10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2016

or

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                          to                         

Commission File Number:  0-24557

CARDINAL FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Virginia	54-1874630
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

8270 Greensboro Drive, Suite 500
McLean, Virginia	22102
(Address of principal executive offices)	(Zip Code)

(703) 584-3400

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o  No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

32,805,803 shares of common stock, par value $1.00 per share, outstanding as of November 1, 2016

CARDINAL FINANCIAL CORPORATION

INDEX TO FORM 10-Q

PART I — FINANCIAL INFORMATION	3
Item 1. Financial Statements:	3
Consolidated Statements of Condition At September 30, 2016 and December 31, 2015 (unaudited)	3
Consolidated Statements of Income For the Three and Nine Months Ended September 30, 2016 and 2015 (unaudited)	4
Consolidated Statements of Comprehensive Income For the Three and Nine Months Ended September 30, 2016 and 2015 (unaudited)	5
Consolidated Statements of Changes in Shareholders’ Equity For the Nine Months Ended September 30, 2016 and 2015 (unaudited)	6
Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2016 and 2015 (unaudited)	7
Notes to Consolidated Financial Statements (unaudited)	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	53
Item 3. Quantitative and Qualitative Disclosures About Market Risk	83
Item 4. Controls and Procedures	84
PART II — OTHER INFORMATION	85
Item 1. Legal Proceedings	85
Item 1A. Risk Factors	85
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	86
Item 3. Defaults Upon Senior Securities	86
Item 4. Mine Safety Disclosures	87
Item 5. Other Information	87
Item 6. Exhibits	87
SIGNATURES	88

2

PART I — FINANCIAL INFORMATION

Item 1.  Financial Statements

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION

September 30, 2016 and December 31, 2015

(In thousands, except share data)

	September 30,			December 31,
	2016			2015*
	(Unaudited)
Assets
Cash and due from banks	$	23,928		$	24,760
Federal funds sold	23,481			14,577
Total cash and cash equivalents	47,409			39,337
Investment securities available-for-sale	387,150			414,077
Investment securities held-to-maturity (fair value of $3,359 and $3,311 at September 30, 2016 and December 31, 2015, respectively)	3,780			3,836
Investment securities - trading	6,958			5,881
Total investment securities	397,888			423,794
Other investments	18,736			20,967
Loans held for sale ($272,457 and $175,814 at fair value at September 30, 2016 and December 31, 2015, respectively)	432,350			383,768
Loans receivable, net of deferred fees and costs	3,224,823			3,056,310
Allowance for loan losses	(33,641		)	(31,723		)
Loans receivable, net	3,191,182			3,024,587
Premises and equipment, net	24,190			25,163
Deferred tax asset, net	5,116			7,970
Goodwill and intangibles, net	36,115			36,576
Bank-owned life insurance	33,314			32,978
Other real estate owned	—			253
Accrued interest receivable and other assets	33,348			34,528
Total assets	$	4,219,648		$	4,029,921
Liabilities and Shareholders’ Equity
Non-interest bearing deposits	$	757,184		$	657,398
Interest bearing deposits	2,467,316			2,375,373
Total deposits	3,224,500			3,032,771
Other borrowed funds	464,876			537,965
Mortgage funding checks	36,740			12,554
Escrow liabilities	3,653			2,676
Accrued interest payable and other liabilities	38,042			30,808
Total liabilities	3,767,811			3,616,774

Commitments and contingencies (Note 10)

	2016	2015
Common stock, $1 par value
Shares authorized	50,000,000	50,000,000
Shares issued and outstanding	32,803,353	32,373,433	32,803		32,373
Additional paid-in capital			214,941		207,429
Retained earnings			194,300		166,303
Accumulated other comprehensive income, net			9,793		7,042
Total shareholders’ equity			451,837		413,147
Total liabilities and shareholders’ equity			$	4,219,648	$	4,029,921

*Derived from audited consolidated financial statements.

See accompanying notes to consolidated financial statements.

3

 CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF INCOME

 Three and nine months ended September 30, 2016 and 2015

 (In thousands, except per share data)

 (Unaudited)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2016		2015			2016		2015
Interest income:
Loans receivable	$	32,306	$	29,034		$	94,661	$	84,497
Loans held for sale	3,850		3,618			10,194		9,988
Federal funds sold	52		23			154		63
Investment securities available-for-sale	2,890		3,013			9,066		8,327
Investment securities held-to-maturity	14		13			42		52
Other investments	191		156			605		452
Total interest income	39,303		35,857			114,722		103,379
Interest expense:
Deposits	4,793		4,342			13,808		11,731
Other borrowed funds	1,545		1,881			5,719		5,725
Total interest expense	6,338		6,223			19,527		17,456
Net interest income	32,965		29,634			95,195		85,923
Provision for (recovery of) loan losses	990		(547		)	1,670		939
Net interest income after provision for (recovery of) loan losses	31,975		30,181			93,525		84,984
Non-interest income:
Service charges on deposit accounts	612		584			1,744		1,705
Loan fees	596		344			1,264		1,289
Investment fee income	94		142			263		400
Realized and unrealized gains on mortgage banking activities	15,623		8,113			45,070		35,391
Net realized gain on investment securities-trading	331		191			438		367
Net realized gain on investment securities-available for sale	—		769			3,726		1,151
Litigation settlement	—		—			—		2,950
Increase in cash surrender value of bank-owned life insurance	101		118			336		330
Other income	134		6			406		17
Total non-interest income	17,491		10,267			53,247		43,600
Non-interest expense:
Salary and benefits	17,331		13,409			48,864		37,453
Occupancy	2,577		2,492			7,617		7,323
Professional fees	727		852			2,411		3,577
Depreciation	764		828			2,441		2,550
Data processing & communications	1,542		1,373			4,405		4,336
FDIC insurance premiums	516		516			1,548		1,548
Mortgage loan repurchases and settlements	—		47			100		47
Loss on extinguishment of debt	—		—			3,638		—
Merger and acquisition expenses	2,284		—			2,284		472
Amortization of intangibles	147		180			461		565
Other operating expenses	4,447		4,298			12,974		13,145
Total non-interest expense	30,335		23,995			86,743		71,016
Income before income taxes	19,131		16,453			60,029		57,568
Provision for income taxes	6,609		5,244			20,339		19,249
Net income	$	12,522	$	11,209		$	39,690	$	38,319
Earnings per common share - basic	$	0.38	$	0.34		$	1.20	$	1.17
Earnings per common share - diluted	$	0.37	$	0.34		$	1.18	$	1.15
Weighted-average common shares outstanding - basic	33,200		32,767			33,071		32,710
Weighted-average common shares outstanding - diluted	33,767		33,311			33,577		33,192

See accompanying notes to consolidated financial statements.

4

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

Three and nine months ended September 30, 2016 and 2015

(In thousands)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2016			2015			2016			2015
Net income	$	12,522		$	11,209		$	39,690		$	38,319
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale investment securities:
Unrealized holding gain (loss) arising during the period, net of tax benefit of $779 and net of tax expense of $2,697 for the three and nine months ended September 30, 2016, respectively, net of tax expense of $1,226 and net of tax benefit $162 for the three and nine months ended September 30, 2015, respectively.	(1,391		)	2,190			4,815			(289		)
Reclassification adjustment for net gains included in net income net of tax expense of $0 and $1,338 for the three and nine months ended September 30, 2016, respectively, and net of tax expense $255 and $382 for the three and nine months ended September 30, 2015, respectively.	—			(514		)	(2,388		)	(769		)
Unrealized loss on derivative instruments designated as cash flow hedges, net of tax expense of $87 and $496 for the three and nine months ended September 30, 2016, respectively, net of tax benefit of $910 and $1,115 for the three and nine months ended September 30, 2015, respectively.	(156		)	(1,625		)	(1,815		)	(1,985		)
Reclassification adjustment for net losses included in net income net of tax expense of $408 and $1,200 for the three and nine months ended September 30, 2016, respectively, and net of tax expense $202 and $435 for the three and nine months ended September 30, 2015, respectively.	729			361			2,139			777
Other comprehensive income (loss)	(818		)	412			2,751			(2,266		)
Comprehensive income	$	11,704		$	11,621		$	42,441		$	36,053

See accompanying notes to consolidated financial statements.

5

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Nine months ended September 30, 2016 and 2015

(In thousands, except per share data)

(Unaudited)

										Accumulated
				Additional						Other
	Common	Common		Paid-in			Retained			Comprehensive
	Shares	Stock		Capital			Earnings			Income			Total
Balance, December 31, 2014	32,078	$	32,078	$	201,948		$	133,129		$	10,166		$	377,321
Stock options exercised	124	124		1,138			—			—			1,262
Vesting of restricted stock grants	7	7		(7		)	—			—			—
Stock compensation expense, net of tax benefit	—	—		1,203			—			—			1,203
Dividends on common stock of $0.33 per share	—	—		—			(10,616		)	—			(10,616		)
Other comprehensive loss	—	—		—			—			(2,266		)	(2,266		)
Net income	—	—		—			38,319			—			38,319
Balance, September 30, 2015	32,209	$	32,209	$	204,282		$	160,832		$	7,900		$	405,223
Balance, December 31, 2015	32,373	$	32,373	$	207,429		$	166,303		$	7,042		$	413,147
Stock options exercised	374	374		5,578			—			—			5,952
Vesting of restricted stock grants	56	56		(56		)	—			—			—
Stock compensation expense, net of tax benefit	—	—		1,990			—			—			1,990
Dividends on common stock of $0.36 per share	—	—		—			(11,693		)	—			(11,693		)
Other comprehensive income	—	—		—			—			2,751			2,751
Net income	—	—		—			39,690			—			39,690
Balance, September 30, 2016	32,803	$	32,803	$	214,941		$	194,300		$	9,793		$	451,837

See accompanying notes to consolidated financial statements.

