-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ls8LbuIUb1YouAUG/17FovcE68TUcUj/2B8Flk2niZHNzBJLFBzukb9bVXm07fFt 4e+T8Bw/ESlzBRJOMy8etA== 0001060990-10-000035.txt : 20100809 0001060990-10-000035.hdr.sgml : 20100809 20100809082008 ACCESSION NUMBER: 0001060990-10-000035 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20100809 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100809 DATE AS OF CHANGE: 20100809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: QUICKSILVER RESOURCES INC CENTRAL INDEX KEY: 0001060990 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 752756163 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14837 FILM NUMBER: 10999990 BUSINESS ADDRESS: STREET 1: 777 WEST ROSEDALE STREET CITY: FORT WORTH STATE: TX ZIP: 76104 BUSINESS PHONE: 817-665-5000 MAIL ADDRESS: STREET 1: 777 WEST ROSEDALE STREET CITY: FORT WORTH STATE: TX ZIP: 76104 8-K 1 form8-k.htm CURRENT REPORT form8-k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
_______________
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): August 9, 2010
 
QUICKSILVER RESOURCES INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-14837
 
75-2756163
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
777 West Rosedale Street
Fort Worth, Texas 76104
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (817) 665-5000
 
_______________
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Item 2.02.      Results of Operations and Financial Condition.
 
    On August 9, 2010, we issued a press release reporting our operating and financial results for the quarter ended June 30, 2010. A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference.  The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.
 
    The press release contains a non-GAAP financial measure within the meaning of Regulation G promulgated by the Securities and Exchange Commission.  We presented adjusted net income for all periods presented in the press release to exclude the effect on net income of certain revenue, expense, gain and loss associated with items not typically included in published estimates, in order to enhance the user’s overall understanding of our current financial performance.  As part of the press release, we provided a reconciliation of adjusted net income to net income, which is the most comparable financial measure determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  Our management believes this non-GAAP measure provides useful information to both management and i nvestors by excluding certain revenues and expenses that may not be indicative of our core operating results, and will enhance the ability of management and investors to compare our results of operations from period to period.
 
 
Item 9.01.      Financial Statements and Exhibits.
 
(d) Exhibits.
 
Exhibit Number
 
Description
99.1  
 
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
QUICKSILVER RESOURCES INC.
     
 
By:
/s/ Philip Cook
   
Philip Cook
   
Senior Vice President - Chief Financial Officer
 
Date: August 9, 2010
 
 
 

 

INDEX TO EXHIBITS
 
Exhibit Number
 
Description
99.1  
 
EX-99.1 2 exh99_1.htm PRESS RELEASE exh99_1.htm
 
 
Exhibit 99.1    
 
 
   
 
 quicksilver resources inc. logo  
N e w s   R e l e a s e
      
        QUICKSILVER RESOURCES INC.  
        777 West Rosedale Street  
Fort Worth, TX  76104  
www.qrinc.com 
 

 
Quicksilver Resources Reports Second-Quarter 2010 Results;
Production Sets New Company Record

FORT WORTH, TEXAS (August 9, 2010) – Quicksilver Resources Inc. (NYSE: KWK) today reported net income of $86.8 million ($.49 per diluted share) in the 2010 second quarter as compared to a net loss of $21.8 million (a loss of $.13 per diluted share) in the prior-year period.   Second-quarter 2010 adjusted net income, a non-GAAP measure, was $30.4 million ($.18 per diluted share) as compared to the 2009 period adjusted net income of $41.2 million ($.24 per diluted share).  Details of adjusted net income are included in the attached tables of this news release.

“Quicksilver has made tremendous progress in strengthening the company and adding growth opportunities for the future,” said Glenn Darden, Quicksilver president and chief executive officer.  “With the recently announced agreement to sell our interests in Quicksilver Gas Services, we will materially reduce debt and increase liquidity to $1 billion, while retaining 100% of our reserve base and meaningful upside in the Horn River Basin.”

Production, Revenue and Costs

For the second quarter of 2010, we achieved record average daily production of approximately 350 million cubic feet of natural gas equivalents (MMcfe) per day, up 5.6% compared to approximately 331 MMcfe per day for the same period in 2009.  The 2009 period included approximately 12 MMcfe per day of production from the Alliance area that was divested to Eni (NYSE: E) in June 2009.  Total production for the second quarter of 2010 was approximately 31.8 billion cubic feet of natural gas equivalents (Bcfe) compared to approximately 30.1 Bcfe for the second quarter of 2009.  The 2010 production volumes were comprised of approximately 78% natural gas, approximately 20% natural gas liquids (NGLs) and approximately 2% crude oil and condensate.  Increased activities at the company’s Lake Arlington and Alliance projects in the northern portion of its Fort Worth Basin acreage primarily drove the increased production of dry gas.

Sales of natural gas, NGLs and crude oil increased 6.2% to $211.7 million in the second quarter of 2010 as compared to $199.3 million in the 2009 quarter.  The increase was primarily due to greater production volumes for natural gas.  Higher market prices for natural gas, NGLs and crude oil more than offset the impact of lower hedging benefits, which resulted in the company’s weighted-average price per thousand cubic feet of natural gas equivalents (Mcfe) in the 2010 second quarter of $6.65, up slightly from the prior year.

