other income, net		2			1			23			14
General corporate expenses		(693	)		(742	)		(1,318	)		(1,591	)
Loss from continuing operations before taxes	$	(65	)	$	(84	)	$	(33	)	$	(495	)

10

Business Segment Information (continued)

	Three Months Ended June 30,				Six Months Ended June 30,
	2005		2004		2005		2004
Interest income:
Waste management services	$	22	$	23	$	43	$	39
Golf and related operations		2		4		5		5
Corporate		54		13		94		33
Total	$	78	$	40	$	142	$	77

	June 30, 2005			December 31, 2004
Identifiable assets:
Waste management services	$	4,954		$	4,609
Golf and related operations		19,621			19,574
Other businesses		831			731
Corporate		32,829			33,838
Discontinued operations		2,245			4,128
Subtotal		60,480			62,880
Elimination of intersegment receivables		(17,778	)		(19,340	)
Total	$	42,702		$	43,540

Note 8. Recently Issued Financial Accounting Standards

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment”. This statement revises FASB Statement No. 123, “Accounting for Stock-Based Compensation”, and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees”. SFAS No. 123 (revised 2004) focuses primarily on the accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS No. 123 (revised 2004) requires companies to recognize in the statement of operations the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of those awards (with limited exceptions). The provisions for this statement are effective as of the first interim or annual reporting period of the first fiscal year beginning on or after December 15, 2005. Although management is still reviewing the provisions of SFAS No. 123 (revised 2004), its preliminary assessment is that this statement will not have a material impact on Avalon’s financial position or results of operations.

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections, a replacement of AFB No. 20 and FASB Statement No. 3” (SFAS No. 154). SFAS No. 154 requires retrospective application to prior periods financial statements of a voluntary change in accounting principle unless it is deemed impracticable. APB No. 20 “Accounting Changes”, previously required that voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. The statement is effective as of January 1, 2006. Management does not believe that the adoption of SFAS No. 154 will have a material impact on Avalon’s consolidated financial statements.

11

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information which management believes is relevant to an assessment and understanding of the operations and financial condition of Avalon Holdings Corporation and its subsidiaries. As used in this report, the term “Avalon” means Avalon Holdings Corporation and its wholly owned subsidiaries, taken as a whole, unless the context indicates otherwise.

Statements included in Management’s Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature are intended to be, and are hereby identified as, ‘forward looking statements’. Avalon cautions readers that forward looking statements, including, without limitation, those relating to Avalon’s future business prospects, revenues, working capital, liquidity, capital needs, interest costs, and income, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward looking statements, due to risks and factors identified herein and from time to time in Avalon’s reports filed with the Securities and Exchange Commission.

Liquidity and Capital Resources

For the first six months of 2005, Avalon utilized existing cash and cash provided from operations to fund capital expenditures and meet operating needs.

Avalon’s aggregate capital expenditures in 2005 are expected to be in the range of $.6 million to $.9 million. Such expenditures will principally relate to building improvements, the purchase of golf equipment and the development of software for Avalon’s golf and restaurant operations. During the first six months of 2005, capital expenditures for Avalon totaled approximately $.5 million which was principally related to building improvements and the development of software for Avalon’s golf and restaurant operations.

Avalon entered into a long-term agreement with Squaw Creek Country Club to lease and operate its golf course and related facilities. The lease, which commenced November 1, 2003, has an initial term of ten (10) years with four (4) consecutive ten (10) year renewal term options unilaterally exercisable by Avalon. Under the lease, Avalon is obligated to pay $15,000 in annual rent and make leasehold improvements of $150,000 per year. Amounts expended by Avalon for leasehold improvements during a given year in excess of $150,000 will be carried forward and applied to future leasehold improvement obligations. Avalon has made $5.8 million of leasehold improvements as of June 30, 2005. Based upon the amount of leasehold improvements already made and leasehold improvements anticipated to be made in the future, Avalon expects to exercise all of its renewal options.

