EX-99.1 2 ex99_1.htm QUICKSILVER RESOURCES INC. PRESS RELEASE DATED NOVEMBER 5, 2008 ex99_1.htm
 
 
Exhibit 99.1    
 
   
 
 quicksilver resources inc. logo  
N e w s   R e l e a s e  
      
        QUICKSILVER RESOURCES INC.    
        777 West Rosedale Street    
Fort Worth, TX  76104    
www.qrinc.com   
 

 
Quicksilver Resources Reports 2008 Third-Quarter Results
 
Fort Worth Basin Production Doubles to Record Levels
 
Unit Production Costs Decrease 35%

FORT WORTH, TEXAS (November 5, 2008) – Quicksilver Resources Inc. (NYSE: KWK) today reported financial and operating results for the third quarter of 2008.  Third-quarter 2008 adjusted net income, a non-GAAP measure, was $70.9 million ($.41 per diluted share), up 120% from the adjusted net income of $32.2 million ($.19 per diluted share) in the 2007 period.  Adjusted net income excludes the following items not typically included in published estimates:

·  
the unrealized noncash mark-to-market of derivative positions held by BreitBurn Energy Partners, which totaled to a $103.5 million ($67.3 million after tax) charge related to the company’s ownership in BreitBurn Energy Partners in the 2008 quarter;
·  
a charge of $9.6 million ($6.3 million after tax, of which $5.0 million was paid in cash) in the 2008 quarter for settlement of litigation;
·  
a $7.4 million ($4.8 million after tax) charge in the 2007 period for fees and severance expenses related to the divestment of the company’s Northeast Operations; and
·  
a $2.0 million ($1.3 million after tax) benefit on derivatives related to the divestment of the Northeast Operations in the 2007 quarter.

Including the items noted above, Quicksilver reported a net loss of $2.7 million (a loss of $.02 per diluted share) in the 2008 quarter as compared to net income of $28.7 million ($.17 per diluted share) in the prior-year period.  Per-share data reflects the two-for-one stock split effected in the form of a stock dividend on January 31, 2008.

Net cash from operating activities before changes in working capital, a non-GAAP measure, was $126.8 million for the third quarter of 2008, up 64% from $77.4 million in the comparable 2007 period.  Reconciliations of net cash provided by operating activities before working capital changes to net cash provided by operating activities and net income to adjusted net income are provided on pages 9-10 of this news release.

Third-Quarter 2008 Highlights

·  
Completed the $1.3 billion acquisition of production, mid-stream, royalty and leasehold interests in Tarrant and Denton counties in Texas
·  
Increased Fort Worth Basin daily production volumes 108% year-over-year
·  
Increased Canadian daily production volumes 10% year-over-year
·  
Reduced unit production costs 35%
·  
Drilled 72 horizontal wells in the Fort Worth Basin; connected 66 wells to sales
·  
Increased the company’s credit facility by $200 million to $1.2 billion
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 2 of 10
 

 
“Record production volumes for the quarter were achieved from continued organic growth in our core projects in the Barnett Shale in north Texas and the Horseshoe Canyon coals in Alberta,” said Glenn Darden, Quicksilver president and chief executive officer.  “This growth was enhanced by our recent Fort Worth Basin acquisition that adds 20% to our development inventory in the basin.  Quicksilver’s low cost structure, multi-year hedging strategy and high-quality, long-lived asset base will serve our shareholders well in these economic times.”

Production

For the third quarter of 2008, average daily production increased approximately 17% to 277 million cubic feet of natural gas equivalent (MMcfe) per day from approximately 238 MMcfe per day for the same period in 2007.  The 2007 quarter included production of approximately 76 MMcfe per day associated with the company’s previously owned Northeast Operations, which were divested as of November 1, 2007.  Excluding the divested volumes from the Northeast Operations, production grew nearly 72% year-over-year and was up more than 50% organically.  Total production for the third quarter of 2008 was approximately 25.5 billion cubic feet of natural gas equivalent (Bcfe) compared to approximately 21.9 Bcfe for the third quarter of 2007.  The 2008 production volumes were comprised of approximately 72% natural gas, approximately 25% natural gas liquids (NGL) and approximately 3% crude oil and condensate.

Production, on a MMcfe per day basis, by operating area, for the three months ended September 30, was as follows:

   
2008
   
2007
   
Change
 
                   
Texas
    211.2       101.4       108 %
Other U.S.
    3.3       3.1       6 %
      214.5       104.5       105 %
Canada
    62.5       57.0       10 %
      277.0       161.5       72 %
Northeast Operations*
          76.2          
  Total
    277.0       237.7       17 %
                         
*The company’s Northeast Operations were divested as of November 1, 2007.
 

