EX-99.1 3 rrd57181_1661.htm PRESS RELEASE DATED NOVEMBER 8, 2004 Press Release

INVESTOR RELATIONS:

Quicksilver Resources Inc.

Diane Weaver

(817) 665-4834

MEDIA RELATIONS:

Ward Creative Communications, Inc.

Deborah Ward Buks or Shelley Eastland (713) 869-0707

 

FOR RELEASE AFTER MARKET CLOSE

November 8, 2004

QUICKSILVER RESOURCES ANNOUNCES THIRD QUARTER 2004 RESULTS

Unconventional gas E & P company posts earnings, production increases

FORT WORTH, TEXAS (November 8, 2004) -- Quicksilver Resources Inc. (NYSE: KWK) today announced net income for third quarter 2004 of $7.9 million on revenues of $45.5 million, or $0.16 per diluted share. The company's third quarter 2003 net income was $5.2 million on revenues of $33.5 million, or $0.11 per diluted share.

Net income for the first nine months of 2004 was $21.3 million on revenues of $127.3 million, or $0.42 per diluted share. This compares to first nine months 2003 net income of $10.5 million on revenues of $104.1 million or $0.24 per diluted share. First nine months 2003 net income included a charge of $2.3 million related to the cumulative effect of implementing an accounting change or $0.05 per diluted share. For the nine-month period ended September 2004, net cash from operating activities, as presented in the attached Condensed Consolidated Statement of Cash Flows, was $62.2 million, as compared to net cash from operating activities of $40.3 million for the same period in 2003.

Production

Natural gas production for the third quarter of 2004 was 10.0 billion cubic feet (Bcf), or 109 million cubic feet per day (Mmcf/d), versus production of 8.5 Bcf for the same period in 2003, with an average of 93 Mmcf/d. The price realized for the company's gas production in the third quarter of 2004 averaged $3.73 per thousand cubic feet (Mcf), compared to the $3.27 per Mcf received in the same period of 2003. Natural gas, including natural gas liquids, comprised 90 percent of the company's total production in the third quarter of 2004.

Crude oil production for the 2004 third quarter was 188,000 barrels, or 2,042 barrels per day, as compared to 192,000 barrels of production in the third quarter of 2003. Oil prices realized for the third quarter of 2004 averaged $34.67 per barrel versus $23.33 per barrel for the prior year third quarter.

(more)

 

Natural gas liquids production for the third quarter 2004 was 28,000 barrels versus 34,000 barrels in the third quarter of 2003. The price realized for natural gas liquids averaged $30.29 per barrel in the third quarter of 2004, compared to the average of $18.15 per barrel realized in the third quarter of 2003.

Operations Update

With increased drilling activity and well tie-ins, production in the third quarter has increased 605 million cubic feet equivalent (Mmcfe) in comparison to the second quarter of 2004. The company has drilled 344 net wells year-to-date and is expected to exceed its original target of 400 net wells for 2004.

Canadian production continued to increase and was 2.2 Bcfe for the third quarter of 2004. Current production exceeds 32 Mmcf/d. Through its Canadian subsidiary, MGV Energy, Inc. (MGV), Quicksilver has drilled 270 net wells to date in 2004. An additional 37 net wells are planned to be drilled, and 55 net wells will be completed by year end.

Quicksilver has drilled 68 wells in its fractured shale plays in Michigan and Indiana. Two wells have been drilled and numerous workovers have been completed in the deeper Prairie du Chien wells in Michigan.

Quicksilver has started selling gas from its initial operated wells in the Barnett Shale area of north central Texas. Drilling and completion operations are ongoing with 10 wells planned for the year. The company's net acreage position has increased to 170,000 acres.

Glenn Darden, Quicksilver's president and chief executive officer, commented on the company's production.

"We have made strong progress in both our Canadian and Texas drilling programs. Our Canadian team is doing a great job of bringing on the coalbed methane production, and we are on target to hit our year-end production rate goals. In the Barnett, we are in the early stages of what now appears to be a very attractive project for Quicksilver. We continue to add to our acreage position, and our initial production results combined with surrounding offset wells are confirming the quality and large scale of this fractured shale play."

Conference Call

Quicksilver invites interested persons to participate in its third quarter conference call by dialing (877) 313-7932, ID number 1203211 between 9:50 and 9:55 a. m. central time on Tuesday, November 9, 2004. A digital replay of the conference call will be available at 1:00 p. m. central time the same day, and will remain available for one week. The replay can be accessed by dialing (800) 642-1687. Reference should be made to the conference ID number 1203211. The call will also be broadcast live via Internet webcast on the company's website, www.qrinc.com, linking through the "Investor Relations" page and the "Presentations & Conference Calls" link.

