XML 67 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR UNAUDITED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Net sales $ 923,907 $ 948,046 $ 2,375,890 $ 2,372,624
Cost of goods sold 536,457 544,468 1,346,005 1,350,107
Gross profit 387,450 403,578 1,029,885 1,022,517
Selling, general, and administrative expenses 294,117 283,480 837,621 781,420
Royalty income, net 10,224 10,350 28,573 32,118
Operating income 103,557 130,448 220,837 273,215
Interest expense 9,868 8,061 25,790 22,359
Interest income (84) (41) (474) (259)
(Income) loss in subsidiaries 0 0 0 0
Other expense (income), net (66) (815) 528 (1,580)
Income before income taxes 93,839 123,243 194,993 252,695
Provision for income taxes 22,069 40,927 43,487 85,992
Net income 71,770 82,316 151,506 166,703
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (272,276) (251,353) (678,357) (596,827)
Cost of goods sold (258,262) (236,323) (650,965) (582,782)
Gross profit (14,014) (15,030) (27,392) (14,045)
Selling, general, and administrative expenses (7,815) (8,767) (24,250) (25,986)
Royalty income, net (3,611) (3,396) (9,209) (7,970)
Operating income (9,810) (9,659) (12,351) 3,971
Interest expense (1,327) (1,327) (3,981) (3,981)
Interest income 1,327 1,327 3,981 3,981
(Income) loss in subsidiaries 99,824 97,908 181,945 158,399
Other expense (income), net 0 0 0 0
Income before income taxes (109,634) (107,567) (194,296) (154,428)
Provision for income taxes 0 0 0 0
Net income (109,634) (107,567) (194,296) (154,428)
Parent [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Royalty income, net 0 0 0 0
Operating income 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
(Income) loss in subsidiaries (71,770) (82,316) (151,506) (166,703)
Other expense (income), net 0 0 0 0
Income before income taxes 71,770 82,316 151,506 166,703
Provision for income taxes 0 0 0 0
Net income 71,770 82,316 151,506 166,703
Subsidiary Issuer [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 570,007 587,022 1,376,806 1,393,351
Cost of goods sold 424,895 423,433 1,028,751 1,014,968
Gross profit 145,112 163,589 348,055 378,383
Selling, general, and administrative expenses 53,008 49,368 137,246 128,595
Royalty income, net 8,515 8,245 24,043 25,580
Operating income 100,619 122,466 234,852 275,368
Interest expense 9,866 8,013 25,778 22,124
Interest income (1,329) (1,330) (3,999) (4,169)
(Income) loss in subsidiaries (6,446) (4,555) 14,593 23,699
Other expense (income), net 0 (120) 19 (745)
Income before income taxes 98,528 120,458 198,461 234,459
Provision for income taxes 16,948 28,483 34,604 71,727
Net income 81,580 91,975 163,857 162,732
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 506,994 506,272 1,379,293 1,337,078
Cost of goods sold 309,123 297,858 820,721 783,973
Gross profit 197,871 208,414 558,572 553,105
Selling, general, and administrative expenses 214,036 210,175 626,125 593,544
Royalty income, net 5,320 5,501 13,739 14,508
Operating income (10,845) 3,740 (53,814) (25,931)
Interest expense 1,329 1,375 3,983 4,121
Interest income (2) 0 (2) 0
(Income) loss in subsidiaries (21,608) (11,037) (45,032) (15,395)
Other expense (income), net 235 123 360 771
Income before income taxes 9,201 13,279 (13,123) (15,428)
Provision for income taxes 2,755 8,724 1,470 8,271
Net income 6,446 4,555 (14,593) (23,699)
Non-Guarantors Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 119,182 106,105 298,148 239,022
Cost of goods sold 60,701 59,500 147,498 133,948
Gross profit 58,481 46,605 150,650 105,074
Selling, general, and administrative expenses 34,888 32,704 98,500 85,267
Royalty income, net 0 0 0 0
Operating income 23,593 13,901 52,150 19,807
Interest expense 0 0 10 95
Interest income (80) (38) (454) (71)
(Income) loss in subsidiaries 0 0 0 0
Other expense (income), net (301) (818) 149 (1,606)
Income before income taxes 23,974 14,757 52,445 21,389
Provision for income taxes 2,366 3,720 7,413 5,994
Net income $ 21,608 $ 11,037 $ 45,032 $ 15,395