6

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine months ended September 30, 2016 and 2015

(In thousands)

(Unaudited)

	2016			2015
Cash flows from operating activities:
Net income	$	39,690		$	38,319
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation	2,441			2,550
Amortization of premiums, discounts and intangibles	1,680			1,245
Provision for loan losses	1,670			939
Loans held for sale originated	(3,139,875		)	(2,815,713		)
Proceeds from the sale of loans held for sale	3,136,363			2,788,549
Realized and unrealized gains on mortgage banking activities	(45,070		)	(35,391		)
Purchase of investment securities-trading	(2,519		)	(1,165		)
Gain on investment securities-trading	(438		)	(367		)
Gain on sale of investment securities-available for sale	(3,726		)	(942		)
Gain on call of investment securities available-for-sale	—			(209		)
Gain on sale of other real estate owned	(40		)	—
Stock compensation expense	1,990			1,210
Increase in cash surrender value of bank-owned life insurance	(336		)	(330		)
Decrease (increase) in accrued interest receivable and other assets	2,999			(25,089		)
Increase in accrued interest payable, escrow liabilities and other liabilities	10,091			21,328
Net cash provided by (used in) operating activities	4,920			(25,066		)
Cash flows from investing activities:
Net purchases of premises and equipment	(1,468		)	(2,695		)
Proceeds from maturity and call of investment securities available-for-sale	40,990			31,013
Proceeds from sale of mortgage-backed securities available for sale	37,811			14,956
Proceeds from sale of investment securities available for sale	16,495			—
Proceeds from the sale of other investments	12,962			4,212
Purchase of investment securities available for sale	(27,481		)	(72,064		)
Purchase of mortgage-backed securities available-for-sale	(45,655		)	(56,926		)
Purchase of other investments	(10,731		)	(4,382		)
Redemptions of investment securities available-for-sale	11,060			13,587
Redemptions of investment securities held-to-maturity	56			167
Proceeds from sale of other real estate owned	293			—
Net increase in loans receivable, net of deferred fees and costs	(168,265		)	(334,585		)
Net cash used in investing activities	(133,933		)	(406,717		)
Cash flows from financing activities:
Net increase in deposits	191,729			403,418
Net increase in other borrowed funds - short term	6,911			16,024
Net increase in mortgage funding checks	24,186			949
Proceeds from FHLB advances	350,000			100,000
Repayment of FHLB advances	(430,000		)	(85,000		)
Stock options exercised	5,952			1,255
Dividends on common stock	(11,693		)	(10,616		)
Net cash provided by financing activities	137,085			426,030
Net increase (decrease) in cash and cash equivalents	8,072			(5,753		)
Cash and cash equivalents at beginning of the year	39,337			38,189
Cash and cash equivalents at end of the period	$	47,409		$	32,436
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	19,799		$	17,767
Income taxes	18,117			19,136
Supplemental disclosure of noncash investing and financing activities:
Change in unrealized gain on available-for-sale investment securities	3,786			(1,669		)
Change in fair value of derivative instruments designated as cash flow hedges	506			(855		)
Unsettled purchases of mortgage-backed securities available for sale	—			13,847

See accompanying notes to consolidated financial statements.

7

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2016

(Unaudited)

Note 1

Organization

Cardinal Financial Corporation (the “Company” or “Cardinal”) is incorporated under the laws of the Commonwealth of Virginia as a financial holding company whose activities consist of investment in its wholly-owned subsidiaries. The principal operating subsidiary of the Company is Cardinal Bank (the “Bank”), a state-chartered institution and its subsidiary, George Mason Mortgage, LLC (“George Mason”), a mortgage banking company based in Fairfax, Virginia. In addition to the Bank, the Company has one nonbank subsidiary, Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary.

On January 16, 2014, the Company announced the completion of its acquisition of United Financial Banking Companies, Inc. (“UFBC”), the holding company of The Business Bank (“TBB”), pursuant to a previously announced definitive merger agreement.  The merger of UFBC into Cardinal was effective January 16, 2014.  TBB, which was headquartered in Vienna, Virginia, merged into Cardinal Bank effective March 8, 2014.

On August 18, 2016, the Company announced that it will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire the Company, with common shareholders of the Company receiving 0.71 shares of United common stock for each share of Cardinal Financial. The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

Basis of Presentation

In the opinion of management, the accompanying consolidated financial statements have been prepared in accordance with the requirements of Regulation S-X, Article 10. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for the full year ending December 31, 2016. The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Note 2

Stock-Based Compensation

At September 30, 2016, the Company had two stock-based employee compensation plans, the 1999 Stock Option Plan (the “Option Plan”) and the 2002 Equity Compensation Plan (the “Equity Plan”).

In 1998, the Company adopted the Option Plan pursuant to which the Company could grant stock options for up to 625,000 shares of the Company’s common stock to employees and members of the Company’s and its subsidiaries’ boards of directors. As of November 23, 2008, the Option Plan expired, and therefore, there are no shares of common stock available to grant under this plan.

8

In 2002, the Company adopted the Equity Plan. The Equity Plan was amended in 2011 to increase the number of shares available under the plan and extend the term to 2021.  The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards and performance share awards to directors, eligible officers and key employees of the Company.  There were 94,576 shares of the Company’s common stock available for future grants and awards in the Equity Plan as of September 30, 2016.

Stock options are granted with an exercise price equal to the fair value of the Company’s common stock on the date of grant. Director stock options have ten year terms and vest and become fully exercisable at the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable in 25% increments beginning as of the date of grant. In addition, the Company has granted stock options to employees of the Company that have ten year terms and vest and become fully exercisable in 20% annual increments beginning after their first year of service.  Other grants have ten year terms and vest and become fully exercisable in one-third increments beginning as of the date of grant.

Restricted stock awards are granted at the fair value of the Company’s common stock on the grant date.  Most employee restricted stock awards vest in one-third increments on the anniversary date of the grant.  Certain restricted stock awards granted to executive officers vest one-third immediately on the grant date with the remaining unvested options vesting over the next two years.

The Company has only made awards of stock options and restricted stock under the Option Plan and the Equity Plan.

Total expense related to the Company’s share-based compensation plans for the three months ended September 30, 2016 and 2015 was $408,000 and $344,000, respectively.  Total stock compensation expense for the nine months ended September 30, 2016 and 2015 was $2.0 million and $1.2 million, respectively.  The total income tax benefit recognized in the income statement for share-based compensation arrangements was $138,000 and $115,000 for the three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, total income tax benefit recognized in the income statements for share-based compensation arrangements was $668,000 and $405,000, respectively.

No options were granted for the three months ended September 30, 2016 and 17,000 were granted during the nine months ended September 30, 2016. Options granted for the three and nine months ended September 30, 2015 were 750 and 119,000, respectively.  The weighted average per share fair value of stock option grants for the nine months ended September 30, 2016 was $5.59.  The weighted average per share fair value of stock option grants for the three and nine months ended September 30, 2015 was $6.98 and $5.95, respectively.   The fair values of the options granted during all periods ended September 30, 2016 and 2015 were estimated as of the grant date using the Black-Scholes option-pricing model based on the following weighted average assumptions:

	Three Months Ended		Nine months ended
	September 30,		September 30,
	2016	2015	2016	2015
Estimated option life	N/A	6.5 Years	6.5 Years	6.5 Years
Risk free interest rate	N/A	2.07%	1.53%	1.66 - 2.07%
Expected volatility	N/A	36.90%	36.50%	36.90%
Expected dividend yield	N/A	2.46%	2.40%	2.46%

9

Expected volatility is based upon the average annual historical volatility of the Company’s common stock. The estimated option life is derived from specific historical data to estimate the expected term of the option, such as employee option exercise and employee post-vesting departure behavior. The risk free interest rate is based upon the seven-year U.S. Treasury note rate in effect at the time of grant. The expected dividend yield is based upon implied and historical dividend declarations.

Stock option activity during the nine months ended September 30, 2016 is summarized as follows:

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
	Number of		Exercise		Contractual	Intrinsic
	Shares		Price		Term (Years)	Value
Outstanding at December 31, 2015	1,023,550		$	14.97
Granted	17,000		19.18
Exercised	(374,272	)	15.90
Forfeited	(6,334	)	15.84
Outstanding at September 30, 2016	659,944		$	14.54	6.10	$	7,625,374
Options exercisable at September 30, 2016	562,432		$	13.87	5.78	$	6,870,567

The intrinsic value of options exercised during the three and nine months ended September 30, 2016 was $3.6 million and $3.8 million, respectively. For options exercised during the three and nine months ended September 30, 2015, the intrinsic value of options was $3,000 and $1.2 million, respectively.

A summary of the status of the Company’s non-vested stock options and changes during the nine months ended September 30, 2016 is as follows:

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	300,125		$	5.67
Granted	17,000		5.59
Vested	(215,579	)	5.70
Forfeited	(4,034	)	5.93
Balance at September 30, 2016	97,512		$	5.58

10

A summary of the Company’s restricted stock grant activity during the nine months ended September 30, 2016 is as follows:

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	65,932		$	21.76
Granted	107,100		19.68
Vested	(55,309	)	20.36
Forfeited	(13,817	)	20.37
Balance at September 30, 2016	103,906		$	20.55

At September 30, 2016, there was $2.1 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted average period of 2.4 years. The total fair value of shares from stock options that vested during the three months ended September 30, 2016 and 2015 was $41,000 and $44,000, respectively. For the nine months ended September 30, 2016 and 2015, the total fair value of shares that vested was $1.2 million and $1.0 million, respectively.  The total fair value of restricted stock grants that vested during the three and nine months ended September 30, 2016 were $199,000 and $1.2 million, respectively. The total fair value of restricted stock grants that vested during the three and nine months ended September 30, 2015 were $0 and $134,000, respectively.

Note 3

Segment Information

The Company operates in three business segments: commercial banking, mortgage banking, and wealth management services.

The commercial banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market. The wealth management services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management.