Working capital was $9.6 million at June 30, 2005 compared with $9.8 million at December 31, 2004. The decrease is primarily due to changes in the maturity dates of available-for-sale investments which resulted in $1.4 million being reclassified to noncurrent investments from short-term investments, partially offset by an increase in accounts receivable of the waste management services segment.

The decrease in accounts payable of $.6 million at June 30, 2005 compared with December 31, 2004 is primarily due to a decrease in accounts payable of the waste brokerage and management services operations as a result of the timing of payments to disposal facilities and transporters in the ordinary course of business.

12

In the fourth quarter of 2001, Avalon’s remediation business had recorded a pretax charge of $2.2 million to the provision for losses on accounts receivable as a result of IT Group Inc., and most of its subsidiaries, including IT Corporation (“IT”), having filed for protection under Chapter 11 of the United States Bankruptcy Code on January 16, 2002. The remediation business had performed services as a subcontractor to IT for which it had not received payment. In the fourth quarter of 2002, the remediation business purchased from IT, for a nominal amount, the receivable relating to the contract under which it had performed services. The remediation business subsequently filed for binding arbitration under the provisions of the contract for payment of such receivable. On October 25, 2004, as a result of such arbitration, the remediation business was awarded, after offsets for counterclaims, the net amount of $1.4 million, plus interest of $.1 million for its claim. Such monies were received in February 2005.

On July 15, 2004, Avalon completed the sale of DartAmericA, Inc. for a selling price of approximately $4.2 million. At the closing, BMC International, Inc. (“BMC”) delivered to Avalon $3 million in cash and a secured promissory note of $1 million payable in 6 monthly installments of interest only and 54 equal monthly installments of $21,583 commencing February 15, 2005. The balance of the selling price, $.2 million, was based upon changes in certain of DartAmericA, Inc.’s balance sheet items from March 31, 2004 to June 30, 2004 and was paid in September 2004. On June 30, 2005, BMC paid Avalon the remaining balance of the promissory note which amounted to approximately $.9 million, of which $.2 million was included in the Condensed Consolidated Balance Sheets under the caption “Accounts receivable, net” and $.7 million was included under the caption “Other assets, net”.

In May 2005, Avalon sold, for approximately $.3 million, the Canfield, Ohio terminal building and property that was transferred to Avalon prior to the completion of the sale of DartAmericA, Inc.

From time to time, Avalon enters into contracts which require surety bonds or other financial instruments to assure performance under the terms thereof. Although Avalon has obtained such bonds or other financial instruments in the past, substantial changes in the bond market have limited Avalon’s ability to obtain surety bonds in the future. No assurance can be given that such bonds will be available in the future or, if available, that the premiums and/or any collateral requirements for such bonds will be reasonable. The inability of Avalon to obtain surety bonds may adversely impact its future financial performance and any significant collateral requirements may impact Avalon’s liquidity.

Management believes that anticipated cash provided from future operations, existing working capital, as well as Avalon’s ability to incur indebtedness, will be, for the foreseeable future, sufficient to meet operating requirements and fund capital expenditure programs. Avalon does not currently have a credit facility.

Several private country clubs in the northeast Ohio area are experiencing economic difficulties. Avalon believes some of these clubs may represent an attractive investment opportunity and is giving consideration to the possibility of acquiring one or more additional golf courses. While Avalon has not entered into any pending agreements for acquisitions, it may do so at any time and will continue to consider acquisitions that make economic sense. Such potential acquisitions

13

could be financed by existing working capital, secured or unsecured debt, issuance of common stock, or issuance of a security with characteristics of both debt and equity, any of which could impact liquidity in the future.

Results of Operations

Overall performance

Net operating revenues in the second quarter of 2005 increased to $8.7 million compared with $7.3 million in the prior year’s second quarter. The increase is primarily the result of higher net operating revenues of the waste management services segment and, to a lessor extent, an increase in the net operating revenues of the golf and related operations segment. Costs of operations increased to $7.4 million in the second quarter of 2005 compared with $5.9 million in the prior year quarter. The increase is primarily the result of an increase in the costs of operations directly associated with higher net operating revenues of the waste management services segment and the golf and related operations segment. Consolidated selling, general and administrative expenses increased slightly in the second quarter of 2005 compared with the second quarter of 2004. Avalon incurred a loss from continuing operations of $.1 million or a loss of $.02 per share for both the second quarter of 2005 and 2004.