(more)

 

About Quicksilver

Fort Worth, Texas-based Quicksilver Resources is a natural gas and crude oil production company engaged in the development and acquisition of long-lived producing natural gas and crude oil properties. The company, widely recognized as a leader in the development and production of unconventional natural gas reserves, including coalbed methane, shale gas, and tight sands gas, is listed on the New York Stock Exchange (KWK). It has U.S. offices in Gaylord, Michigan; Corydon, Indiana and Cut Bank, Montana. Quicksilver also has a Canadian subsidiary, MGV Energy Inc., located in Calgary, Alberta. For more information about Quicksilver Resources, visit www.qrinc.com.

FINANCIAL HIGHLIGHTS FOLLOW

 

###

The statements in this press release regarding projections of revenues or income or reserves or similar items, such as statements pertaining to future revenues, future capital expenditures, future cash flows, future operations or results, and other statements that are not historical facts, are forward looking statements. Such statements involve risks of declining oil and gas prices, competition for prospects, possible increases in lifting costs, and other factors detailed in the company's filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated.

 

 

 

QUICKSILVER RESOURCES INC.

Unaudited Selected Operating Results

 
 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

2004

 

2003

 

2004

 

2003

Production:

             

Natural gas (MMcf)

10,011

 

8,514

 

28,626

 

25,243

Oil (MBbls)

188

 

192

 

559

 

619

NGL (MBbls)

28

 

34

 

97

 

96

Total (MMcfe)

11,305

 

9,872

 

32,562

 

29,533

 

   

United States (MMcfe)

9,116

 

9,253

 

26,838

 

28,018

Canada (MMcfe)

2,189

 

619

 

5,724

 

1,515

Total (MMcfe)

11,305

 

9,872

 

32,562

 

29,533

Average Daily Production:

   

Natural gas (Mcfd)

108,813

 

92,538

 

104,474

 

92,464

Oil (Bbld)

2,042

 

2,088

 

2,040

 

2,269

NGL (Bbld)

303

 

372

 

354

 

350

Total (Mcfed)

122,883

 

107,304

 

118,838

 

108,180

Average Sales Price Per Unit (excluding effects of hedging):

 

Natural gas (per Mcf)

$ 4.65

 

$ 4.21

 

$ 4.70

 

$ 4.62

Oil (per Bbl)

$ 38.22

 

$ 25.81

 

$ 34.51

 

$ 26.87

NGL (per Bbl)

$ 30.29

 

$ 18.15

 

$ 25.68

 

$ 21.91

Total (per Mcfe)

$ 4.83

 

$ 4.20

 

$ 4.80

 

$ 4.58

Average Sales Price Per Unit (including effects of hedging):

 

Natural gas (per Mcf)

$ 3.73

 

$ 3.27

 

$ 3.68

 

$ 3.38

Oil (per Bbl)

$ 34.67

 

$ 23.33

 

$ 31.75

 

$ 24.20

NGL (per Bbl)

$ 30.29

 

$ 18.15

 

$ 25.68

 

$ 21.91

Total (per Mcfe)

$ 3.96

 

$ 3.34

 

$ 3.85

 

$ 3.47

Expense per Mcfe:

   

Production cost

$ 1.22

 

$ 1.06

 

$ 1.25

 

$ 1.08

Production taxes

$ 0.22

 

$ 0.19

 

$ 0.22

 

$ 0.22

General and administrative expenses

$ 0.29

 

$ 0.18

 

$ 0.29

 

$ 0.20

Depletion, depreciation and amortization

$ 0.88

 

$ 0.80

 

$ 0.88

 

$ 0.78

               

QUICKSILVER RESOURCES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

In thousands, except for share data -- Unaudited

 

 

September 30,

 

December 31,

 

2004 (a)

 

2003 (a)

ASSETS

     

Current assets

     

Cash and cash equivalents

$ 17,992

 

$ 4,116

Accounts receivable

27,841

 

26,247

Current deferred income taxes

11,289

 

11,760

Inventories and other current assets

7,282

 

7,588

Total current assets

64,404

 

49,711

       

Investments in and advances to equity affiliates

8,449

 

9,173

       

Properties, plant and equipment -- net ("full cost")

725,639

 

604,576

       

Other assets

5,167

 

3,474

 

$ 803,659

 

$ 666,934

       
       

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities

     

Current portion of long-term debt

$ 319

 

$ 339

Accounts payable

23,956

 

17,954

Accrued derivative obligations

32,404

 

34,577

Accrued liabilities

27,551

 

27,644

Total current liabilities

84,230

 

80,514

       

Long-term debt

345,999

 

249,097

       

Derivative obligations

-

 

9,662

       

Asset retirement obligations

19,613

 

15,135

       

Deferred income taxes

79,785

 

70,710

       

Stockholders' equity

     

Preferred stock, $0.01 par value, 10,000,000 shares authorized,

     

1 share issued and outstanding

-

 

-

Common stock, $0.01 par value, 100,000,000 and 80,000,000 shares

     

authorized 52,531,789 and 52,045,726 shares issued, respectively

525

 

520

Paid in capital in excess of par value

198,744

 

194,246

Treasury stock of 2,568,611 and 2,578,904 shares, respectively

(10,258)

 

(10,299)

Accumulated other comprehensive income

(11,337)

 

(17,683)

Retained earnings

96,358

 

75,032

 

274,032

 

241,816

 

$ 803,659

 

$ 666,934

    1. Share and per share amounts have been adjusted to reflect a two-for-one stock split during June 2004.

Treasury shares were not affected by this split.