11

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the three and nine months ended September 30, 2016 and 2015 is as follows:

At and for the Three Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	32,980	$	196	$	—	$	(211	)	$	—		$	32,965
Provision for loan losses	990		—		—		—			—			990
Non-interest income	1,391		15,669		94		337			—			17,491
Non-interest expense	15,940		11,464		94		2,837			—			30,335
Provision for income taxes	5,978		1,585		—		(954		)	—			6,609
Net income (loss)	$	11,463	$	2,816	$	—	$	(1,757	)	$	—		$	12,522
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,140,341		455,608		2,525		453,874			(825,563		)	4,226,785

At and for the Three Months Ended September 30, 2015 (in thousands):

						Wealth Management
	Commercial			Mortgage		and					Intersegment
	Banking			Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	29,137		$	682	$	—	$	(185	)	$	—		$	29,634
Provision for loan losses	(547		)	—		—		—			—			(547		)
Non-interest income	1,723			8,217		131		196			—			10,267
Non-interest expense	15,339			7,905		112		639			—			23,995
Provision for income taxes	5,089			363		7		(215		)	—			5,244
Net income (loss)	$	10,979		$	631	$	12	$	(413	)	$	—		$	11,209
Total Assets	$	3,808,263		$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,674,500			380,504		2,430		409,191			(725,236		)	3,741,389

At and for the Nine Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	94,968	$	836	$	—	$	(609	)	$	—		$	95,195
Provision for loan losses	1,670		—		—		—			—			1,670
Non-interest income	7,278		45,170		344		455			—			53,247
Non-interest expense	51,914		29,809		249		4,771			—			86,743
Provision for income taxes	16,200		5,835		33		(1,729		)	—			20,339
Net income (loss)	$	32,462	$	10,362	$	62	$	(3,196	)	$	—		$	39,690
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,015,870		395,642		1,861		455,598			(772,497		)	4,096,474

At and for the Nine Months Ended September 30, 2015 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	84,632	$	1,834	$	—	$	(543	)	$	—		$	85,923
Provision for loan losses	939		—		—		—			—			939
Non-interest income	4,329		35,583		356		3,332			—			43,600
Non-interest expense	44,223		23,213		330		3,250			—			71,016
Provision for income taxes	14,209		5,187		9		(156		)	—			19,249
Net income (loss)	$	29,590	$	9,017	$	17	$	(305	)	$	—		$	38,319
Total Assets	$	3,808,263	$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,516,829		359,173		2,418		413,978			(711,837		)	3,580,561

12

The Company did not have any operating segments other than those reported. Parent company financial information is included in the “Other” category and represents an overhead function rather than an operating segment. The parent company’s most significant assets are its net investments in its subsidiaries. The parent company’s net interest expense is comprised of interest income from short-term investments and interest expense on trust preferred securities.

Note 4

Earnings Per Share

The following is the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2016 and 2015.  There were 0 and 150 antidilutive outstanding stock options excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2016, respectively. There were no antidilutive outstanding stock options excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2015.   There were no antidilutive outstanding restricted stock awards excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2016.   There were 6 and 363 antidilutive outstanding restricted stock grants excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2015.

	Three Months Ended				Nine Months Ended
(In thousands,	September 30,				September 30,
except per share data)	2016		2015		2016		2015
Net income available to common shareholders	$	12,522	$	11,209	$	39,690	$	38,319
Weighted average common shares - basic	33,200		32,767		33,071		32,710
Weighted average common shares - diluted	33,767		33,311		33,577		33,192
Earnings per common share - basic	$	0.38	$	0.34	$	1.20	$	1.17
Earnings per common share - diluted	$	0.37	$	0.34	$	1.18	$	1.15

Weighted average shares for the basic earnings per share calculation is increased by the number of shares required to be issued under the Company’s various deferred compensation plans.  These plans provide for a Company match, and such match must be in the common stock of the Company.  Employees who participate in the Company’s deferred compensation plans can allocate, at their discretion, their contributions to various investment options, including an option to invest in Company Common Stock.  The incremental weighted average shares attributable to the deferred compensation plans included in diluted outstanding shares assumes the participants opt to invest all of their contributions into the Company’s Common Stock investment option.

13

The following shows the composition of basic outstanding shares for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average common shares outstanding	32,572	32,209	32,463	32,173
Weighted average shares attributable to the deferred compensation plans	628	558	608	537
Total weighted average shares - basic	33,200	32,767	33,071	32,710

The following shows the composition of diluted outstanding shares for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average shares outstanding - basic (from above)	33,200	32,767	33,071	32,710
Incremental weighted average shares attributable to deferred compensation plans	363	307	340	285
Weighted average shares attributable to vested stock options	161	230	127	197
Incremental shares from stock option plans	9	5	—	—
Incremental shares from restricted stock grants	34	2	39	—
Total weighted average shares - diluted	33,767	33,311	33,577	33,192

Note 5

Investment Securities

14

The approximate fair value and amortized cost of investment securities at September 30, 2016 and December 31, 2015 are shown in the table below.

	September 30, 2016
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	40,220	$	750	$	—		$	40,970
Mortgage-backed securities	157,746		6,864		(149		)	164,461
Municipal securities	173,452		8,311		(44		)	181,719
Total	$	371,418	$	15,925	$	(193	)	$	387,150
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	1	$	—	$	—		$	1
Pooled trust preferred securities	3,779		—		(421		)	3,358
Total	$	3,780	$	—	$	(421	)	$	3,359

	December 31, 2015
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	70,617	$	2,318	$	(30	)	$	72,905
Mortgage-backed securities	158,959		3,982		(217		)	162,724
Municipal securities	172,556		6,154		(262		)	178,448
Total	$	402,132	$	12,454	$	(509	)	$	414,077
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	3	$	—	$	—		$	3
Pooled trust preferred securities	3,833		—		(525		)	3,308
Total	$	3,836	$	—	$	(525	)	$	3,311

The fair value and amortized cost of investment securities by contractual maturity at September 30, 2016 and December 31, 2015 are shown below.  Expected maturities may differ from contractual maturities because many issuers have the right to call or prepay obligations with or without call or prepayment penalties.

15

	September 30, 2016
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	Cost		Value		Cost		Value
Within One Year	$	15,324	$	15,652	$	—	$	—
After 1 year but within 5 years	54,600		57,583		—		—
After 5 years but within 10 years	24,837		25,872		—		—
After 10 years	118,911		123,582		3,779		3,358
Mortgage-backed securities	157,746		164,461		1		1
Total	$	371,418	$	387,150	$	3,780	$	3,359

	December 31, 2015
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	cost		Value		cost		Value
Within One Year	$	9,225	$	9,382	$	—	$	—
After 1 year but within 5 years	52,510		55,120		—		—
After 5 years but within 10 years	38,095		40,243		—		—
After 10 years	143,343		146,608		3,833		3,308
Mortgage-backed securities	158,959		162,724		3		3
Total	$	402,132	$	414,077	$	3,836	$	3,311

The following table shows the Company’s investment securities’ gross unrealized losses and their fair value, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

At September 30, 2016

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
Mortgage-backed securities	$	3,197	$	(134	)	$	541	$	(15	)	$	3,738	$	(149	)
Municipal securities	4,618		(44		)	—		—			4,618		(44		)
Total temporarily impaired securities	$	7,815	$	(178	)	$	541	$	(15	)	$	8,356	$	(193	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)
Total temporarily impaired securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)

At December 31, 2015

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
U.S. government sponsored agencies	$	9,970	$	(30	)	$	—	$	—		$	9,970	$	(30	)
Mortgage-backed securities	46,772		(202		)	677		(15		)	47,449		(217		)
Municipal securities	30,313		(261		)	259		(1		)	30,572		(262		)
Total temporarily impaired securities	$	87,055	$	(493	)	$	936	$	(16	)	$	87,991	$	(509	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)
Total temporarily impaired securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)

16

The Company estimates the fair value of its pooled trust preferred securities portfolio by using third party projected cash flows for each of the issuances in the portfolio, and a discount rate that is commensurate with the risk inherent in the expected cash flows is applied to arrive at the estimated fair value.

The Company completes reviews for other-than-temporary impairment at least quarterly.  As of September 30, 2016, the majority of the investment securities portfolio consisted of securities rated AAA by a leading rating agency.  Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk.  At September 30, 2016, 99% of the Company’s mortgage-related securities are guaranteed by the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Government National Mortgage Association (GNMA).

The Company has $796,000 in non-government non-agency mortgage-related securities in its available-for-sale portfolio.  The various protective elements on the non-agency securities may change in the future if market conditions or the financial stability of credit insurers changes, which could impact the ratings of these securities.

At September 30, 2016, certain of the Company’s investment grade securities were in an unrealized loss position.  Investment securities with unrealized losses are a result of pricing changes due to recent and negative conditions in the current market environment and not as a result of permanent credit impairment.  Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government.  Other mortgage-backed securities and municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due.  The Company does not intend to sell nor does the Company believe it will be required to sell any of the temporarily impaired securities prior to the recovery of the amortized cost.

No other-than-temporary impairment was recognized for the securities in the Company’s investment portfolio for the three and nine months ended September 30, 2016.

The Company has investment assets designated as trading to economically hedge against fair value changes in the Company’s nonqualified deferred compensation plan liability.  Those investments are designated as trading securities, and as such, the changes in fair value are reflected in earnings.  Trading securities at September 30, 2016 and December 31, 2015 are as follows:

(in thousands)	September 30, 2016		December 31, 2015
Cash equivalents	$	1,025	$	702
Mutual funds	5,933		5,179
	$	6,958	$	5,881

17

The following table reports the Company’s taxable interest income, tax-exempt interest income and dividends for the three and nine months ended September 30, 2016 and 2015.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2016		2015		2016		2015
Interest and dividends on securities:
Taxable	$	1,829	$	1,963	$	5,900	$	5,216
Tax-exempt	1,075		1,062		3,209		3,163
Dividends	191		157		604		452
	$	3,095	$	3,182	$	9,713	$	8,831

Note 6

Loans Receivable and Allowance for Loan Losses

The loan portfolio at September 30, 2016 and December 31, 2015 consist of the following:

	September 30, 2016
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	326,500		$	10,276		$	336,776
Real estate - commercial	1,626,148			68,509			1,694,657
Real estate - construction	572,022			1,237			573,259
Real estate - residential	451,926			5,806			457,732
Home equity lines	159,318			2,010			161,328
Consumer	4,934			450			5,384
	3,140,848			88,288			3,229,136
Net deferred fees	(4,313		)	—			(4,313		)
Loans receivable, net of deferred fees and costs	3,136,535			88,288			3,224,823
Allowance for loan losses	(33,199		)	(442		)	(33,641		)
Loans receivable, net	$	3,103,336		$	87,846		$	3,191,182

	December 31, 2015
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	366,549		$	13,138		$	379,687
Real estate - commercial	1,421,976			78,329			1,500,305
Real estate - construction	572,260			1,341			573,601
Real estate - residential	439,346			6,420			445,766
Home equity lines	153,762			2,869			156,631
Consumer	4,278			568			4,846
	2,958,171			102,665			3,060,836
Net deferred fees	(4,526		)	—			(4,526		)
Loans receivable, net of deferred fees and costs	2,953,645			102,665			3,056,310
Allowance for loan losses	(31,564		)	(159		)	(31,723		)
Loans receivable, net	$	2,922,081		$	102,506		$	3,024,587

18

The loan portfolio is segregated into two components:  loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans).