For the first six months of 2005, net operating revenues increased to $16.2 million compared with $13.5 million for the first six months of 2004. The increase is primarily the result of higher net operating revenues of the waste management services segment and, to a lessor extent, an increase in the net operating revenues of the golf and related operations segment. Costs of operations were $13.6 million for the first six months of 2005 compared with $11.1 million for the first six months of 2004. The increase is primarily the result of an increase in the costs of operations directly associated with higher net operating revenues of the waste management services segment and the golf and related operations segment. Consolidated selling, general and administrative expenses decreased to $2.8 million for the first six months of 2005 compared with $3.0 million for the first six months of 2004. Such decrease was primarily the result of a decrease in employee costs in the first six months of 2005 compared with the first six months of 2004. Avalon incurred a loss from continuing operations of $33,000 or a loss of $.01 per share for the first six months of 2005 compared with a loss from continuing operations of $.5 million or a loss of $.13 per share for the prior year period.

Performance in the Second Quarter of 2005 compared with the Second Quarter of 2004

Segment performance

Segment performance should be read in conjunction with Note 7 to the Condensed Consolidated Financial Statements.

Net operating revenues of the waste management services segment increased to $7.2 million in the second quarter of 2005 compared with $6.0 million in the second quarter of the prior year. The increase in net operating revenues is primarily the result of an increase in the level of waste brokerage and management services provided. Net operating revenues of the captive landfill management operations were flat in the second quarter of 2005 compared with the second quarter of the prior year. Income from continuing operations before taxes for the waste management services segment increased to $.7 million in the second quarter of 2005 compared

14

with $.6 million in the second quarter of the prior year, primarily as a result of an increase in the level of business of the waste brokerage and management business. Income from continuing operations of the captive landfill operations decreased slightly in the second quarter of 2005 compared with the second quarter of the prior year.

Net operating revenues of the golf and related operations were $1.6 million in the second quarter of 2005 compared with $1.3 million in the second quarter of the prior year. The increase in net operating revenues is primarily due to increased merchandise, food and beverage sales in the second quarter of 2005 compared with the second quarter of 2004. The golf and related operations segment incurred a loss from continuing operations before taxes of $.1 million in the second quarter of 2005 compared with income from continuing operations before taxes of $.1 million in the second quarter of the prior year. The decrease is primarily due to increased depreciation expense and increased employee and operating costs associated with operating the Squaw Creek facilities in which the dining and banquet facilities are located.

Interest income

Interest income was $78,000 in the second quarter of 2005 compared with $40,000 in the second quarter of 2004. The increase is primarily the result of interest income earned on a promissory note issued to Avalon in connection with the sale of the transportation operations in July 2004.

General corporate expenses

General corporate expenses were $.7 million in both the second quarter of 2005 and 2004. Decreased employee costs in the second quarter of 2005 compared with the second quarter of 2004 were offset by increases in other various general corporate expenses.

Net loss

Avalon incurred a net loss of $.1 million in the second quarter of 2005 compared with a net loss of $2.5 million in the second quarter of the prior year. Avalon’s overall effective tax rate, including the effect of state income tax provisions, was 0% in the second quarter of 2005 and 2004. The deferred tax benefit arising from the loss before income taxes in both the second quarter of 2005 and 2004 was offset by an increase in the valuation allowance. A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized. The overall effective tax rate is different than statutory rates primarily due to a change in the valuation allowance.

Performance in the first six months of 2005 compared with the first six months of 2004

Segment performance

Segment performance should be read in conjunction with Note 7 to the Condensed Consolidated Financial Statements.