Total production expense for the 2010 second quarter of $38.2 million reflects higher compression costs associated with increased production volumes from the Alliance project in the Fort Worth Basin of north Texas and increased costs associated with new production from our Horn River project in northeast British Columbia.
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 2 of 9
 

 
Earnings from BreitBurn Ownership

Quicksilver reported income of $23.2 million attributable to the company’s approximate 40% interest in BreitBurn Energy Partners L.P.’s (NASDAQ: BBEP) first-quarter 2010 results, including $16.3 million of derivatives income.  During the second quarter of 2010, Quicksilver received $8 million in cash distributions associated with its ownership of BreitBurn units and $18 million related to the settlement of litigation with BreitBurn and another third party.  As we previously disclosed, in May 2010 we utilized approximately 3.6 million units of BBEP to partially fund the acquisition of additional working interests in our Lake Arlington project, which reduced our ownership position in BBEP to approximately 33%.  Our non-operating income reflects a gain of approximately $35 million attributable to thi s transaction.

Operational Update

In the Fort Worth Basin, the company drilled 26 (22.4 net) wells and connected 29 (25.1 net) wells to sales during the second quarter of 2010.  The company currently has four rigs working in the basin, including two rigs dedicated to the Alliance project and one rig on a temporary basis at the Lake Arlington project in the northern, dry gas portion of the basin and one rig in the southern portion of the basin, which has predominantly high-Btu gas.  The company still expects to drill and complete a total of approximately 80 wells in the basin in 2010.  The company also expects to complete at least 25 additional wells this year from its existing inventory of drilled but uncompleted wells.

In Canada, drilling, completion and pipeline activities were suspended for most of the second quarter due to the seasonal break-up period.  In the Horseshoe Canyon area, the company expects to drill 11 (9.3 net) operated wells during the second half of 2010, resulting in a total of 21 (14.2 net) wells in this area for the full year of 2010.  The company expects to begin completion activities on its third well in the Horn River Basin in late summer and completion of its fourth well is anticipated at year-end.  In addition, the company now expects to re-enter an existing vertical well in the Horn River Basin, to drill a horizontal test of the Exshaw oil formation, later this year.

During the second quarter of 2010, the company incurred capital costs of approximately $137 million, primarily associated with drilling and completion activities in the Fort Worth Basin.  In addition, as discussed above Quicksilver acquired the remaining 25% working interest that we did not previously own in the Lake Arlington property for approximately $125 million. Approximately half of the purchase price was funded with approximately 3.6 million units of BBEP.

On July 22, the company announced that it had entered into a definitive agreement to sell all of its interests in Quicksilver Gas Services to Crestwood Midstream Partners II, LLC, a portfolio company of First Reserve Corporation.  Quicksilver will receive $701 million at closing and up to an additional $72 million in earn-out payments for all of its general partner, limited partner and subordinated units and the note receivable from Quicksilver Gas Services LP (NYSE: KGS).  The transaction is not subject to financing contingencies and is expected to close in October 2010, subject to customary closing conditions.
 
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 3 of 9
 

 
Third-Quarter 2010 Outlook

Third-quarter 2010 production volumes are expected to average in the range of 365 MMcfe to 370 MMcfe per day.  As a result of the Quicksilver board of directors’ decision to divest of the company’s interests in Quicksilver Gas Services, the company will no longer consolidate the results of Quicksilver Gas Services and therefore, average unit expenses, on a Mcfe basis, are expected as follows:
 
 
· 
 
Production
$ .60  
-
  $ .65  
 
· 
  Gathering and processing   .70         .75  
 
· 
  Transportation   .40         .45  
 
· 
 
Production taxes
  .20  
-
    .25  
 
· 
 
General and administrative
  .50  
-
    .55  
 
· 
 
Depletion, depreciation & accretion
  1.40  
-
    1.45  
 
The company has derivatives in place to cover approximately 68% of expected production for the remainder of 2010.  For natural gas, collars with a weighted-average floor price of $7.40 per thousand cubic feet are expected to cover approximately 65% of expected natural gas production for the remaining two quarters of 2010.  For NGLs, the company has fixed-price swaps with a weighted-average price of $33.47 per barrel, which is anticipated to cover approximately 85% of NGLs production for the remaining two quarters of 2010.

Conference Call

The company will host a conference call to discuss second-quarter 2010 operating and financial results and its outlook for the future at 11:00 a.m. eastern time today.

Quicksilver invites interested parties to participate in the call via the company’s website at http://www.qrinc.com or by calling 1-877-313-7932, using the conference ID number 44054013, prior to 10:55 a.m. eastern time.  A digital replay of the conference call will be available at 3:00 p.m. eastern time today, and will remain available for 30 days.  The replay can be accessed at 1-800-642-1687 and enter the conference ID number 44054013.  The replay will also be archived for 30 days on the company’s website.