The loans in the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either Accounting Standards Codification (“ASC”) Topic 310-30 or ASC 310-20.  The outstanding principal balance and related carrying amount of acquired loans included in the consolidated statements of condition at September 30, 2016 and December 31, 2015 are as follows:

(in thousands)	September 30, 2016
Purchased credit impaired loans
Outstanding principal balance	$	8,984
Carrying amount	5,895
Purchased performing loans
Outstanding principal balance	83,785
Carrying amount	82,393
Total acquired loans
Outstanding principal balance	92,769
Carrying amount	88,288

(in thousands)	December 31, 2015
Purchased credit impaired loans
Outstanding principal balance	$	10,886
Carrying amount	7,723
Purchased performing loans
Outstanding principal balance	96,392
Carrying amount	94,942
Total acquired loans
Outstanding principal balance	107,278
Carrying amount	102,665

The following tables present the changes in the total discount when comparing the outstanding principal balance of acquired loans to the carrying amount for the nine months ended September 30, 2016 and 2015.

(in thousands)
Balance at December 31, 2015	$	(4,613	)
Charge-offs	—
Recoveries	(61		)
Accretion	193
Balance at September 30, 2016	$	(4,481	)

19

(in thousands)
Balance at December 31, 2014	$	(5,053	)
Charge-offs	504
Recoveries	(55		)
Accretion	(9		)
Balance at December 31, 2015	$	(4,613	)

The Company’s allowance for loan losses is based first on a segmentation of its loan portfolio by general loan type, or portfolio segments, as presented in the preceding table.  For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.  The Company also maintains an allowance for loan losses for acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

For the three and nine months ended September 30, 2016, the Company recorded an allowance for loan losses for the acquired loan portfolio of $(5,000) and $442,000, respectively.  For the three and nine months ended September 30, 2015, the Company did not record an allowance for loan losses for the acquired loan portfolio. There were no impairments recorded in the purchased credit impaired portfolio as of September 30, 2016 and 2015.

An analysis of the allowance for loan losses based on loan type, or segment, and the Company’s loan portfolio, which identifies certain loans that are evaluated for individual or collective impairment, as of September 30, 2016 and 2015 and December 31, 2015, are below:

Allowance for Loan Losses

For the Three Months Ended September 30, 2016

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2016	$	1,491		$	21,777	$	7,803		$	1,652		$	222		$	39		$	32,984
Charge-offs	(190		)	—		—			(190		)	—			(1		)	(381		)
Recoveries	38			—		—			10			—			—			48
Provision for loan losses	12			1,091		(218		)	124			(21		)	2			990
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641

20

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2016

(In thousands) 

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	1,623		$	20,356	$	7,877		$	1,462		$	377		$	28		$	31,723
Charge-offs	(227		)	—		—			(190		)	(51		)	(3		)	(471		)
Recoveries	183			50		451			35			—			—			719
Provision for loan losses	(228		)	2,462		(743		)	289			(125		)	15			1,670
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	—		$	—	$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,351			22,868		7,585			1,596			201			40			33,641

Loans Receivable

At September 30, 2016

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2016	$	336,776	$	1,694,657	$	573,259	$	457,732	$	161,328	$	5,384	$	3,229,136
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	579	$	1,986	$	—	$	—	$	—	$	—	$	2,565
Purchased Credit Impaired Loans	78		3,826		1,237		260		494		—		5,895
Collectively evaluated for impairment	336,119		1,688,845		572,022		457,472		160,834		5,384		3,220,676

21

Allowance for Loan Losses

For the Three Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2015	$	2,045		$	18,216		$	7,789	$	1,881		$	236		$	31		$	30,198
Charge-offs	—			—			—		(28		)	—			—			(28		)
Recoveries	456			1,478			5		10			—			—			1,949
Provision for loan losses	(458		)	(638		)	1,121		(475		)	(92		)	(5		)	(547		)
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820		$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(15		)	(38		)	—		(28		)	(48		)	(16		)	(145		)
Recoveries	657			1,802			16		28			—			—			2,503
Provision for loan losses	(660		)	(528		)	2,794		(566		)	(109		)	8			939
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	—		$	—		$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	2,043			19,056			8,915		1,388			144			26			31,572

Loans Receivable

At September 30, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2015	$	346,729	$	1,360,624	$	624,127	$	435,845	$	150,541	$	4,745	$	2,922,611
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	960	$	6,322	$	—	$	—	$	143	$	—	$	7,425
Purchased Credit Impaired Loans	1,840		6,276		1,340		345		506		—		10,307
Collectively evaluated for impairment	343,929		1,348,026		622,787		435,500		149,892		4,745		2,904,879

22

Allowance for Loan Losses

For the Year Ended December 31, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820	$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(144		)	—		—		(28		)	(48		)	(71		)	(291		)
Recoveries	485			1,802		22		42			—			—			2,351
Provision for loan losses	(779		)	734		1,750		(506		)	124			65			1,388
Ending Balance, December 31, 2015	$	1,623		$	20,356	$	7,877	$	1,462		$	377		$	28		$	31,723
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	—		$	—	$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,623			20,356		7,877		1,462			377			28			31,723

Loans Receivable

At December 31, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, December 31, 2015	$	379,687	$	1,500,305	$	573,601	$	445,766	$	156,631	$	4,846	$	3,060,836
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	893	$	5,616	$	—	$	587	$	51	$	—	$	7,147
Purchased Credit Impaired Loans	863		4,669		1,341		338		512		—		7,723
Collectively evaluated for impairment	377,931		1,490,020		572,260		444,841		156,068		4,846		3,045,966

The accounting policy related to the allowance for loan losses is considered a critical accounting policy given the level of estimation, judgment and uncertainty in evaluating the levels of the allowance required for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment and uncertainty can have on the consolidated financial results.

The Company’s ongoing credit quality management process relies on a system of activities to assess and evaluate various factors that impact the estimation of the allowance for loan losses.  These factors include, but are not limited to; current economic conditions; loan concentrations, collateral adequacy and value; past loss experience for particular types of loans; size, composition and nature of loans; migration of loans through our loan rating methodology; trends in charge-offs and recoveries. 

23

This process also contemplates a disciplined approach to managing and monitoring credit exposures to ensure that the structure and pricing of credit remains consistent with the Company’s assessment of risk.  The loan officer has frequent contact with the borrower and is a key player in the credit management process and must develop and diligently practice sound credit management skills and habits to ensure effectiveness.  Under the direction of the Company’s loan committee and the chief credit officer, the credit risk management function works with the loan officers and other groups within the Company to monitor the loan portfolio, maintain the watch list, and compile the analysis necessary to determine the allowance for loan losses.

Loans are added to the watch list when circumstances appear to warrant the inclusion of the relationship.  As a general rule, loans are added to the watch list when they are deemed to be problem assets.  Problem assets are defined as those that have been risk rated substandard or lower.   Successful problem asset management requires early recognition of deteriorating credits and timely corrective or risk management actions.  Generally, risk ratings are either approved or amended by the loan committee accordingly.  Problem loans are maintained on the watch list until the loan is either paid off or circumstances around the borrower’s situation improve to the point that the risk rating on the loan is adjusted upward.

In addition to internal activities, the Company also engages an external consultant on a quarterly basis to review the Company’s loan portfolio.  This external loan review function helps to ensure the soundness of the loan portfolio through a third party review of existing exposures in the portfolio, supporting the commercial loan officers in the execution of its credit management responsibilities, and monitoring the adherence to the Company’s credit risk management standards.

The following tables report the Company’s nonaccrual and past due loans at September 30, 2016 and December 31, 2015.  In addition, the credit quality of the loan portfolio is provided as of September 30, 2016 and December 31, 2015.

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	386	$	—	$	—	$	386	$	326,114	$	326,500	$	—	$	—
Real estate - commercial
Owner occupied	3		—		—		3		394,305		394,308		—		—
Non-owner occupied	—		—		—		—		1,231,840		1,231,840		—		—
Real estate - construction
Residential	—		—		—		—		236,873		236,873		—		—
Commercial	—		—		—		—		335,149		335,149		—		—
Real estate - residential
Single family	—		—		—		—		215,985		215,985		—		—
Multi-family	—		—		—		—		235,941		235,941		—		—
Home equity lines	—		—		—		—		159,318		159,318		—		—
Consumer
Installment	—		—		—		—		4,462		4,462		—		—
Credit cards	5		—		—		5		467		472		—		—
	$	394	$	—	$	—	$	394	$	3,140,454	$	3,140,848	$	—	$	—

24

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	—	$	—	$	10,276	10,276		$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		31,740		31,740		—		—
Non-owner occupied	—		—		—		—		36,769		36,769		—		—
Real estate - construction
Residential	—		—		—		—		750		750		—		—
Commercial	—		—		—		—		487		487		—		—
Real estate - residential
Single family	—		—				—		5,806		5,806		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,010		2,010		—		—
Consumer
Installment	—		—		—		—		450		450		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	—	$	—	$	88,288	$	88,288	$	—	$	—

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	58	$	58	$	366,491	366,549		$	—	$	58
Real estate - commercial
Owner occupied	—		—		—		—		360,287		360,287		—		—
Non-owner occupied	—		—		—		—		1,061,689		1,061,689		—		—
Real estate - construction
Residential	—		—		—		—		257,679		257,679		—		—
Commercial	—		—		—		—		314,581		314,581		—		—
Real estate - residential
Single family	351		587		—		938		250,063		251,001		—		—
Multi-family	—		—		—		—		188,345		188,345		—		—
Home equity lines	—		—		51		51		153,711		153,762		—		51
Consumer
Installment	—		—		—		—		3,830		3,830		—		—
Credit cards	—		—		—		—		448		448		—		—
	$	351	$	587	$	109	$	1,047	$	2,957,124	$	2,958,171	$	—	$	109

25

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	342	$	342	$	12,796	13,138		$	—	$	342
Real estate - commercial
Owner occupied	—		—		—		—		37,450		37,450		—		—
Non-owner occupied	—		—		—		—		40,879		40,879		—		—
Real estate - construction
Residential	—		—		—		—		811		811		—		—
Commercial	—		—		—		—		530		530		—		—
Real estate - residential
Single family	—		—				—		6,420		6,420		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,869		2,869		—		—
Consumer
Installment	—		—		—		—		568		568		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	342	$	342	$	102,323	$	102,665	$	—	$	342

26

Impaired Loans - Originated Loan Portfolio

At September 30, 2016

(In thousands)