Revenues and Costs

Sales of natural gas, NGLs and crude oil increased approximately 45% to $218.2 million in the third quarter of 2008 as compared to $151.0 million in the 2007 quarter.  The increase reflects a 17% increase in equivalent daily production volumes and an approximate 24% increase in the average realized price per thousand cubic feet of natural gas equivalent (Mcfe).  Production expense of $33.5 million for the 2008 third quarter represents a decrease of $10.8 million, or 24%, from the prior-year quarter.  This decrease was primarily due to the absence of costs associated with the divested production from our Northeast Operations offset in part by increased production volumes from the Fort Worth Basin in Texas.  Standardization of production equipment and use of centralized facilities in the Fort Worth Basin has resulted in further reduction in production costs.  Unit production expense,
 
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 3 of 10
 

 
including production, gathering and processing, and transportation expense, was $1.31 per Mcfe during the third quarter of 2008, down $.71 per Mcfe as compared to $2.02 per Mcfe in the prior-year quarter.

Loss from Investment in BreitBurn

Quicksilver accounts for its investment in BreitBurn Energy Partners (BBEP) using the equity method, utilizing a one quarter lag from BBEP’s publicly available information.  For the third quarter of 2008, Quicksilver reported a loss of $89.8 million (a loss of $58.4 million after tax) attributable to BBEP’s second-quarter 2008 results, which included a non-realized loss on the mark-to-market of derivatives totaling $103.5 million (a loss of $67.3 million after tax).  Based on commodity prices as of September 30, 2008, Quicksilver expects the mark-to-market on BBEP’s derivatives will reverse in BBEP’s third-quarter 2008 results, which will be reported by Quicksilver in the fourth quarter of this year.  Quicksilver received approximately $11.1 million of cash distributions during the third quarter of 2008 associated with the ownership of these units.

Operational Update

On August 8, 2008, Quicksilver completed the Alliance transaction which included the acquisition of approximately 50 MMcf per day of gross production, mid-stream, royalty interests and approximately 13,000 net acres of leasehold in the Fort Worth Basin located in Tarrant and Denton counties of Texas.  First production from new wells drilled will begin later this year.

During the third quarter of 2008 in the Barnett Shale formation of the Fort Worth Basin, the company drilled 72 (67 net) operated wells and connected 66 (64 net) operated wells to sales.  At September 30, 2008, the company had 14 rigs working in the basin, including four rigs dedicated to the company’s Lake Arlington and Alliance projects.  The company currently has 10 rigs working in the Fort Worth Basin of which five are at the Lake Arlington and Alliance projects.

In Canada, drilling, completion and pipeline operations resumed during the third quarter following the seasonal breakup period.  The company drilled 83 (55 net) wells during the third quarter of 2008 at its Horseshoe Canyon coalbed methane project in Alberta.  With the ongoing success of its production optimization program, the company now expects to drill approximately 200 (124 net) wells in this area during 2008, a reduction of 65 wells from previous expectations, while remaining on track to deliver annual production growth in the range of 7% to 9% from its Canadian operations in 2008.

Total company capital expenditures for the third quarter of 2008 were approximately $350 million, with approximately 70% for drilling and completion activities, approximately 21% for midstream activities and approximately 8% for acreage purchases.  Approximately $50 million of midstream expenditures, representing 70% of the total, was funded by Quicksilver Gas Services utilizing its credit facility which is non-recourse to Quicksilver Resources, however it is fully consolidated.

Capital Structure

At September 30, 2008 the company’s total debt as a percent of total capitalization was approximately 62% based on total consolidated debt outstanding of approximately $2.5 billion, which includes $104.3 million of Quicksilver Gas Services’ debt.
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 4 of 10
 

 
Fourth-Quarter 2008 Outlook

Fourth-quarter 2008 production volumes are expected to average in the range of 325 MMcfe to 335 MMcfe per day.  Average unit expenses, on a Mcfe basis, are expected as follows:
 
 
· 
 
Lease operating
$ .75  
-
  $ .80  
 
· 
 
Gathering and processing
  .15  
-
    .20  
 
· 
 
Transportation
  .40  
-
    .45  
          1.30  
-
    1.45  
 
· 
 
Production taxes
  .14  
-
    .16  
 
· 
 
General and administrative
  .50  
-
    .55  
 
· 
 
Depletion, depreciation & accretion
  2.00  
-
    2.05  
 
Conference Call

The company will host a conference call to discuss third-quarter 2008 operating and financial results and its outlook for the future at 11:00 a.m. eastern time today.