Use of Non-GAAP Financial Measure

This news release and the accompanying schedule include the non-generally accepted accounting principles ("non-GAAP") financial measure of adjusted net income.  The accompanying schedule provides reconciliations of this non-GAAP financial measure to its most directly comparable financial measure calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").  Our non-GAAP financial measure should not be considered as an alternative to GAAP measures such as net income or operating income or any other GAAP measure of liquidity or financial performance.
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 4 of 9
 

 
About Quicksilver Resources

Fort Worth, Texas-based Quicksilver Resources is a natural gas and crude oil exploration and production company engaged in the development and acquisition of long-lived, unconventional natural gas reserves, including coalbed methane, shale gas, and tight sands gas in North America.  The company has U.S. offices in Fort Worth, Texas; Glen Rose, Texas and Cut Bank, Montana.  Quicksilver’s Canadian subsidiary, Quicksilver Resources Canada Inc., is headquartered in Calgary, Alberta.  For more information about Quicksilver Resources, visit www.qrinc.com.


Forward-Looking Statements
The statements in this news release regarding future events, occurrences, circumstances, activities, performance, outcomes and results are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Although these statements reflect the current views, assumptions and expectations of Quicksilver Resources’ management, the matters addressed herein are subject to numerous risks and uncertainties, which could cause actual activities, performance, outcomes and results to differ materially from those indicated.  Factors that could result in such differences or otherwise materially affect Quicksilver Resources’ financial condition, results of operations and cash flows include :  changes in general economic conditions; fluctuations in natural gas, natural gas liquids and crude oil prices; failure or delays in achieving expected production from exploration and development projects; uncertainties inherent in estimates of natural gas, natural gas liquids and crude oil reserves and predicting natural gas, natural gas liquids and crude oil reservoir performance; effects of hedging natural gas, natural gas liquids and crude oil prices; fluctuations in the value of certain of our assets and liabilities; competitive conditions in our industry; actions taken or non-performance by third parties, including suppliers, contractors, operators, processors, transporters, customers and counterparties; changes in the availability and cost of capital; delays in obtaining oilfield equipment and increases in drilling and other service costs; operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control; the effects of existing and future l aws and governmental regulations, including environmental and climate change requirements; and the effects of existing or future litigation; as well as, other factors disclosed in Quicksilver Resources’ filings with the Securities and Exchange Commission.  The forward-looking statements included in this news release are made only as of the date of this news release, and we undertake no obligation to update any of these forward-looking statements to reflect subsequent events or circumstances except to the extent required by applicable law.


Investor Contact:
Rick Buterbaugh
(817) 665-4835

KWK 10-12
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 5 of 9
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
In thousands, except for per share data - Unaudited
 
   
For the Three Months Ended
June 30,
   
For the Six Months Ended
June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenue
                       
Natural gas, NGL and oil
  $ 211,687     $ 199,315     $ 413,250     $ 382,869  
Sales of purchased natural gas
    16,821       5,217       33,045       5,217  
Other
    62       1,509       4,433       3,887  
Total revenue
    228,570       206,041       450,728       391,973  
                                 
Operating expense
                               
Oil and gas production expense
    38,202       31,703       74,191       63,874  
Production and ad valorem taxes
    8,889       7,441       17,372       11,807  
Costs of purchased natural gas
    3,756       8,582       37,063       8,582  
Other operating costs
    970       1,744       2,224       3,271  
Depletion, depreciation and accretion
    50,669       50,966       97,426       110,662  
General and administrative
    17,217       24,389       37,740       41,770  
Total expense
    119,703       124,825       266,016       239,966  
Impairment related to oil and gas properties
    -       (70,643 )     -       (967,126 )
Operating income (loss)
    108,867       10,573       184,712       (815,119 )
Income from earnings of BBEP - net
    23,168       19,016       7,179       19,016  
Other income (expense) - net
    53,050       (855 )     53,393       (94 )
Interest expense
    (46,122 )     (68,081 )     (90,639 )     (108,282 )
Income (loss) before income taxes
    138,963       (39,347 )     154,645       (904,479 )
Income tax (expense) benefit
    (48,219 )     18,897       (53,301 )     316,720  
Net income (loss)
    90,744       (20,450 )     101,344       (587,759 )
Net income attributable to noncontrolling interests
    (3,941 )     (1,312 )     (6,353 )     (2,982 )
Net income (loss) attributable to Quicksilver
  $ 86,803     $ (21,762 )   $ 94,991     $ (590,741 )
                                 
                                 
Earnings (loss) per common share - basic
  $ 0.51     $ (0.13 )   $ 0.56     $ (3.50 )
                                 
Earnings (loss) per common share - diluted
  $ 0.49     $ (0.13 )   $ 0.54     $ (3.50 )
                                 
Basic weighted average shares outstanding
    170,290       169,009       170,225       168,894  
              -                  
Diluted weighted average shares outstanding
    180,872       169,009       180,855       168,894  
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 6 of 9
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands, except share data - Unaudited
 