Additional information on the Company’s impaired loans that were evaluated for specific reserves as of September 30, 2016 and December 31, 2015, including the recorded investment on the statement of condition and the unpaid principal balance, is shown below:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	1,986		2,401		—		9		2,914
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		147
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial	1,986		2,401		—		9		2,914
Real estate - construction	—		—		—		—		—
Real estate - residential	—		—		—		—		147
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
Total	$	2,565	$	2,980	$	—	$	12	$	3,975

27

Impaired Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		47
Real estate - construction
Residential	750		895		—		8		559
Commercial	487		621		—		6		496
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial	—		—		—		—		47
Real estate - construction	1,237		1,516		—		14		1,055
Real estate - residential	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,237	$	1,516	$	—	$	14	$	1,187

28

Impaired Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	5,616		6,461		—		30		2,953
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		125
Real estate - residential
Single family	587		587		—		8		294
Multi-family	—		—		—		—		—
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial	5,616		6,461		—		30		2,953
Real estate - construction	—		—		—		—		125
Real estate - residential	587		587		—		8		294
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
Total	$	7,147	$	8,015	$	—	$	39	$	4,514

29

Impaired Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	190		225		—		1		728
Real estate - construction
Residential	—		—		—		—		—
Commercial	530		627		—		4		685
Real estate - residential
Single family	—		—		—		—		153
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial	190		225		—		1		728
Real estate - construction	530		627		—		4		685
Real estate - residential	—		—		—		—		153
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,062	$	1,322	$	—	$	5	$	2,025

In order to maximize the collection of certain loans, the Company will attempt to work with borrowers when necessary to extend or modify loan terms to better align with the borrower’s ability to repay.  Extensions and modifications to loans are made in accordance with the Company’s policy and conform to regulatory guidance.  Each occurrence is unique to the borrower and is evaluated separately.  The Company considers regulatory guidelines when restructuring a loan to ensure that prudent lending practices are followed.  As such, qualification criteria and payment terms consider the borrower’s current and prospective ability to comply with the modified terms of the loan.

30

A modification is classified as a troubled debt restructuring (“TDR”) if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Company has granted a concession to the borrower.  The Company determines that a borrower may be experiencing financial difficulty if the borrower is currently in default on any of its debt, or if the Company is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future.

Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reductions in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity.

During the three and nine months ended September 30, 2016 and 2015, there were no loans modified in a TDR.  At September 30, 2016 and December 31, 2015, the Company had two TDRs totaling $356,000 and $365,000, respectively (both of which are related to one borrower).  Loans reported as TDRs as of September 30, 2016 and December 31, 2015 are not on nonaccrual.  While the borrower is having financial difficulty, the borrower has not missed a scheduled payment under the terms of the loan agreement.  The Company did not place these TDRs on nonaccrual as the only concession granted to the borrower was an extension of the maturity date to provide the borrower additional time needed to sell the collateral associated with these two loans.

At September 30, 2016, these loans are performing as expected post-modification. There were no acquired loans classified as TDRs.  For restructured loans in the portfolio, the Company had no loan loss reserves at September 30, 2016 and December 31, 2015, respectively.  There were no outstanding commitments to advance additional funds to customer relationships whose loans had been restructured as of September 30, 2016 and December 31, 2015.

Loans modified as TDRs within the previous 12 months and for which there was a payment default during the period are calculated by first identifying TDRs that defaulted during the period and then determining whether they were modified within the 12 months prior to the default.  For the three and nine months ended September 30, 2016 and 2015, there were no loans modified during the previous 12 months that defaulted during the period.

One of the most significant factors in assessing the credit quality of the Company’s loan portfolio is the risk rating.  The Company uses the following risk ratings to manage the credit quality of its loan portfolio: pass, other loans especially mentioned (OLEM), substandard, doubtful and loss.  OLEM are those loans in which the borrower exhibits potential weakness that may, if not corrected or reversed, weaken the Bank’s credit position at some future date.  These loans may not show problems as yet due to the borrower’s apparent ability to service the debt, but special circumstances surround the loans of which the Bank’s management should be aware.  Substandard risk rated loans are those loans whose full final collectability may not appear to be a matter for serious doubt, but which nevertheless have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and require close supervision by management.  Loans that have a risk rating of doubtful have all the weakness inherent in one graded substandard with the added provision that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and value, highly questionable.  A loss loan is one that is considered uncollectible and will be charged-off immediately.  All other loans not rated OLEM, substandard, doubtful or loss are considered to have a pass risk rating.  Substandard and doubtful risk rated loans are evaluated for impairment.  The following table presents a summary of the risk ratings by portfolio segment and class segment at September 30, 2016 and December 31, 2015.

31

Internal Risk Rating Grades - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	325,465	$	456	$	579	$	—	$	—
Real estate - commercial
Owner occupied	394,308		—		—		—		—
Non-owner occupied	1,229,480		374		1,986		—		—
Real estate - construction
Residential	236,873		—		—		—		—
Commercial	335,149		—		—		—		—
Real estate - residential
Single family	215,985		—		—		—		—
Multi-family	235,941		—		—		—		—
Home equity lines	159,318		—		—		—		—
Consumer
Installment	4,462		—		—		—		—
Credit cards	467		5		—		—		—
Total Loans Receivable	$	3,137,448	$	835	$	2,565	$	—	$	—

32

Internal Risk Rating Grades - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	10,245	$	31	$	—	$	—	$	—
Real estate - commercial
Owner occupied	31,740		—		—		—		—
Non-owner occupied	28,110		8,659		—		—		—
Real estate - construction
Residential	—		—		750		—		—
Commercial	—		—		487		—		—
Real estate - residential
Single family	5,806		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,010		—		—		—		—
Consumer
Installment	450		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	78,361	$	8,690	$	1,237	$	—	$	—

33

Internal Risk Rating Grades - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	364,932	$	724	$	893	$	—	$	—
Real estate - commercial
Owner occupied	360,287		—		—		—		—
Non-owner occupied	1,058,293		3,396		—		—		—
Real estate - construction
Residential	257,679		—		—		—		—
Commercial	304,580		4,385		5,616		—		—
Real estate - residential
Single family	250,063		351		587		—		—
Multi-family	188,345		—		—		—		—
Home equity lines	153,711		—		51		—		—
Consumer
Installment	3,830		—		—		—		—
Credit cards	448		—		—		—		—
Total Loans Receivable	$	2,942,168	$	8,856	$	7,147	$	—	$	—

34

Internal Risk Rating Grades - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	12,744	$	52	$	342	$	—	$	—
Real estate - commercial
Owner occupied	37,450		—		—		—		—
Non-owner occupied	35,430		5,259		190		—		—
Real estate - construction
Residential	811		—		—		—		—
Commercial	—		—		530		—		—
Real estate - residential
Single family	6,420		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,869		—		—		—		—
Consumer
Installment	568		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	96,292	$	5,311	$	1,062	$	—	$	—

Note 7

Derivative Instruments and Hedging Activities

The Company records its derivatives at their fair values in either a gain or loss position and is presented on a gross basis in other assets and other liabilities, respectively, on the statement of condition.  The Company does not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, the Company contemporaneously documents the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  The Company evaluates the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, net of tax, except for the ineffective portion which is recorded in earnings.  For derivatives designated as fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.  The Company discontinues hedge accounting when i) the hedge is no longer considered highly effective or ii) the derivative matures or is sold or terminates.  When hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, the Company recognizes immediately in earnings any gains and losses that were accumulated in other comprehensive income.

35

The Company enters into rate lock commitments to finance residential mortgage loans with its customers.  These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. The Company is also a party to forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities.  When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings.  The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates.  Realized and unrealized gains on mortgage banking activities represents the gain recognized for the period presented and associated elements of fair value.

The Company sells mortgage loans on either a best efforts or mandatory delivery basis.  For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at lower of cost or fair value and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.  On the date the mortgage loan closes, the anticipated future sales proceeds from loan held for sale is designated as the hedged item in a cash flow hedge relationship and the forward loan sale commitment is designated as the hedging instrument.

For loans sold on a mandatory delivery basis, the Company enters into a trade of mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk.  Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges.  At the closing of the mandatory delivery loan, the loan commitment derivative expires and the Company records a loan held for sale at fair value and continues to mark these assets to market under the election of fair value option. The Company closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value.

At September 30, 2016, accumulated other comprehensive income included an unrealized loss, net of tax, of $201,000 related to forward loan sales contracts designated as the hedging instrument in the cash flow hedge related to best efforts delivery. Loans held for sale are generally sold within thirty days of closing and, therefore, all or substantially all of the amount recorded in accumulated other comprehensive income at September 30, 2016 which is related to the Company’s cash flow hedges will be recognized in earnings during the fourth quarter of 2016. For the three and nine months ended September 30, 2016 and 2015, the Company recognized minimal amounts due to cash flow hedge ineffectiveness.  For the three and nine months ended September 30, 2016, the Company recognized net gains of $166,000 and $590,000, respectively, related to the fair values of the mandatory rate lock commitments and loans held for sale under mandatory delivery net of losses related to the residual hedge.

At September 30, 2016, the Company had $376.3 million in residential mortgage rate lock commitments and associated forward sales and mortgage-backed securities in the residual hedge, and $136.6 million in forward loan sales associated with $432.3 million of loans that had closed and were presented as held for sale.

The following tables disclose the derivative instruments’ location on the Company’s statement of condition and the fair value of those instruments at September 30, 2016 and December 31, 2015.  In addition, the gains and losses related to these derivative instruments are provided for the three and nine months ended September 30, 2016 and 2015.