Quicksilver invites interested parties to participate in the call via the company’s website at http://www.qrinc.com or by calling 1-877-313-7932, using the conference ID number 27095563, prior to 10:55 a.m. eastern time.  A digital replay of the conference call will be available at 3:00 p.m. eastern time today, and will remain available for 30 days.  The replay can be accessed at 1-800-642-1687 by entering the conference ID number 27095563.  The replay will also be archived for 30 days on the company’s website.

Use of Non-GAAP Financial Measures

This press release and the accompanying schedules include the non-generally accepted accounting principles (“non-GAAP”) financial measures of adjusted net income and net cash from operating activities before changes in working capital.  The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").  Our non-GAAP financial measures should not be considered as alternatives to the GAAP measures of net income, net cash provided by operating activities or any other GAAP measure of liquidity or financial performance.  The items excluded from our calculation of net cash flow from operating activities before working capital changes include cash items that may significantly affect our cash flows.

About Quicksilver Resources

Fort Worth, Texas-based Quicksilver Resources is a natural gas and crude oil exploration and production company engaged in the development and acquisition of long-lived, unconventional natural gas reserves, including shales, coalbed methane, and tight sands gas in North America.  The company has U.S. offices in Fort Worth, Texas; Glen Rose, Texas and Cut Bank, Montana.  Quicksilver’s Canadian subsidiary, Quicksilver Resources Canada Inc., is headquartered in Calgary, Alberta.  For more information about Quicksilver Resources, visit www.qrinc.com.
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 5 of 10
 

 
Forward-Looking Statements

The statements in this press release regarding future events, occurrences, circumstances, activities, performance, outcomes and results are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although these statements reflect the current views, assumptions and expectations of Quicksilver Resources’ management, the matters addressed herein are subject to numerous risks and uncertainties, which could cause actual activities, performance, outcomes and results to differ materially from those indicated. Factors that could result in such differences or otherwise materially affect Quicksilver Resources’ financial condition, results of operations and cash flows include: changes in general economic conditions; fluctuations in natural gas, NGL and crude oil prices; failure or delays in achieving expected production from exploration and development projects; uncertainties inherent in estimates of natural gas, NGL and crude oil reserves and predicting natural gas, NGL and crude oil reservoir performance; effects of hedging natural gas, NGL and crude oil prices; fluctuations in the value of certain of our assets and liabilities; competitive conditions in our industry; actions taken or non-performance by third parties, including suppliers, contractors, operators, processors, transporters, customers and counterparties; changes in the availability and cost of capital; delays in obtaining oilfield equipment and increases in drilling and other service costs; operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control; the effects of existing and future laws and governmental regulations; the effects of existing or future litigation; and other factors disclosed in Quicksilver Resources’ filings with the Securities and Exchange Commission. Except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

# # #

Investor & Media Contact:
Rick Buterbaugh
(817) 665-4835

KWK 08-26
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 6 of 10
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
In thousands, except per share data - Unaudited
 
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007 (1)
   
2008
   
2007 (1)
 
Revenues
                       
Natural gas, NGL and crude oil sales
  $ 218,214     $ 151,046     $ 574,717     $ 398,297  
Other
    18,048       8,153       17,063       13,880  
Total revenues
    236,262       159,199       591,780       412,177  
                                 
Operating expenses
                               
Oil and gas production expense
    33,467       44,246       99,557       104,804  
Production and ad valorem taxes
    4,448       4,366       9,315       13,068  
Other operating costs
    975       855       2,934       1,940  
Depletion, depreciation and accretion
    51,777       32,115       125,756       84,614  
General and administrative
    25,605       14,328       56,402       34,324  
Total expenses
    116,272       95,910       293,964       238,750  
Income from equity affiliates
    -       285       -       682  
Operating income
    119,990       63,574       297,816       174,109  
Equity loss from BreitBurn Energy Partners
    89,814       -       93,864       -  
Other expense (income) - net
    2,113       (385 )     1,055       (1,856 )
Interest expense
    34,327       20,690       60,625       53,858  
Income (loss) before income taxes and minority interest
    (6,264 )     43,269       142,272       122,107  
Income tax expense (benefit)
    (4,714 )     14,093       47,754       38,158  
Minority interest expense, net of income tax
    1,125       457       2,621       648  
Net income (loss)
  $ (2,675 )   $ 28,719     $ 91,897     $ 83,301  
                                 
                                 
Earnings (loss) per common share - basic
  $ (0.02 )   $ 0.18     $ 0.57     $ 0.54  
                                 