   
June 30, 2010
   
December 31, 2009
 
ASSETS
           
Current assets
           
Cash and cash equivalents
  $ 3,308     $ 1,785  
Accounts receivable - net of allowance for doubtful accounts
    42,595       65,253  
Derivative assets at fair value
    138,871       97,957  
Other current assets
    63,137       54,943  
Total current assets
    247,911       219,938  
Investment in BBEP
    92,956       112,763  
Property, plant and equipment
               
Oil and gas properties, full cost method (including unevaluated costs of $375,100 and $458,037, respectively)
    2,613,688       2,338,244  
Other property and equipment
    769,214       747,696  
Property, plant and equipment - net
    3,382,902       3,085,940  
Derivative assets at fair value
    67,763       14,427  
Deferred income taxes
    73,083       133,051  
Other assets
    42,084       46,763  
    $ 3,906,699     $ 3,612,882  
LIABILITIES AND EQUITY
               
Current liabilities
               
Accounts payable
  $ 122,400     $ 157,986  
Accrued liabilities
    156,639       156,604  
Derivative liabilities at fair value
    -       395  
Deferred income taxes
    54,888       51,675  
Total current liabilities
    333,927       366,660  
Long-term debt
    2,586,923       2,427,523  
Asset retirement obligations
    61,634       59,268  
Other liabilities
    30,396       20,691  
Deferred income taxes
    49,037       41,918  
Commitments and contingencies (Note 7)
    -       -  
Equity
               
Preferred stock, par value $0.01, 10,000,000 shares authorized, none outstanding
    -       -  
Common stock, $0.01 par value, 400,000,000 shares authorized;
               
175,496,888 and 174,469,836 shares issued, respectively
    1,755       1,745  
Paid in capital in excess of par value
    748,405       730,265  
Treasury stock of 5,025,337 and 4,704,448 shares, respectively
    (41,167 )     (36,363 )
Accumulated other comprehensive income
    158,916       121,336  
Retained deficit
    (85,994 )     (180,985 )
Quicksilver stockholders' equity
    781,915       635,998  
Noncontrolling interests
    62,867       60,824  
Total equity
    844,782       696,822  
    $ 3,906,699     $ 3,612,882  
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 7 of 9
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands - Unaudited
 
   
For the Six Months Ended June 30,
 
   
2010
   
2009
 
Operating activities:
           
Net income (loss)
  $ 101,344     $ (587,759 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depletion, depreciation and accretion
    97,426       110,662  
Impairment related to oil and gas properties
    -       967,126  
Deferred income tax expense (benefit)
    52,243       (331,321 )
Stock-based compensation
    11,529       11,223  
Non-cash (gain) loss from hedging and derivative activities
    (27,852 )     5,544  
Non-cash interest expense
    10,178       35,848  
Non cash gain on sale of BBEP units
    (35,426 )     -  
(Income) loss from BBEP in excess of cash distributions, net of impairment
    826       (7,915 )
Other
    (469 )     420  
Changes in assets and liabilities:
               
Accounts receivable
    22,858       89,580  
Derivative assets at fair value
    18,682       54,896  
Other assets
    (11,144 )     (4,266 )
Accounts payable
    (20,169 )     (25,864 )
Accrued and other liabilities
    26,481       (7,833 )
Net cash provided by operating activities
    246,507       310,341  
                 
Investing activities:
               
Purchases of property, plant and equipment
    (356,402 )     (441,184 )
Proceeds from sales of property and equipment
    864       233,488  
Net cash used for investing activities
    (355,538 )     (207,696 )
                 
Financing activities:
               
Issuance of debt
    540,032       1,020,750  
Repayments of debt
    (409,613 )     (1,144,031 )
Debt issuance costs paid
    (109 )     (22,802 )
Gas Purchase Commitment assumed
    -       46,628  
Gas Purchase Commitment repayments
    (16,592 )     -  
Issuance of KGS common units - net of offering costs
    11,054       -  
Distributions paid on KGS common units
    (8,808 )     (4,896 )
Proceeds from exercise of stock options
    1,209       80  
Taxes paid by KGS for equity-based compensation vesting
    (1,144 )     (63 )
Purchase of treasury stock for stock-based compensation vesting
    (4,804 )     (627 )
Net cash provided by (used for) financing activities
    111,225       (104,961 )
                 
Effect of exchange rate changes in cash
    (671 )     125  
                 
Net increase (decrease) in cash and cash equivalents
    1,523       (2,191 )
                 
Cash and cash equivalents at beginning of period
    1,785       2,848  
                 
Cash and cash equivalents at end of period
  $ 3,308     $ 657  
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 8 of 9
 

 
QUICKSILVER RESOURCES INC.
Unaudited Selected Operating Results
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Average Daily Production:
                       
Natural Gas (Mcfd)
    273,768       234,795       259,734       238,603  
NGL (Bbld)
    11,819       14,837       11,557       14,100  
Oil (Bbld)
    864       1,238       860       1,366  
Total (Mcfed)
    349,866       331,248       334,232       331,398  
                                 