36

Derivative Instruments and Hedging Activities

At September 30, 2016

(in thousands)

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	33,440	$	182	Accrued Interest Payable and Other Liabilities	$	66,150	$	244
Total Designated Instruments		33,440		182			66,150		244
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	83,166	$	140	Accrued Interest Payable and Other Liabilities	$	201,958	$	575
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
Total Undesignated Instruments		428,149		13,652			675,788		2,553
Total Derivatives		$	461,589	$	13,834		$	741,938	$	2,797

37

Derivative Instruments and Hedging Activities

At December 31, 2015

(in thousands)

	Asset Derivatives			Liability Derivatives
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	1,569	Accrued Interest Payable and Other Liabilities	$	1,419
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	416		Accrued Interest Payable and Other Liabilities	477
Total Designated Instruments		1,985			1,896
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	16,784	Accrued Interest Payable and Other Liabilities	$	168
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	64		Accrued Interest Payable and Other Liabilities	181
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	313		Accrued Interest Payable and Other Liabilities	213
Total Undesignated Instruments		17,161			562
Total Derivatives		$	19,146		$	2,458

38

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain (Loss) Recognized in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from  Effectiveness Testing)
Forward Loan Sales Commitments	$	573	Other Income	$	(1,137	)	Other Income	$	—
Total	$	573		$	(1,137	)		$	—

	Amount of Gain (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments
TBA mortgage-backed securities	$	13,372		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,838		)	Realized and unrealized gains on mortgage banking activities
Total	(435		)	Other Income
	$	11,099

39

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss)  Reclassified from Accumulated Other Comprehensive  Income into Income (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Forward Loan Sales Commitments	$	324	Other Income	$	(3,339	)	Other Income	$	—
Total	$	324		$	(3,339	)		$	—

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments	$	66,178		Realized and unrealized gains on mortgage banking activities
TBA mortgage-backed securities	(5,950		)	Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(3,053		)	Other Income
Total	$	57,175

40

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective  Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from  Effectiveness  Testing)
Interest Rate Lock Commitments	$	(721	)	Other Income	$	900		Other Income	$	148
Forward Loan Sales Commitments	(543		)	Other Income	(9,351		)	Other Income	—
Total	$	(1,264	)		$	(8,451	)		$	148

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	17,758		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,441		)	Other Income
Rate Lock Commitments	1,441			Other Income
Total	$	17,758

41

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective  Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other  Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Interest Rate Lock Commitments	$	(722	)	Other Income	$	900		Other Income	$	160
Forward Loan Sales Commitments	(486		)	Other Income	(15		)	Other Income	—
Total	$	(1,208	)		$	885			$	160

	Amount of Gain  (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	57,754		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(2,434		)	Other Income
Rate Lock Commitments	2,434			Other Income
Total	$	57,754

42

Mortgage Banking Derivatives

At September 30, 2016

(in thousands)

The following table reflects the notional amount and fair value of mortgage banking derivatives included in the Company’s statement of condition:

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	116,606	$	322	Accrued Interest Payable and Other Liabilities	$	268,108	$	819
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
		$	461,589	$	13,834		$	741,938	$	2,797

Note 8

Goodwill and Other Intangibles

Information concerning total amortizable other intangible assets at September 30, 2016 is as follows:

	Commercial Banking				Mortgage Banking				Total
(In thousands)	Gross Carrying Amount		Accumulated  Amortization		Gross Carrying  Amount		Accumulated  Amortization		Gross Carrying Amount		Accumulated  Amortization
Balance at December 31, 2015	$	3,080	$	1,511	$	1,781	$	1,781	$	4,861	$	3,292
2016 activity:
Amortization	—		461		—		—		—		461
Balance at September 30, 2016	$	3,080	$	1,972	$	1,781	$	1,781	$	4,861	$	3,753

The aggregate amortization expense was $147,000 and $180,000 for three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, the aggregate amortization expense was $461,000 and $565,000, respectively.   The estimated amortization expense for the next five years and thereafter is as follows:

(In thousands)
2016 (October  — December)	$	134
2017	454
2018	313
2019	172
2020	35

43

The carrying amount of goodwill at September 30, 2016 was as follows:

(In thousands)	Commercial  Banking		Mortgage  Banking		Total
Balance at December 31, 2015	$	24,887	$	10,120	$	35,007
Activity: None	—		—		—
Balance at September 30, 2016	$	24,887	$	10,120	$	35,007

Goodwill is evaluated for impairment on an annual basis or more frequently if events or circumstances warrant.

The Company performs its annual recoverability assessment each September for the commercial and mortgage banking business segments.  After evaluating all relevant facts and circumstances, the Company has determined that it is more likely than not that the fair value of both the commercial and mortgage banking reporting units exceed their carrying value and no goodwill impairment is indicated.

Note 9

Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract.  Commitments usually have fixed expiration dates up to one year or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  These instruments represent obligations of the Company to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition.  The rates and terms of these instruments are competitive with others in the market in which the Company operates.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.  The Company evaluates each customer’s creditworthiness on a case-by-case basis and requires collateral to support financial instruments when deemed necessary.  The amount of collateral obtained upon extension of credit is based upon management’s evaluation of the counterparty.  Collateral held varies but may include deposits held by the Company, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of the contractual obligations by a customer to a third party.  The majority of these guarantees extend until satisfactory completion of the customer’s contractual obligations.  All standby letters of credit outstanding at September 30, 2016 are collateralized.

Commitments to extend credit of $1.2 billion primarily have floating rates as of September 30, 2016.  At September 30, 2016, standby letters of credit were $35.5 million. In addition, commitments to extend credit of $411.2 million as of September 30, 2016 are related to George Mason’s mortgage loan funding commitments and are of a short term nature.

These off-balance sheet financial instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.  Credit risk is defined as the possibility of sustaining a loss because the other parties to a financial instrument fail to perform in accordance with the terms of the contract.  The Company’s

44

maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amounts of those instruments. It is uncertain as to the amount, if any, that the Company will be required to fund on these commitments as many such arrangements expire with no amounts drawn.

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities.  The Company evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims. George Mason has a reserve of $0 and $500,000 as of September 30, 2016 and December 31, 2015, respectively.

The Company has derivative counter-party risk that may arise from the possible inability of George Mason’s third party investors to meet the terms of their forward sales contracts.  George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  The Company does not expect any third-party investor to fail to meet its obligation.

Note 10

Fair Value Measurements

The fair value framework under U.S. generally accepted accounting principles defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring the fair value.  There are three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices in active markets for identical assets or liabilities as of the measurement date.

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Recurring Fair Value Measurements

All classes of the Company’s investment securities available-for-sale, the Company’s trading investment securities, which include cash equivalents and mutual funds, and bank-owned life insurance are recorded at fair value, measured using reliable and unbiased valuations by an industry-wide valuation service and therefore fall into the Level 2 category.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date.  In the normal course of business, George Mason enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates.  The commitments become effective when the borrowers “lock-in” a specified interest rate within the time

45

frames established by the mortgage companies.  All borrowers are evaluated for credit worthiness prior to the extension of the commitment.  Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor.  To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, George Mason enters into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery.  As TBA mortgage-backed securities are actively traded in an open market, TBA mortgage-backed securities fall into a Level 1 category.  The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments.  Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings.  These valuations fall into a Level 2 category.

For residential mortgage loans sold on a mandatory delivery basis,  the interest rate lock commitments and associated loans closed are recorded at fair value which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing.  These valuations fall into the Level 3 category.

There were no significant transfers between Level 1, Level 2 and Level 3 measurements in the fair value hierarchy during the nine months ended September 30, 2016.  Transfers between levels are recognized at the end of each reporting period.  The valuation technique used for fair value measurements using significant other observable inputs (Level 2) is the market approach for each class of assets and liabilities.

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 are shown below:

At September 30, 2016

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other Observable Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	40,970	$	—	$	40,970	$	—
Mortgage-backed securities	164,461		—		164,461		—
Municipal securities	181,719		—		181,719		—
Total investment securities available-for-sale	387,150		—		387,150		—
Investment securities — trading	6,958		—		6,958		—
Loans held for sale	238,254		—		—		238,254
Bank-owned life insurance	33,314		—		33,314		—
Derivative asset - rate lock and forward loan sales commitments	13,512		—		12,436		1,076
Derivative asset — interest rate lock commitments	322		—		322		—
Derivative liability - rate lock and forward loan sales commitments	819		—		819		—
Derivative liability — interest rate lock commitments	140		—		140		—
Derivative liability — TBA mortgage-backed securities	1,838		1,838		—		—

46

At December 31, 2015

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other  Observable  Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	72,905	$	—	$	72,905	$	—
Mortgage-backed securities	162,724		—		162,724		—
Municipal securities	178,448		—		178,448		—
Total investment securities available-for-sale	414,077		—		414,077		—
Investment securities — trading	5,881		—		5,881		—
Bank-owned life insurance	32,978		—		32,978		—
Derivative asset - rate lock and forward loan sales commitments	18,353		—		18,353		—
Derivative asset — interest rate lock commitments	729		—		729		—
Derivative asset — TBA mortgage-backed securities	64		64		—		—
Derivative liability - rate lock and forward loan sales commitments	1,587		—		1,587		—
Derivative liability — interest rate lock commitments	690		—		690		—
Derivative liability — TBA mortgage-backed securities	181		181		—		—

During the third quarter of 2016, the Company updated its fair valuation technique for interest rate lock commitments and loans held for sale under mandatory delivery.  A reconciliation of recurring fair value measurements categorized as Level 3 is presented below:

(In thousands)	2016
Beginning Balance, January 1	$	—
Originations of loans held for sale	529,839
Sales of loans held for sale	-316,485
Gains or losses during the period recognized in earnings	24,900
Ending Balance, September 30	$	238,254

Quantitative information about the significant unobservable inputs used in the Level 3 fair value measurement for mandatory interest rate lock commitments and loans held for sale is presented below.

	Fair Value at		Valuation	Unobservable	Range
(In thousands)	September 30, 2016		Technique	Input	(Weighted Average)
Loans held for sale	$	238,254	Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.23%)
Derivative asset attributable to mandatory rate lock commitments	1,076		Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.24%)

47

Nonrecurring Fair Value Measurements

Certain assets and liabilities are measured at fair value on a nonrecurring basis and are not included in the tables above.  These assets include the valuation of the Company’s loans receivable — evaluated for impairment and other real estate owned. Neither was measured at fair value at September 30, 2016 or December 31, 2015.

In addition, loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  Loans held for sale with fair values less than cost are measured at fair value on a nonrecurring basis.  Fair value for fixed rate residential mortgages is based upon the pricing of similar coupon mortgage-backed securities and for adjustable rate loans the Company uses investor indicated pricing.  Loans held for sale that are measured at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015 were $34.2 million and $335,000, respectively.

The Company’s loans receivable — evaluated for impairment are measured at the present value of its expected future cash flows discounted at the loan’s coupon rate, or at the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.  The Company measures the collateral value on loans receivable — evaluated for impairment by obtaining an updated appraisal of the underlying collateral and may discount further the appraised value, if necessary, to an amount equal to the expected cash proceeds in the event the loan is foreclosed upon and the collateral is sold.  This third party appraisal data is based on market comparisons and may be subject to further adjustment for certain non-observable criteria.  In addition, an estimate of costs to sell the collateral is assumed.