Earnings (loss) per common share - diluted
  $ (0.02 )   $ 0.17     $ 0.54     $ 0.50  
                                 
Basic weighted average shares outstanding
    164,087       155,750       159,914       155,114  
                                 
Diluted weighted average shares outstanding
    164,087       168,370       171,759       168,028  
 
(1) Share amounts have been adjusted to reflect a two-for-one stock split effected in the form of a stock dividend in January 2008. The split did not affect treasury shares.
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 7 of 10
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands, except share data - Unaudited
 
   
September 30,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current assets
           
Cash and cash equivalents
  $ 13,465     $ 28,226  
Accounts receivable - net of allowance for doubtful accounts
    106,776       90,244  
Derivative assets at fair value
    74,966       10,797  
Current deferred income tax asset
    -       18,946  
Other current assets
    59,854       42,188  
Total current assets
    255,061       190,401  
Investment in Breitburn Energy Partners
    294,872       420,171  
Property, plant and equipment
               
Oil and gas properties, full cost method (including unevaluated costs of $745,684 and $215,228, respectively)
    3,633,013       1,764,400  
Other property and equipment
    597,279       377,946  
Property, plant and equipment - net
    4,230,292       2,142,346  
Derivative assets at fair value
    55,044       354  
Other assets
    49,071       22,574  
    $ 4,884,340     $ 2,775,846  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities
               
Current portion of long-term debt
  $ 6,956     $ 34  
Accounts payable
    226,792       192,855  
Income taxes payable
    187       46,601  
Accrued liabilities
    58,034       54,981  
Derivative liabilities at fair value
    26,741       64,104  
Current deferred tax liability
    14,454       -  
Total current liabilities
    333,164       358,575  
Long-term debt
    2,474,687       813,817  
Asset retirement obligations
    28,300       23,864  
Derivative liabilities at fair value
    46       16,327  
Other liabilities
    12,929       10,609  
Deferred income taxes
    426,327       374,645  
Deferred gain on sale of partnership interests
    79,316       79,316  
Minority interests in consolidated subsidiaries
    28,782       30,338  
Stockholders' equity
               
Preferred stock, par value $0.01, 10,000,000 shares authorized, none outstanding
    -       -  
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized respectively; 171,706,359 and 160,633,270 shares issued, respectively
    1,717       1,606  
Paid in capital in excess of par value
    546,791       272,515  
Treasury stock of  2,686,622 and 2,616,726 shares, respectively
    (15,539 )     (12,304 )
Accumulated other comprehensive income
    109,451       40,066  
Retained earnings
    858,369       766,472  
Total stockholders' equity
    1,500,789       1,068,355  
    $ 4,884,340     $ 2,775,846  
 
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 8 of 10
 

 
QUICKSILVER RESOURCES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands - Unaudited
 
   
For the Nine Months Ended
 
   
September 30,
 
   
2008
   
2007
 
Operating activities:
           
Net income
  $ 91,897     $ 83,301  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depletion, depreciation and accretion
    125,756       84,614  
Deferred income taxes
    45,036       37,912  
Stock-based compensation
    11,810       9,415  
Amortization of deferred charges
    1,669       1,659  
Amortization of deferred loan costs
    2,531       1,458  
Minority interest expense
    2,621       648  
Non-cash loss (gain) from hedging and derivative activities
    (2,065 )     (2,959 )
Non-cash loss (income) from equity affiliates
    93,864       (682 )
Other
    276       616  
Changes in assets and liabilities:
               
Accounts receivable
    (16,532 )     6,754  
Other assets
    (4,819 )     1,545  
Accounts payable
    (9,619 )     511  
Income taxes payable
    (46,414 )     157  
Accrued and other liabilities
    (21,891 )     36,750  
Net cash provided by operating activities
    274,120       261,699  
                 
Investing activities:
               
Purchases of property, plant and equipment
    (985,124 )     (720,208 )
Alliance Acquisition
    (990,649 )     -  
Return of investment from BreitBurn Energy Partners and equity affiliates
    31,435       162  
Proceeds from sales of properties and equipment
    818       166  
Net cash used for investing activities
    (1,943,520 )     (719,880 )
                 
Financing activities:
               
Issuance of senior notes
    468,611       -  
Issuance of term loans
    686,000       -  
Repayment of notes and loans
    (1,784 )     -  
Credit facility borrowings - net
    537,304       357,673  
Debt issuance costs
    (24,545 )     (4,513 )
Minority interest contributions
    -       109,809  
Minority interest distributions
    (6,343 )     (7,694 )
Proceeds from exercise of stock options
    1,240       15,570  
Purchase of treasury stock
    (3,235 )     (1,525 )
Net cash provided by financing activities
    1,657,248       469,320  
                 