Average Realized Prices:
                               
Natural Gas (per Mcf)
  $ 6.93     $ 7.52     $ 7.17     $ 7.28  
NGL (per Bbl)
  $ 31.27     $ 24.22     $ 31.23     $ 22.77  
Oil (per Bbl)
  $ 70.24     $ 52.48     $ 70.79     $ 42.65  
Total (Mcfe)
  $ 6.65     $ 6.61     $ 6.83     $ 6.38  
                                 
Expense per Mcfe:
                               
Oil and gas production expense:
                               
Cash expense
  $ 1.18     $ 1.02     $ 1.21     $ 1.03  
Equity compensation
    0.02       0.03       0.02       0.03  
Total oil and gas production expense:
  $ 1.20     $ 1.05     $ 1.23     $ 1.06  
                                 
Production and ad valorem taxes
  $ 0.28     $ 0.25     $ 0.29     $ 0.20  
Depletion, depreciation and accretion
  $ 1.59     $ 1.69     $ 1.61     $ 1.84  
General and administrative expense:
                               
Litigation settlement
  $ -     $ 0.17     $ -     $ 0.08  
Cash expense
    0.38       0.49       0.46       0.47  
Equity compensation
    0.16       0.15       0.16       0.15  
Total general and administrative expense
  $ 0.54     $ 0.81     $ 0.62     $ 0.70  
 
 
QUICKSILVER RESOURCES INC.
Production, on a million cubic feet of natural gas equivalent (MMcfe) per day basis, by operating area
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Texas
    278.8       262.7       261.4       263.0  
Other U.S.
    4.2       3.0       4.4       3.1  
Total U.S.
    283.0       265.7       265.8       266.1  
Alberta
    60.8       65.6       61.6       65.3  
British Columbia
    6.1       -       6.8       -  
Total Canada
    66.9       65.6       68.4       65.3  
Total Company
    349.9       331.3       334.2       331.4  
 
- more -
 
 

 
 
 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 9 of 9
 

 
QUICKSILVER RESOURCES INC.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME
In thousands, except per share data - Unaudited
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Net income (loss)
  $ 86,803     $ (21,762 )   $ 94,991     $ (590,741 )
                                 
Adjustments
                               
Impairment of E&P Properties
    -       70,643       -       967,126  
Impairment of investment in BBEP
    -       -       -       102,084  
Equity portion of BBEP impairment of E&P properties
    -       -       -       35,044  
Equity portion of early settlement of hedges from BBEP
    -       (18,508 )     -       (18,508 )
Equity portion of interest rate derivatives from BBEP
    (277 )     852       (987 )     6,977  
Equity portion of commodity derivatives from BBEP
    (15,992 )     1,650       6,126       (138,823 )
Equity portion of loss from sale of properties from BBEP
    46       -       246       -  
BBEP settlement
    (18,000 )     -       (18,000 )     -  
Gain on BBEP units conveyed in Lake Arlington acquisition
    (35,426 )     -       (35,426 )     -  
Unrealized valuation on Gas Purchase Commitment
    (17,101 )     -       (463 )     -  
Debt termination-related expenses (interest expense)
    -       27,122       -       27,122  
Legal settlement (G&A)
    -       5,000       -       5,000  
Total adjustments before income tax expense
    (86,750 )     86,759       (48,504 )     986,022  
Income tax expense
    30,363       (23,750 )     16,976       (327,421 )
Adjustments for items after taxes
    (56,387 )     63,009       (31,528 )     658,601  
                                 
Adjusted net income
  $ 30,416     $ 41,247     $ 63,463     $ 67,860  
                                 
Adjusted net income per common share - Diluted
  $ 0.18     $ 0.24     $ 0.37     $ 0.40  
                                 
Diluted weighted average common shares outstanding
    180,872       180,136       180,855       179,648  
 
