XML 63 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2016
Apr. 04, 2015
Condensed Income Statements, Captions [Line Items]    
Net sales $ 724,085 $ 684,764
Cost of goods sold 413,156 400,712
Gross profit 310,929 284,052
Selling, general, and administrative expenses 228,996 211,183
Interest expense (11,075) (11,636)
Operating income 93,008 84,505
Interest expense 6,739 6,692
Other expense, net (207) (137)
(Income) loss in subsidiaries 0 0
Other expense, net 3,193 1,962
Income before income taxes 83,283 75,988
Provision for income taxes 29,303 26,196
Net income 53,980 49,792
Parent [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Selling, general, and administrative expenses 0 0
Interest expense 0 0
Operating income 0 0
Interest expense 0 0
Other expense, net 0 0
(Income) loss in subsidiaries (53,980) (49,792)
Other expense, net 0 0
Income before income taxes 53,980 49,792
Provision for income taxes 0 0
Net income 53,980 49,792
Subsidiary Issuer [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 451,196 435,286
Cost of goods sold 321,100 298,211
Gross profit 130,096 137,075
Selling, general, and administrative expenses 42,587 42,249
Interest expense (9,072) (9,039)
Operating income 96,581 103,865
Interest expense 6,608 6,662
Other expense, net (985) (1,557)
(Income) loss in subsidiaries 6,496 23,394
Other expense, net 200 (146)
Income before income taxes 84,262 75,512
Provision for income taxes 25,026 25,621
Net income 59,236 49,891
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 381,280 359,396
Cost of goods sold 211,028 222,915
Gross profit 170,252 136,481
Selling, general, and administrative expenses 172,142 157,263
Interest expense (4,211) (4,711)
Operating income 2,321 (16,071)
Interest expense 845 1,343
Other expense, net 0 0
(Income) loss in subsidiaries 3,340 (520)
Other expense, net (214) 137
Income before income taxes (1,650) (17,031)
Provision for income taxes 4,846 1,980
Net income (6,496) (19,011)
Non-Guarantors Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 55,830 47,120
Cost of goods sold 33,091 30,479
Gross profit 22,739 16,641
Selling, general, and administrative expenses 23,377 19,831
Interest expense 0 0
Operating income (638) (3,190)
Interest expense 103 115
Other expense, net (39) (8)
(Income) loss in subsidiaries 0 0
Other expense, net 3,207 1,971
Income before income taxes (3,909) (5,268)
Provision for income taxes (569) (1,405)
Net income (3,340) (3,863)
Consolidating Adjustments [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (164,221) (157,038)
Cost of goods sold (152,063) (150,893)
Gross profit (12,158) (6,145)
Selling, general, and administrative expenses (9,110) (8,160)
Interest expense 2,208 2,114
Operating income (5,256) (99)
Interest expense (817) (1,428)
Other expense, net 817 1,428
(Income) loss in subsidiaries 44,144 26,918
Other expense, net 0 0
Income before income taxes (49,400) (27,017)
Provision for income taxes 0 0
Net income $ (49,400) $ (27,017)