EX-12.1 11 f95321aexv12w1.txt EXHIBIT 12.1 . . . EXHIBIT 12.1 DEFICIENCY OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
Nine Months ended September 30, Year Ended December 31, ------------- -------------------------------------------------------------------- 2003 2002 2001 2000 1999 1998 ------------- ------- -------- -------- -------- -------- (in thousands) Pre-tax loss before minority interests in consolidated subsidiaries and loss from equity investees........................... $(46,191) $(115,524) $(70,392) $(1,844,284) $(116,941) $(11,461) ======== ========== ======== =========== ========= ======== Fixed Charges: Interest expense, including amortization of debt issuance costs............................... 2,404 2,748 14,714 15,948 752 388 Assumed interest element in rent. .. 1,290 1,584 1,782 1,914 433 73 -------- ----------- -------- ------------ ----------- ---------- Total fixed charges............ 3,694 4,334 16,496 17,862 1,185 461 -------- ----------- -------- ------------ ----------- ---------- Preferred stock dividends and accretion........................... 9,529 13,904 356 -------- ----------- -------- Pre-tax loss before minority interests in consolidated subsidiaries, loss from equity investees, fixed charges and preferred stock dividends........... $(32,968) $ (97,288) $(53,540) $(1,826,422) $(115,756) $(11,000) ======== ========= ======== =========== ========= ======== Deficiency of earnings to cover combined fixed charges and preferred stock dividends....... $ 55,720 $ 129,428 $ 70,748 $ 1,844,284 $ 116,942 $ 11,461 ======== ========= ======== =========== ========= ========