-end-
GRAPHIC 3 kwk_logo.jpg LOGO begin 644 kwk_logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`617AI9@``24DJ``@```````````#_ MVP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+#!D2$P\4'1H?'AT:'!P@)"XG("(L M(QP<*#7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HHHH`****`"BBB@`HHHH`****`"BB@ MG%`!1FN8UWQA!IU__9=C"+W4^"\>_:D(/0NV#CCG`!)]NM1VB:W?8DNM:>(G MK':6Z(@_[Z#-^M.P7.KS16#]FUVS'F6^I)?#O#>1*F?8/&!M^I5JN:5K$.IF M6+RY+>[@QYUM+C>F>AXX(/J.*0&E11FB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`K`\:>(!X8\*7VJ#!F1=D(/ M0R,<+^IK?KS/XWLZ^#K+&?+_`+0CW_3:^/UQ36K$]CG_``;"PB6::1I9YF,L MTCG+2.QR6)[DUZGI[*(Q]*\A\+:I$((E+`,`!SWKT"TU10@&ZMY4V9*9UXG7 M&W(&>]`:? M);*X;=P>]3&F4YGKUO-'/BCPA?:9'CSV4209./WBG*_RQ^-='2&@#Y&L]3GT^5H+ MA6CD1BK*PP5(."#Z$$$5T$'BEE0;9F`],UZQXZ^%UCXJF?4+*1+/4V'SL5S' M-@8&\#H>VX<\=Z\CO/A1XPLYS&-(DG7M);SQNI_-@WY@5U1K::F$J>HMUXOD MV8\TGZFL_2+._P#&?B&UTV'=^^?YB?X4'WF/L!^N!WK)[^9?M5FMC% MGF2ZF4_DJ$D_0XKVOPAX+TWP?9M':`S74H`FN74!G`Z``=%'I2G55K(<8=S? MM;>.TM8;:$8BA01H/8#`J>BBN8V"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"@]***`,^^OIK5"8[9Y"/2N3O?&6J M0.0FBROSVKNR,]:B:%">5%`''Z?XMU*Z<"31Y4_&NLM+F2X4%X&C^M2K"J\@ M"I,4`+1110`4444`%%%%`!1110`4444`%%%%`!1110!4U#4K/2;&6]U"YCMK M6(;GEE;"K7GLGQGL;RZ>'P_X?U?6`AP9(82JGW`P3^8%<9\3-1N_&7Q-L?!\ M,S)9P3QPD+_ST8`LY]<*>/3FO<=(T>QT/38=/TZW2"WB4!548S[GU/O0!Q.E M_&70+K41IVK6U[HMV6VXO8\(#G@%A]WZD`>]=1XF\56OA?3(+^XL[V\BFF$2 MK8Q"1LE6;)!(XPIY]Q6'\4O!]MXG\)7W9CDF)LC;_P`!(_)AZ4`:,?QQ\/33M!%I&O/, MN=T:VJ%ACKD>9FNS_P"$FMO^$3/B+['>_9Q`9_L_E#S\>FW/7VS7D/PY_P"2 MZ>(^?X[O_P!&U[OCO0!YK_PNW0?M(MO[%\0>>1N\K[(F['KC?FM34?B?IFFV M.G7AW5[;65G)=W25 M@JJ/"K*4I")(4D'9II2,%O9593^ M-`'92_&72[J]>T\/Z-JVMNG5K:`A2/49^;\P*K7WQIMM*M9_[4\,ZO87BKN@ M@N8]BS>V['!Z]NU=[X?\/:=X:TB'3=-@$4,8PS?Q2-W9CW)H\1>'K'Q1H=QI M.H!_L\X`+)@.O.FP0&\NU1MN>F&KJWC+;(K-T4LI_P!=@`=R>`*`/3?%?Q.T?P=J,=GJ-CJC MEXEE$L$*F/G/RY+#GCI[BK_A/QM9>+_M7V/3]2M1;",DWL`C#A]V-N&.?N\_ M45PGAS2-0^)_B!/%GB*(Q:';N?[,TYONR`?Q-ZCC)/<\=!BO6K@2M:RK"<2E M&"'IAL<4`<3KGQ5TS3=;?1=+T^^UO48R1+%8Q[E0CJ,]R.^`<="<\57T[XL0 MW_B+3-"E\/ZE8WMW*4D6[&SR@%R".,MG!],5YK\+?&&G^"]?U:S\0QR0274@ M1KEDR8G5CE6'4`D]?:O<+O1=+\2ZCHFNK>/)_9SO+;-;R*8Y-X`.[@Y''8B@ M##\0?%72/#>IW-E>Z5K+?9V"O/%;*8CD9X8N,]:=X=^*>D^)]6M+"RTO64-S MNV7$ULHB&U2QRP<_W2/KBHOC+Q\,]0_ZZ1?^ABI/@]S\+])^LW_HUZ`(M;^+ MFBZ!J-U9WFE:W_H\GE-,ELOEL?\`98N,U;\,_$O2_%>IQ65EIFKPF6-I%FN+ M=5B('^T&-9'QT_Y)W_V^Q?UK=^&`S\,]!Y_Y=O\`V8T`5O%'Q1TCPEJCV.H: M=JS[0I\^"!3$2PR`&+#FK/A/XAZ;XQNW@L-/U2$+$9?