Net operating revenues of the waste management services segment increased to $13.9 million in the first six months of 2005 compared with $11.7 million in the first six months of the prior year. The increase in net operating revenues is primarily the result of an increase in the level of waste brokerage and management services provided. Net operating revenues of the captive landfill management operations increased slightly in the first six months of 2005 compared with the first

15

six months of 2004. Income before taxes for the waste management services segment increased to $1.5 million in the first six months of 2005 compared with $1.1 million in the first six months of the prior year, primarily as a result of an increase in the level of the waste brokerage and management services business and a decrease in the provision for losses on accounts receivable. Income before taxes of the captive landfill management operations decreased slightly in the first six months of 2005 compared with the first six months of 2004.

Net operating revenues of the golf and related operations segment were $2.3 million in the first six months of 2005 compared with $1.8 million in the first six months of the prior year. The golf courses, which are located in Warren, Ohio and Vienna, Ohio, were unavailable for play during the first three months of 2005 and 2004 due to adverse weather conditions. The increase in net operating revenues is primarily due to an increase in the average number of members during the first six months of 2005 compared with the first six months of 2004 and increased merchandise, food and beverage sales. The golf and related operations segment incurred a loss from continuing operations before taxes of $.3 million in the first six months of 2005 compared with a loss from continuing operations before taxes of $23,000 in the first six months of the prior year. The increased loss from continuing operations before taxes is primarily due to increased depreciation expense and increased employee and operating costs associated with operating the Squaw Creek facilities in which the dining and banquet facilities are located.

Interest income

Interest income was $142,000 in the first six months of 2005 compared with $77,000 in the first six months of 2004. The increase is primarily the result of interest income earned on a promissory note issued to Avalon in connection with the sale of the transportation operations in July 2004.

General corporate expenses

General corporate expenses were $1.3 million in the first six months of 2005 compared with $1.6 million in the first six months of 2004. The decrease is primarily the result of decreased employee costs.

Net income

Avalon recorded net income of $37,000 in the first six months of 2005 compared with a net loss of $3.5 million in the first six months of the prior year. Avalon’s overall effective tax rate, including the effect of state income tax provisions, was 0% in both the first six months of 2005 and 2004. The income tax provision for the first six months of 2005 and the deferred tax benefit arising from the loss before income taxes for the first six months of 2004 were offset by a change in the valuation allowance. A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized. The overall effective tax rate differs from statutory rates primarily due to the change in the valuation allowance.

16

Trends and Uncertainties

In the ordinary course of conducting its business, Avalon becomes involved in lawsuits, administrative proceedings and governmental investigations, including those relating to environmental matters. Some of these proceedings may result in fines, penalties or judgments being assessed against Avalon which, from time to time, may have an impact on its business and financial condition. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty, management assesses the probability of loss and accrues a liability as appropriate. Avalon does not believe that any uninsured ultimate liabilities, fines or penalties resulting from such pending proceedings, individually or in the aggregate, will have a material adverse effect on its financial position or results of operations.

The Board of Directors of Avalon explored the possibility of delisting Avalon’s common stock by reducing the number of shareholders of record below 300, thereby eliminating the requirements for compliance with the Sarbanes-Oxley Act. Avalon believes compliance with the requirements of the Sarbanes-Oxley Act will be very costly. However, as a result of the Securities and Exchange Commission’s (“SEC”) decision to extend the compliance deadline under Section 404 of The Act (“SOX 404”) by one year for small public companies and the ongoing review by the SEC of how to minimize the costly impact of SOX 404 on small companies, the Board of Directors decided not to pursue delisting at this time, but intends to review the situation again as future developments warrant.

The federal government and numerous state and local governmental bodies are continuing to consider legislation or regulations to either restrict or impede the disposal and/or transportation of waste. A portion of Avalon’s waste management services revenues is derived from the brokerage of the disposal and/or transportation of out-of-state waste. Any law or regulation restricting or impeding the transportation of waste or the acceptance of out-of-state waste for disposal could have a negative effect on Avalon.

From time to time, Avalon enters into contracts that require surety bonds or other financial instruments to assure performance under the terms thereof. Although Avalon has obtained such bonds or other financial instruments in the past, substantial changes in the bond market have significantly limited Avalon’s ability to obtain surety bonds. No assurance can be given that such bonds will be available in the future or, if available, that the premiums and/or any collateral requirements for such bonds will be reasonable. The inability of Avalon to obtain surety bonds may adversely impact its future financial performance.