Although management uses its best judgment in estimating the fair value of financial instruments, there are inherent limitations in any estimation technique.  Because of the wide range of valuation techniques and the numerous estimates and assumptions which must be made, it may be difficult to make reasonable comparisons between the Company’s fair value information and that of other banking institutions.  It is important that the many uncertainties be considered when using the estimated fair value disclosures and that, because of these uncertainties, the aggregate fair value amount should not be construed as representative of the underlying value of the Company.

Fair Value of Financial Instruments

The assumptions used and the estimates disclosed represent management’s best judgment of appropriate valuation methods for estimating the fair value of financial instruments.  These estimates are based on pertinent information available to management at the valuation date.  In certain cases, fair values are not subject to precise quantification or verification and may change as economic and market factors and management’s evaluation of those factors change.

The following summarizes the significant methodologies and assumptions used in estimating the fair values presented in the following table, and not disclosed elsewhere in this footnote.

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents is used as a reasonable estimate of fair value.

Investment Securities Held-to-Maturity and Other Investments

Fair values for certain investment securities held-to-maturity are based on quoted market prices or prices quoted for similar financial instruments.  For the pooled trust preferred securities that are held-to-maturity, the Company estimates the fair value of these securities through the use of internal calculations and through information provided by external pricing sources.  Certain other investments such as Federal Home Loan Bank stock is recorded at cost as this is the estimated fair value based on its redemption provisions.

48

Loans Held for Sale

Loans held for sale that are sold under best efforts delivery are carried at the lower of cost or estimated fair value.  The estimated fair value is based upon the related purchase price commitments from secondary market investors.

Loans Receivable, Net

In order to determine the fair market value for loans receivable, the loan portfolio was segmented based on loan type, credit quality and maturities.  For certain variable rate loans with no significant credit concerns and frequent repricings, estimated fair values are based on current carrying amounts.  The fair values of other loans are estimated using discounted cash flow analyses, at interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, as appropriate.  This method of estimating fair value does not incorporate the exit-price concept of fair value which is appropriate for this disclosure.

Deposits

The fair values for demand deposits are equal to the carrying amount since they are payable on demand at the reporting date.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit (CDs) approximate their fair value at the reporting date.  Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on CDs to a schedule of aggregated expected monthly maturities on time deposits.

Other Borrowed Funds

The fair value of other borrowed funds is estimated using a discounted cash flow calculation that applies interest rates currently available for loans with similar terms.

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value.

49

The following summarizes the carrying amount of these financial assets and liabilities that the Company has not recorded at fair value on a recurring or nonrecurring basis disclosed elsewhere in this note at September 30, 2016 and December 31, 2015:

	September 30, 2016
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	47,409	$	47,409	$	47,409	$	—	$	—
Investment securities held-to-maturity and other investments	22,516		22,095		—		22,095		—
Loans held for sale	159,893		160,136		—		160,136		—
Loans receivable, net	3,191,182		3,213,643		—		1,599		3,212,044
Accrued interest receivable	10,397		10,397		10,397		—		—
Financial liabilities:
Demand deposits	$	757,184	$	757,184	$	757,184	$	—	$	—
Interest checking	437,358		437,358		437,358		—		—
Money market and statement savings	825,819		825,819		825,819		—		—
Certificates of deposit	1,204,139		1,204,521		—		1,204,521		—
Other borrowed funds	464,876		470,807		—		470,807		—
Accrued interest payable	1,004		1,004		1,004		—		—

	December 31, 2015
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	39,337	$	39,337	$	39,337	$	—	$	—
Investment securities held-to-maturity and other investments	24,803		24,278		—		20,970		3,308
Loans held for sale	383,768		383,768		—		383,768		—
Loans receivable, net	3,024,587		3,005,260		—		707		3,004,553
Accrued interest receivable	10,633		10,633		10,633		—		—
Financial liabilities:
Demand deposits	$	657,398	$	657,398	$	657,398	$	—	$	—
Interest checking	451,545		451,545		451,545		—		—
Money market and statement savings	740,372		740,372		740,372		—		—
Certificates of deposit	1,183,456		1,185,188		—		1,185,188		—
Other borrowed funds	537,965		540,755		—		540,755		—
Accrued interest payable	1,266		1,266		1,266		—		—

Note 11

Accumulated Other Comprehensive Income

50

Changes in accumulated other comprehensive income (“AOCI”) for the three and nine months ended September 30, 2016 and 2015 are shown in the following table.

	Available For Sale
(Dollars in thousands)	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2016
Balance, beginning of period	$	11,385		$	(774	)	$	10,611
Net unrealized losses during the period	(1,391		)	(156		)	(1,547		)
Amounts reclassified from AOCI	—			729			729
Other comprehensive income (loss), net of tax	(1,391		)	573			(818		)
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2015
Balance, beginning of period	$	7,893		$	(405	)	$	7,488
Net unrealized gains (losses) during the period	2,190			(1,625		)	565
Amounts reclassified from AOCI	(514		)	361			(153		)
Other comprehensive income (loss), net of tax	1,676			(1,264		)	412
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2016
Balance, beginning of period	$	7,567		$	(525	)	$	7,042
Net unrealized gains (losses) during the period	4,815			(1,815		)	3,000
Amounts reclassified from AOCI	(2,388		)	2,139			(249		)
Other comprehensive income, net of tax	2,427			324			2,751
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2015
Balance, beginning of period	$	10,627		$	(461	)	$	10,166
Net unrealized losses during the period	(289		)	(1,985		)	(2,274		)
Amounts reclassified from AOCI	(769		)	777			8
Other comprehensive loss, net of tax	(1,058		)	(1,208		)	(2,266		)
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

51

Reclassifications Out of Accumulated Other Comprehensive Income

The following table presents information related to reclassifications from accumulated other comprehensive income.

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Three Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	—		$	769		Net realized gain on investment securities-available for sale
	—			(255		)	Tax (expense) or benefit
Total	$	—		$	514		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(1,137	)	$	(563	)	Realized and unrealized gains on mortgage banking activities
	408			202			Tax (expense) or benefit
Total	$	(729	)	$	(361	)	Net of tax
Total reclassifications for the period	$	(729	)	$	153		Net of tax

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Nine Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	3,726		$	1,151		Net realized gain on investment securities-available for sale
	(1,338		)	(382		)	Tax (expense) or benefit
Total	$	2,388		$	769		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(3,339	)	$	(1,212	)	Realized and unrealized gains on mortgage banking activities
	1,200			435			Tax (expense) or benefit
Total	$	(2,139	)	$	(777	)	Net of tax
Total reclassifications for the period	$	1,178		$	(8	)	Net of tax

52

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of our consolidated financial condition at September 30, 2016 and December 31, 2015 and the results of our operations for the three and nine months ended September 30, 2016 and 2015. This discussion should be read in conjunction with our unaudited consolidated financial statements and the notes thereto appearing elsewhere in this report and the audited consolidated financial statements and the notes to consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

Caution About Forward-Looking Statements

We make certain forward-looking statements in this Form 10-Q that are subject to risks and uncertainties.  These forward-looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements.

These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

·the businesses of the Company and United may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected;

·the expected growth opportunities or cost savings from the Merger may not be fully realized or may take longer to realize than expected;

·deposit attrition, operating costs, customer losses and business disruption following the Merger, including adverse effects on relationships with employees, may be greater than expected;

·the regulatory approvals required for the Merger may not be obtained on the proposed terms or on the anticipated schedule;

·the stockholders of the Company or United may fail to approve the Merger;

·termination of the merger agreement, or failure to complete the Merger, could negatively impact our stock price and our future business and financial results;

·we will be subject to business uncertainties and contractual restrictions while the Merger is pending that could be harmful to our operations;

·if the Merger is not completed, we will have incurred substantial expenses and committed substantial time and resources without realizing the expected benefits of the Merger.

·the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;

·changes in assumptions underlying the establishment of reserves for possible loan losses, reserves for repurchases of mortgage loans sold and other estimates;

·changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;

·decrease in the volume of loan originations at our mortgage banking subsidiary as a result of the cyclical nature of mortgage banking, changes in interest rates, economic conditions, decreased economic activity, and slowdowns in the housing market which would negatively impact the income recorded on the sales of loans held for sale;

·risks inherent in making loans such as repayment risks and fluctuating collateral values;

·declines in the prices of assets and market illiquidity may cause us to record an other-than-temporary impairment or other losses, specifically in our pooled trust preferred securities portfolio resulting from increases in underlying issuers’ defaulting or deferring payments;

·changes in operations within the wealth management services segment, its customer base and assets under management;

·changes in operations of George Mason Mortgage, LLC as a result of the activity in the residential real estate market and any associated impact on the fair value of goodwill in the future;

·legislative and regulatory changes, including the Dodd Frank Wall Street Reform and Consumer Protection Act (the “Financial Reform Act”) and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in the scope and cost of FDIC insurance and other coverages;

·exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;

·the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;

·the ability to successfully manage our growth or implement our growth strategies if we implement new or change internal operating systems or if we are unable to identify attractive markets, locations or opportunities to expand in the future;

·the effects of future economic, business and market conditions;

53

·governmental monetary and fiscal policies;

·changes in accounting policies, rules and practices;

·maintaining cost controls and asset quality if we open or acquire new branches;

·maintaining capital levels adequate to support our growth;

·reliance on our management team, including our ability to attract and retain key personnel;

·competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

·demand, development and acceptance of new products and services;

·problems with technology utilized by us;

·changing trends in customer profiles and behavior; and

·other factors described from time to time in our reports filed with the Securities and Exchange Commission.

Because of these uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.  In addition, our past results of operations do not necessarily indicate our future results.

In addition, this section should be read in conjunction with the description of our “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015.

Overview

We are a financial holding company formed in 1997 and headquartered in Fairfax County, Virginia.  We own Cardinal Bank, or the Bank, a Virginia state-chartered community bank with 29 banking offices located in Northern Virginia and the greater Washington D.C. metropolitan area.  The Bank offers a wide range of traditional bank loan and deposit products and services to both our commercial and retail customers.  Our commercial relationship managers focus on attracting small and medium sized businesses as well as government contractors, commercial real estate developers and builders and professionals, such as physicians, accountants and attorneys.

Additionally, we complement our core banking operations by offering a wide range of services through our various subsidiaries, including mortgage banking through George Mason Mortgage, LLC (“George Mason”) and retail securities brokerage through Cardinal Wealth Services, Inc. (“CWS”).