Effect of exchange rate changes in cash
    (2,609 )     3,170  
                 
Net (decrease) increase in cash
    (14,761 )     14,309  
                 
Cash and cash equivalents at beginning of period
    28,226       5,281  
                 
Cash and cash equivalents at end of period
  $ 13,465     $ 19,590  
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 9 of 10
 

 
QUICKSILVER RESOURCES INC.
Unaudited Selected Operating Results
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Average Daily Production:
                       
Natural Gas (Mcfd)
    199,820       178,250       167,393       165,784  
NGL (Bbld)
    11,534       8,227       11,018       5,880  
Oil (Bbld)
    1,334       1,673       1,326       1,692  
Total (Mcfed)
    277,031       237,655       241,458       211,215  
                                 
Average Realized Prices:
                               
Natural Gas (per Mcf)
  $ 8.20     $ 6.63     $ 8.40     $ 6.77  
NGL (per Bbl)
  $ 53.82     $ 41.82     $ 52.69     $ 39.88  
Oil (per Bbl)
  $ 84.80     $ 69.67     $ 83.70     $ 60.06  
Total (Mcfe)
  $ 8.56     $ 6.91     $ 8.69     $ 6.91  
                                 
Expense per Mcfe:
                               
Oil and gas production cost
  $ 1.31     $ 2.02     $ 1.50     $ 1.82  
Production and ad valorem taxes
  $ 0.17     $ 0.20     $ 0.14     $ 0.23  
Depletion, depreciation and accretion
  $ 2.03     $ 1.47     $ 1.90     $ 1.47  
General and administrative expense:
                               
Cash expense
  $ 0.49     $ 0.56     $ 0.56     $ 0.49  
Litigation resolution
    0.38       -       0.14       -  
Equity compensation
    0.13       0.10       0.15       0.11  
Total general and administrative expense
  $ 1.00     $ 0.66     $ 0.85     $ 0.60  
 
 
QUICKSILVER RESOURCES INC.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES BEFORE WORKING
CAPITAL CHANGES TO NET CASH PROVIDED BY OPERATING ACTIVITIES
In thousands - Unaudited
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Net cash provided by operating activities before working capital changes
  $ 126,849     $ 77,409     $ 373,395     $ 215,982  
                                 
Working capital changes:
                               
Accounts receivable
    9,525       (2,955 )     (16,532 )     6,754  
Other assets
    4,394       2,021       (4,819 )     1,545  
Accounts payable
    (1,053 )     (8,481 )     (9,619 )     511  
Income taxes payable
    83       558       (46,414 )     157  
Accrued and other liabilities
    (2,289 )     38,599       (21,891 )     36,750  
Total working capital changes
    10,660       29,742       (99,275 )     45,717  
                                 
Net cash provided by operating activities
  $ 137,509     $ 107,151     $ 274,120     $ 261,699  
 
 
- more -

 
 
 quicksilver resources inc. logo image  
NEWS RELEASE
Page 10 of 10
 

 
 
QUICKSILVER RESOURCES INC.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME
In thousands, except per share data - Unaudited
 
   
For the Three Months Ended
   
For the Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007 (1)
   
2008
   
2007 (1)
 
                         
Net income (loss)
  $ (2,675 )   $ 28,719     $ 91,897     $ 83,301  
                                 
Adjustments
                               
Related hedges - Northeast Operations
    -       (2,000 )     -       (2,000 )
Termination-related expenses
    -       5,396       -       5,396  
Divestiture-related profession fees
    -       2,000       -       2,000  
Legal settlement
    9,633       -       9,633       -  
Equity portion of derivative loss from BreitBurn Energy Partners
    103,520       -       126,360       -  
Total adjustments before income tax expense
    113,153       5,396       135,993       5,396  
Income tax expense
    (39,604 )     (1,889 )     (47,598 )     (1,889 )
Adjustments for items after taxes
    73,549       3,507       88,395       3,507  
                                 
Adjusted net income
  $ 70,874     $ 32,226     $ 180,292     $ 86,808  
                                 
Adjusted net income per common share - Diluted
  $ 0.41     $ 0.19     $ 1.06     $ 0.53  
                                 
Diluted weighed average common shares outstanding
    175,770       168,370       171,759       168,028  
 
(1) Share amounts have been adjusted to reflect a two-for-one stock split effected in the form of a stock dividend in January 2008. The split did not affect treasury shares.
 
-end-