QUICKSILVER RESOURCES INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

In thousands, except for per share data -- Unaudited

 

For the Three Months Ended

For the Nine Months Ended

September 30,

September 30,

2004 (a)

2003 (a)

2004 (a)

2003 (a)

Revenues

Oil, gas and related product sales

$ 44,743

$ 32,941

$ 125,467

$ 102,485

Other revenue

801

572

1,834

1,639

Total revenues

45,544

33,513

127,301

104,124

Expenses

Oil and gas production costs

16,288

12,392

47,951

38,469

Other operating costs

184

220

846

1,002

Depletion, depreciation and accretion

9,982

7,912

28,801

23,094

General and administrative

3,281

1,802

9,290

6,008

Total expenses

29,735

22,326

86,888

68,573

Income from equity affiliates

300

456

880

1,109

Operating income

16,109

11,643

41,293

36,660

Other income-net

(44)

(81)

(137)

(115)

Interest expense

4,204

3,566

11,246

16,693

Income before income taxes and cumulative effect of

change in accounting principle

11,949

8,158

30,184

20,082

Income tax expense

4,060

2,929

8,858

7,332

Net income before cumulative effect of change in

accounting principle

7,889

5,229

21,326

12,750

Cumulative effect of change in accounting principle, net of tax

-

-

-

2,297

Net income

$ 7,889

$ 5,229

$ 21,326

$ 10,453

Basic net income per common share:

Net income before cumulative effect of accounting change

$ 0.16

$ 0.12

$ 0.43

$ 0.30

Cumulative effect of accounting change, net of tax

-

-

-

(0.06)

Net income

$ 0.16

$ 0.12

$ 0.43

$ 0.24

Diluted net income per common share:

Net income before cumulative effect of accounting change

$ 0.16

$ 0.11

$ 0.42

$ 0.29

Cumulative effect of accounting change, net of tax

-

-

-

(0.05)

Net income

$ 0.16

$ 0.11

$ 0.42

$ 0.24

Weighted average common shares outstanding

Basic

49,758

45,094

49,686

43,220

Diluted

50,859

45,931

50,691

44,127

(a) Share and per share amounts have been adjusted to reflect a two-for-one stock split during June 2004. Treasury shares were not affected by this split.

 

 

 

 

 

 

QUICKSILVER RESOURCES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

In thousands-Unaudited

 

 

For the Nine Months Ended

 

September 30,

 

2004

 

2003

Operating activities:

     

Net income

$ 21,326

 

$ 10,453

Charges and credits to net income not affecting cash

Cumulative effect of accounting change, net of tax

-

 

2,297

Depletion, depreciation and accretion

28,801

 

23,094

Deferred income taxes

8,528

 

7,143

Recognition of unearned revenues

-

 

507

Income from equity affiliates

(880)

 

(1,109)

Non-cash gain from hedging activities

(618)

 

(963)

Amortization of deferred loan costs

907

 

2,328

Other

(37)

 

54

Changes in assets and liabilities

     

Accounts receivable

(1,822)

 

(943)

Inventory, prepaid expenses and other

(31)

 

(1,131)

Accounts payable

6,002

 

1,964

Accrued liabilities and other

-

 

(3,412)

Net cash from operating activities

62,176

 

40,282

       

Investing activities:

     

Development and exploration costs and other property additions

(148,983)

 

(104,686)

Purchase of Voyager Compression Services assets

-

 

(684)

Distributions and advances from equity affiliates -- net

1,604

 

378

Proceeds from sale of assets

8,591

 

105

Net cash used for investing activities

(138,788)

 

(104,887)

       

Financing activities:

     

Notes payable, bank proceeds

329,406

 

99,000

Principal payments on long-term debt

(237,234)

 

(113,042)

Deferred financing costs

(2,958)

 

(1,420)

Issuance of common stock, net of issuance costs

1,920

 

79,895

Net cash from financing activities

91,134

 

64,433

       

Effect of exchange rates on cash

(646)

 

1,415

       

Net increase in cash and cash equivalents

13,876

 

1,243

       

Cash and cash equivalents at beginning of period

4,116

 

9,116

       

Cash and cash equivalents at end of period

$ 17,992

 

$ 10,359