XML 31 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2015
Jun. 28, 2014
Jul. 04, 2015
Jun. 28, 2014
Condensed Income Statements, Captions [Line Items]        
Net sales $ 612,765 $ 574,065 $ 1,297,529 $ 1,225,709
Cost of goods sold 349,870 328,588 750,582 718,507
Gross profit 262,895 245,477 546,947 507,202
Selling, general, and administrative expenses 209,296 206,315 420,479 416,410
Interest expense (8,353) (8,185) (19,989) (18,086)
Operating income 61,952 47,347 146,457 108,878
Interest expense 6,935 6,882 13,627 13,780
Other expense, net (157) (140) (294) (272)
(Income) loss in subsidiaries 0 0 0 0
Other (income) expense, net (1,900) (189) 62 407
Income before income taxes 57,074 40,794 133,062 94,963
Provision for income taxes 20,969 14,897 47,165 34,770
Net income 36,105 25,897 85,897 60,193
Parent [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Interest expense 0 0 0 0
Operating income 0 0 0 0
Interest expense 0 0 0 0
Other expense, net 0 0 0 0
(Income) loss in subsidiaries (36,105) (25,897) (85,897) (60,193)
Other (income) expense, net 0 0 0 0
Income before income taxes 36,105 25,897 85,897 60,193
Provision for income taxes 0 0 0 0
Net income 36,105 25,897 85,897 60,193
Subsidiary Issuer [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 362,318 338,518 797,604 745,883
Cost of goods sold 254,299 246,763 552,510 540,536
Gross profit 108,019 91,755 245,094 205,347
Selling, general, and administrative expenses 42,167 41,068 84,416 89,595
Interest expense (6,341) (5,932) (15,380) (13,977)
Operating income 72,193 56,619 176,058 129,729
Interest expense 6,773 6,882 13,435 13,780
Other expense, net (1,445) (1,452) (3,002) (2,922)
(Income) loss in subsidiaries 9,306 13,359 32,700 30,794
Other (income) expense, net (49) (78) (195) (134)
Income before income taxes 57,608 37,908 133,120 88,211
Provision for income taxes 23,974 11,234 49,595 28,197
Net income 33,634 26,674 83,525 60,014
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 351,161 325,673 710,557 647,381
Cost of goods sold 213,845 187,574 436,760 375,594
Gross profit 137,316 138,099 273,797 271,787
Selling, general, and administrative expenses 157,636 153,552 314,899 299,969
Interest expense (3,768) (4,168) (8,479) (8,195)
Operating income (16,552) (11,285) (32,623) (19,987)
Interest expense 1,333 1,298 2,676 2,611
Other expense, net 0 0 0 0
(Income) loss in subsidiaries (3,042) (6,192) (3,562) (6,778)
Other (income) expense, net 26 58 163 114
Income before income taxes (14,869) (6,449) (31,900) (15,934)
Provision for income taxes (4,867) 2,181 (2,887) 5,921
Net income (10,002) (8,630) (29,013) (21,855)
Non-Guarantors Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 52,638 49,005 99,758 98,163
Cost of goods sold 27,129 25,745 57,608 55,804
Gross profit 25,509 23,260 42,150 42,359
Selling, general, and administrative expenses 21,669 20,470 41,500 43,402
Interest expense 0 0 0 0
Operating income 3,840 2,790 650 (1,043)
Interest expense 141 19 256 43
Other expense, net (24) (5) (32) (4)
(Income) loss in subsidiaries 0 0 0 0
Other (income) expense, net (1,877) (169) 94 427
Income before income taxes 5,600 2,945 332 (1,509)
Provision for income taxes 1,862 1,482 457 652
Net income 3,738 1,463 (125) (2,161)
Consolidating Adjustments [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (153,352) (139,131) (310,390) (265,718)
Cost of goods sold (145,403) (131,494) (296,296) (253,427)
Gross profit (7,949) (7,637) (14,094) (12,291)
Selling, general, and administrative expenses (12,176) (8,775) (20,336) (16,556)
Interest expense 1,756 1,915 3,870 4,086
Operating income 2,471 (777) 2,372 179
Interest expense (1,312) (1,317) (2,740) (2,654)
Other expense, net 1,312 1,317 2,740 2,654
(Income) loss in subsidiaries 29,841 18,730 56,759 36,177
Other (income) expense, net 0 0 0 0
Income before income taxes (27,370) (19,507) (54,387) (35,998)
Provision for income taxes 0 0 0 0
Net income $ (27,370) $ (19,507) $ (54,387) $ (35,998)