-N8%6-AD#`8,'E\4>#]1TO&97CWP''W95^9?U&/H37G?P'\0N]CJ'AF[8B6UM9>E_%#3-7T M?4-3M-'UMH;(1$I]F4O*)"P'E@.=V-ISSQQ5+XM:C<2:-8^%[`_Z=KURML`# MRL>07/TZ`^V:[C2].@TG2K73K4;8;:)8D^@'6@#@'^-V@1WILGT;7UNP<>0; M1-_3/W=^>G/TJ1_C1HT4;2/H/B-4499FLE``_P"^ZXZ7/_#4_&?]1PIYH`IZKX[L-*\/:;K3:?J=S;Z M@%,4=M`'D0,NX;AN`''N>:YJ+XY>'IYFABTC7I)5SNC2U0L,<'($E>BV%A;Z M9I]M8VBE+>VC6*-2Q.%`P!D\FO"OA0?^+U>(O^N=[_Z4I0!W=E\9_"MQ?K9W MB:CIZ[,?)G_@.V@#QC7)/^$<_:$6] MO?D@:^CFWG@"-U"[OPR?RKZ-!SSFN&^(OP\M_'%C&\4JVVJ6X(AG8?*P/5'Q MSCW'3]*Y71O$7Q&\&VBZ5J_A2XUF*%=L%Q;R9.T<`%E#9'ID`T`>IZ]J,&D: M!?ZC)_L]:?*=3UB_((BBMXK<''#,Q+?H%'_`'T* MI^/O$_B;Q&EK9Z]:-X7T*>3.;F*5]Y7GYMBEF(Z@8`SC.*]F\#Z-I&B>$[*W MT243VDJ^<+C',S,.7/H?;MC':@#R?X>N(OCSX@C?Y7:2\`![D29Q7O?:O'O' M7P]UVS\7KXS\';7N]XEFML@-OQ@E0>&##J.N3GOQ<3XB^.+F`6T'P\O$OV&T M2R.PB#>I!48'U;\:`&9$W[2?R'=Y.E[9,?PDKGG\Q^=>F:M_R!K[_KWD_P#0 M37&_#[P7J&BW5_K_`(AN$N-?U)LR[#E84_N@]SP,XX&`!TR='QCJ_B"Q46>C M^&I-5BN8'629+A8_*)X`P1SUS0!Y[^SM_P`>>O\`^];_`,GK!\=2MX;^/46K M78(M6N;6ZW'G]T%1'/X;'_(5K?#BP\:^!%O83X.GNQ>O%ESB^/_`5IXXTI$9Q;:A;@FVN"N0">JL.ZG].M`'8(RNBLC!E89!!R"/6@MCO M7C6@ZM\1?`ELFDZIX:FUJPA&R":U?]`'JNK_P#(%O\`_KWD_P#037S1\/\`P9)XT\,^ M(K6VG:.\MC:S6X+D)(V)AM8=.>Q/3\37MWB*_P#$6DZ9:Z7I7AI]562Q\J6: M.X"")MNW&".?6O._ASIWC7P#_:(_X0VXO?MODC/VE(]@3?\`7.=_Z4`:?PH^ M($L$Z>#/$9:&[@;R+1Y_E((X\EL]QT7UX'I7LU>8_%+X;MXFMQK6D1A=;@4; MD5MOVA1T&?[X['\*M^#M7\;36L6D^(_#LB;8'5M1:9%=5\=^"/#D%C/X+FO[!7E:'R)-LT>Z1F(=0&XR21QT M(YJ.?0_%7Q0\6:?>ZUHS:)HM@V[RYC^\89R0,@$DX`S@`#UZ$&==\9#GX9W^ M#D>9%_Z&*E^#O_)+])^LW_HUJQ?B4_BO7K#4/#MAX3FEM&=#'?+W_LQKC_B8/%WBBQN=!M/",WV6.Z5XKU;E3YH7/.WC M&<^M2>&-9\;^&_#5AHX\`SW'V2/R_-^VHN[DG.,''7UH`]9[U\]^*5;X;_&B MWUF)3'IUXPG;:,+L8[95_`_-CW%>A^$6\3:AX[U35]:T>YTNTELHXHH)+@2) MO5N2,<9(]J;\8?"TOB/PB)[*W>:_T^3S8DC7+.IX91^&#^`H`J>&F7QA\6-6 M\19$NG:*GV"Q8'*F0\.X]?XAGT(KTX5S'P]\.?\`"+^"]/TZ1`MR4\ZY'_31 MN2/PX7\*UM>OK_3M(FNM,TUM2NTQLM5D"%\G!^8],#F@#PCQ!H]KK_[1MSI5 M[YHMKF5%:&^R?:$[0"'[WX9Z5V>H>+/'=YIUS:Q>`;JW MDEB9%F6_3*$C`8<#I0!Z97SK\/K!=4^*GBRQ:>>W\^WO5$T$A22,_:8\,I!! M!!P:]1M-0\4^'_`>A!="N-8U7RUCNXGN0KH<$EBQSGG`_&O-_"ND>-O#'C74 M?$0\'W%R;Q9E\C[0B;/,D5^O.<;<=*`,OPWIEG;_`!2?1O'XGOKE6$=O+65AC&3CM@U]**`JA0``.`!VKR[XB^!KWQQX=L-7M;$6GB&WC!:V:4 M`LIY,>_IE3R#]?6M7P+K/C.7[-I?B3P[)"L4)#:B9E^3W.:`.]HHH MH`Q/%GABR\7>'Y])O-_#BD@ZI&"/]EO\*Z#O7$^`8+27PZ[3PP. M_P!IDYD4$XR/6JBE9MDMN]D=5IVJV.K0F:QN4G0':2O8^XJ>[NH+&TDNKF01 MPQC<['L*X_P^(%^(>N+9",6ODQY$0&S?A<].,YW5M>,O^10U3_KB?YBFX^]8 M.;2Y#_PG'AO_`*"D7_?