Avalon’s waste disposal brokerage and management operations obtain and retain customers by providing services and identifying cost-efficient disposal options unique to a customer’s needs. Consolidation within the solid waste industry has resulted in reducing the number of disposal options available to waste generators and has caused disposal pricing to increase. Avalon does not believe that industry pricing changes alone will have a material effect upon its waste disposal brokerage and management operations. However, consolidation has had the effect of reducing the number of competitors offering disposal alternatives which may adversely impact the future financial performance of Avalon’s waste disposal brokerage and management operations.

Avalon’s captive landfill management business is dependent upon a single customer as its sole source of revenue.

A significant portion of Avalon’s business is not subject to long-term contracts. In light of current economic, regulatory and competitive conditions, there can be no assurance that

17

Avalon’s current customers will continue to transact business with Avalon at historical levels. Failure by Avalon to retain its current customers or to replace lost business could adversely impact the future financial performance of Avalon.

Economic challenges throughout the industries served by Avalon have resulted in payment defaults by customers. While Avalon continuously endeavors to limit customers credit risks, customer-specific financial downturns are not controllable by management. Significant customer payment defaults would have a material adverse impact upon Avalon’s future financial performance.

The Avalon Golf and Country Club has two championship golf courses and a clubhouse at both the Avalon Lakes and Squaw Creek facilities. In addition, the Squaw Creek facility has a swimming pool, tennis courts and dining and banquet facilities. The Avalon Golf and Country Club competes with many public courses and country clubs in the area. Although the golf courses will continue to be available to the general public, the primary source of revenues will be derived from the members of the Avalon Golf and Country Club. Avalon believes that the combination of the Squaw Creek and Avalon Lakes facilities will result in a significant increase in the number of members of the Avalon Golf and Country Club. Such increased membership, if attained, will result in increased net operating revenues; however, there can be no assurance as to when such increased membership will be attained. Failure by Avalon to attain increased membership could adversely affect the future financial performance of Avalon. Although Avalon has had an increase in the number of members of the Avalon Golf and Country Club, as of June 30, 2005, Avalon has not attained its membership goals.

Squaw Creek and Avalon Lakes currently hold liquor licenses for their respective facilities. If, for some reason, either of these facilities were to lose their liquor license, the financial performance of the golf and related operations would be adversely affected.

Avalon’s golf courses are located in Warren, Ohio and Vienna, Ohio and are significantly dependent upon weather conditions during the golf season. Additionally, Avalon’s other operations are somewhat seasonal in nature since a significant portion of those operations are primarily conducted in selected northeastern and midwestern states. As a result, Avalon’s financial performance is adversely affected by adverse weather conditions.

Management is currently evaluating Avalon’s strategic direction for the future. While there is no specific transactions under negotiation or pending at this time, Avalon does not necessarily intend to limit itself in the future to lines of business which it has historically conducted.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Avalon does not have significant exposure to changing interest rates. A 10% change in interest rates would have an immaterial effect on Avalon’s income before taxes for the next fiscal year. Avalon currently has no debt outstanding and invests primarily in U.S. Treasury notes, short-term money market funds and other short-term obligations. Avalon does not undertake any specific actions to cover its exposure to interest rate risk and Avalon is not a party to any interest rate risk management transactions.

Avalon does not purchase or hold any derivative financial instruments.

18

Item 4. Controls and Procedures

Avalon’s management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion. There have been no significant changes in internal controls, or in factors that could significantly affect internal controls, subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation.

19

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Reference is made to “Item 3. Legal Proceedings” in Avalon’s Annual Report on Form 10-K for the year ended December 31, 2004 for a description of legal proceedings.

Item 2. Changes in Securities and Use of Proceeds

None

Item 3. Defaults upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

On June 20, 2005, Avalon announced the scheduling of its Annual Meeting.

20

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	AVALON HOLDINGS CORPORATION
	(Registrant)
Date: August 12, 2005	By:	/s/ Frank Lamanna
		Frank Lamanna, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer)

21