+?X5N6MS#>6L5S;N'AE4.C#N#T-<7I7B;PE!I%I%< MS0>?'$JR9M&)!`YYVUVMLT3VT;0`"%E!3:,#;CCCM1)6Z!%W,W5?$VD:+*(K MZ]2.4C.P`DX_"ETGQ'I6MR/'I]VLTB+N9<$$#IFN7>_M=`\?:E=:O&\<=S&G MV>X,995`'(!']/2NNT^]TS4E-UI\UO/D8:2(@D>Q[CZ&B44D)-MEV66.&)I) M75$499F.`!ZFN>/CKPX)_*.I)D<;MIQ^>*K_`!#D=?"QC4X66XB1_=RFF"W%QGRDP?FQUKF_AN['PPZ%B5CNI%0$]!P@6-TUO-J">:APP52V MT_45JW[,FFW3J<,L+D'WVFN<^']G;GP?:7'D1&69I6DM5=2\2:1I%RMO?WJ03,@D"D$_*21GCZ M&M*.)(EVQHJ+G.%&!7"Z_>V&G_$FTN-39%M1IV"7C+C)=\<`&B*382;2.EL/ M%.BZG>):6=^DL[Y*H`U:TDB0QM)(P1%!+,3P!6'I&M^'-3OO)TMH6N5 M0O\`+;,A"\`\E1ZBI?%=M-=>%]1@MT9Y6A.U%ZGVH:UML">ERFWCWPVLFPZB MI_V@AQ70VUQ%=VT=Q`XDBD4,C#H17)^'O$WAXZ3::=+-%:SI$L'TN9["]OK99(CAXYQQG\1@US_AMK*X\>ZE/ MHZK]@^SJ&:,80OQT_P`^M=E<:;8W9S1H$:1H)4F**,DJ#SC\#G\*MRVH1 MJ0F3#_'G'3%=(1D53_LC3O/\[[!;>;_?\I<_GBDFK68-.]T87P]M9K;PQNFC M*>?.\J!N#M.`,_E5?Q=*-.\1Z%J\ZM]BA9XY9%&=F<8)_P`]J[$``8'2FR1) M*A210RG@JPR#3YO>N'+I8XGQ;XGTF_\`#MQ86%VEW=70"1QP_,TTBRMI,;X8(XVQZA0#_*EM]+L+60R6]E;Q.?XDB4']!5K%)M6L@2=[LX(: M-I^M?$+6HM0MUG6.*-E!)X.%]*9:V-KX*\8*7@C&G:A\D$[=;=_[N?0G^==X MMO"DSS+$BRN,,X4;F^IHGMH+F/RYXDE3.=KJ"/UJN?[A<@R\B::QN(D^\\3* MOU(-<9X,\1:7I?AR+3-0NX[6[M7D62.;Y3RY;C\Z[H*`,#H*JSZ5I]T^^XLK M>9_[TD2L?U%2FK68VG>Z%L=1M-3M1;!.*(M- ML8)!)#9P1N.C)&`1^(JPR*ZE74,IZ@C(-)V&KG%>)M;\+7^@WI-S9W%RT+"+ M:`7WXPO;/6N@\+1SQ>%M-2YSYHA&<]?;],5:71]-283)I]JLF<[Q"N?SQ5WI 23 GRAPHIC 4 kwk_orb.jpg LOGO IMAGE begin 644 kwk_orb.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`617AI9@``24DJ``@```````````#_ MVP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+#!D2$P\4'1H?'AT:'!P@)"XG("(L M(QP<*#7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#W^BBD)`&30`I..M)D'O7/^(O%EIH;QVB(UUJ, MR[HK5&P<=-S'^%??!Z<`U1M'U[4\27&J):`\^396ZX`]-S[B3[C;]!3L%SKJ M,BL(66M6X\RWU@SG_GE=P(5(],H%8'W)/TJ?3M:%U=-8W4#6E^B[C`S;@Z_W MHVXW+^`/J!18+FO129&<4M(`HHHH`*S]*T M*XCXMF1?AOJ6S.,QA\?W=ZYIK<&2&65S^BCT`&`!V` MKUC3&547..E>,^$=2B2".-F`(Z9XS7I5EJ:A`-W:MW3T,5/4[$3J!BN;\6P& M33S7P-`[9P9YBN1CC> M:[:LGN6M@HHHI#"LSQ%I,>O>';_2Y3A;J%H]WH3T/X'%:=(WW:`/D<2WF@:A M/I]ZABGMY#%(I[,/\>#]"*WK7Q.R(-LK+[9KV3QQ\.M/\8*+@.+74D7:MP$R M''97'<#L>HKQK4?A1XML)MJ:8UU'VDM95L-*1@XMX@K,.C-U8CVR3^%:])@>@I:YC8****`"@]***`*5W=O;H66 M!Y"/2N5U#QA?VK,$TB9P/05VQ&?I430(W50:`.+LO&FH7$@5M'G3GO75V5]) M?6K*P*O114H&*`%HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`_ "_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----