On August 18, 2016, we announced that we will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire the Company, with our common shareholders receiving 0.71 shares of United common stock for each share of Cardinal (the “Merger”). The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

Net interest income is our primary source of revenue. We define revenue as net interest income plus noninterest income. As discussed further in the interest rate sensitivity section, we manage our balance sheet and interest rate risk exposure to maximize, and concurrently stabilize, net interest income. We do this by monitoring our liquidity position and the spread between the interest rates earned on interest-earning assets and the interest rates paid on interest-bearing liabilities. We attempt to minimize our exposure to interest rate risk, but are unable to eliminate it entirely.  In addition to management of interest rate risk, we analyze our loan portfolio for exposure to credit risk. Loan defaults and foreclosures are inherent risks in the banking industry, and we attempt to limit our exposure to these risks by carefully underwriting and then monitoring our extensions of credit. In addition to net interest income, noninterest income is an important source of revenue for us and includes, among other things, service charges on deposits and loans, investment fee income, gains and losses on sales of investment securities available-for-sale, and gains on sales of mortgage loans.

54

Critical Accounting Policies

General

U.S. generally accepted accounting principles (“GAAP”) are complex and require management to apply significant judgment to various accounting, reporting, and disclosure matters.  Management must use assumptions, judgments and estimates when applying these principles where precise measurements are not possible or practical.  These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates.  Changes in such judgments, assumptions and estimates may have a significant impact on the consolidated financial statements.  Actual results, in fact, could differ from initial estimates.

The accounting policies we view as critical are those relating to judgments, assumptions and estimates regarding the determination of the allowance for loan losses, accounting for purchased credit-impaired loans, the fair value measurements of certain assets and liabilities, accounting for economic hedging activities, and accounting for impairment testing of goodwill.

Allowance for Loan Losses

We maintain the allowance for loan losses at a level that represents management’s best estimate of known and inherent losses in our loan portfolio.  Both the amount of the provision expense and the level of the allowance for loan losses are impacted by many factors, including general and industry-specific economic conditions, actual and expected credit losses, historical trends and specific conditions of individual borrowers.  Unusual and infrequently occurring events, such as weather-related disasters, may impact our assessment of possible credit losses.  As a part of our analysis, we use our historical losses, loss emergence experience and qualitative factors, such as levels of and trends in delinquencies, nonaccrual loans, charged-off loans, changes in volume and terms of loans, effects of changes in lending policy, experience and ability and depth of management, national and local economic trends and conditions, and concentrations of credit, competition, and loan review results to support our estimates.

The allowance for loan losses is based first on a segmentation of the loan portfolio by general loan type, or portfolio segments.  For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.  For purposes of this analysis, we categorize loans into one of five categories:  commercial and industrial, commercial real estate (including construction), home equity lines of credit, residential mortgages, and consumer loans.  We also maintain an allowance for loan losses for acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

During the fourth quarter of 2014, we transitioned to using our historical loss experience and trends in losses for each category which were then adjusted for portfolio trends and economic and environmental factors in determining the allowance for loan losses.  The indicated loss factors resulting from this analysis are applied to each of the five categories of loans.  Prior to the fourth quarter of 2014, the allowance model used the average loss rates of similar institutions based on its custom peer group as a baseline, which was adjusted for its particular loan portfolio characteristics and environmental factors.  These changes did not have an impact to the overall allowance.

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are determined to be impaired and, therefore, individually evaluated for impairment. We individually assign loss factors to all loans that have been identified as having loss attributes, as indicated by deterioration in the financial condition of the borrower or a decline in underlying collateral value if the loan is collateral dependent.  In certain cases, we apply, in accordance with regulatory guidelines, a 5% loss factor to all loans classified as special mention, a 15% loss factor to all loans classified as substandard and a 50% loss factor to all loans classified as doubtful.  Loans classified as loss loans are fully reserved or charged-off.   However, in most instances, we evaluate the impairment of certain loans on a loan by loan basis for those loans that are adversely risk rated.  For these loans, we analyze the fair value of the collateral underlying the loan and consider estimated costs to sell the collateral on a discounted basis.  If the net collateral value is less than the loan balance (including accrued interest and any unamortized premium or discount

55

associated with the loan) we recognize an impairment and establish a specific reserve for the impaired loan. Because of the limited number of impaired loans within the portfolio, we are able to evaluate each impaired loan individually and therefore specific reserves for impaired loans are generally less than those recommended by the listed regulatory guidelines above.

The general component relates to groups of homogeneous loans not designated for a specific allowance and are collectively evaluated for impairment. The general component is based on historical loss experience adjusted for qualitative factors. To arrive at the general component, the loan portfolio is grouped by loan type. A weighted average historical loss rate is computed for each group of loans over the trailing seven year period.   We selected a seven year evaluation period as a result of the limited historical loss experience we have incurred, even during the recent economic downturn.  We also believe that a seven year time horizon represents a full economic cycle.  The historical loss factors are updated at least annually, unless a more frequent review of such factors is warranted.  In addition to the use of historical loss factors, a qualitative adjustment factor is applied. This qualitative adjustment factor, which may be favorable or unfavorable, represents management’s judgment that inherent losses in a given group of loans are different from historical loss rates due to environmental factors unique to that specific group of loans. These factors may relate to growth rate factors within the particular loan group; whether the recent loss history for a particular group of loans differs from its historical loss rate; the amount of loans in a particular group that have recently been designated as impaired and that may be indicative of future trends for this group; reported or observed difficulties that other banks are having with loans in the particular group; changes in the experience, ability, and depth of lending personnel; changes in the nature and volume of the loan portfolio and in the terms of loans; and changes in the volume and severity of past due loans, nonaccrual loans, and adversely classified loans. The sum of the historical loss rate and the qualitative adjustment factor comprise the estimated annual loss rate. To adjust for inherent loss levels within the loan portfolio, a loss emergence factor is estimated based on an evaluation of the period of time it takes for a loan within each of our loan segments to deteriorate to the point an impairment loss is recorded within the allowance.  The loss emergence factor is applied to the estimated annual loss rate to determine the expected annual loss amount.

Credit losses are an inherent part of our business and, although we believe the methodologies for determining the allowance for loan losses and the current level of the allowance are appropriate, it is possible that there may be unidentified losses in the portfolio at any particular time that may become evident at a future date pursuant to additional internal analysis or regulatory comment.  Additional provisions for such losses, if necessary, would be recorded in the commercial banking or mortgage banking segments, as appropriate, and would negatively impact earnings.

Allowance for Loan Losses - Acquired Loans

Acquired loans accounted for under ASC 310-30

For our acquired loans, to the extent that we experience a deterioration in borrower credit quality resulting in a decrease in our expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on our estimate of future credit losses over the remaining life of the loans.

Acquired loans accounted for under ASC 310-20

Subsequent to the acquisition date, we establish our allowance for loan losses through a provision for loan losses based upon an evaluation process that is similar to our evaluation process used for originated loans. This evaluation, which includes a review of loans on which full collectability may not be reasonably assured, considers, among other factors, the estimated fair value of the underlying collateral, economic conditions, historical net loan loss experience, carrying value of the loans, which includes the remaining net purchase discount or premium, and other factors that warrant recognition in determining our allowance for loan losses.

Purchased Credit-Impaired Loans

Purchased credit-impaired (PCI) loans, which are the loans acquired in our acquisition of UFBC, are loans acquired at a discount (that is due, in part, to credit quality). These loans are initially recorded at fair value (as determined by the present value of expected future cash flows) with no allowance for loan losses. We account for interest

56

income on all loans acquired at a discount (that is due, in part, to credit quality) based on the acquired loans’ expected cash flows. The acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flow. The difference between the undiscounted cash flows expected at acquisition and the investment in the loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each pool. Increases in expected cash flows subsequent to the acquisition are recognized prospectively through adjustment of the yield on the pool over its remaining life, while decreases in expected cash flows are recognized as impairment through a loss provision and an increase in the allowance for loan losses. Therefore, the allowance for loan losses on these impaired pools reflect only losses incurred after the acquisition (representing the present value of all cash flows that were expected at acquisition but currently are not expected to be received).  At September 30, 2016, there was no reserve for impairment of PCI loans within our allowance for loan losses.

We periodically evaluate the remaining contractual required payments due and estimates of cash flows expected to be collected. These evaluations, performed quarterly, require the continued use of key assumptions and estimates, similar to the initial estimate of fair value. Changes in the contractual required payments due and estimated cash flows expected to be collected may result in changes in the accretable yield and non-accretable difference or reclassifications between accretable yield and the non-accretable difference. On an aggregate basis, if the acquired pools of PCI loans perform better than originally expected, we would expect to receive more future cash flows than originally modeled at the acquisition date. For the pools with better than expected cash flows, the forecasted increase would be recorded as an additional accretable yield that is recognized as a prospective increase to our interest income on loans.

Fair Value Measurements

We determine the fair values of financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value.  Our investment securities available-for-sale are recorded at fair value using reliable and unbiased valuations by an industry-wide valuation service.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

We also fair value our interest rate lock commitments, forward loan sales commitments, and mortgage-backed securities used to hedge our interest rate lock commitments and certain loans held for sale.  The fair value of our interest rate lock commitments considers the expected premium (discount) to par and we apply certain fallout rates for those rate lock commitments for which we do not close a mortgage loan.  In addition, we calculate the effects of the changes in interest rates from the date of the commitment through loan origination, and then period end, using applicable published mortgage-backed investment security prices for fixed rate loan products and investor indicated pricing for adjustable rate products.  The fair value of the forward sales contracts to investors and mortgage-backed securities considers the market price movement of the same type of security between the trade date and the balance sheet date.

We sell mortgage loans on either a best efforts or mandatory delivery basis.  Loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  For loans sold on a mandatory delivery basis, we have elected to record these loans at fair value using valuations from investors for loans with similar characteristics which is then adjusted for GMM’s actual sales experience versus the investor’s indicated pricing.

Accounting for Economic Hedging Activities

We record all derivative instruments on the statement of condition at their fair values. We do not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, we contemporaneously document the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  We evaluate the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, except for the ineffective portion which is recorded in earnings.

57

We discontinue hedge accounting prospectively when it is determined that the derivative is no longer highly effective. In situations in which cash flow hedge accounting is discontinued, we continue to carry the derivative at its fair value on the statement of condition and recognize any subsequent changes in fair value in earnings over the term of the forecasted transaction. When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, we recognize immediately in earnings any gains and losses that were accumulated in other comprehensive income.

In the normal course of business, we enter into contractual commitments, including rate lock commitments, to finance residential mortgage loans. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the time frame established by us. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Loan commitments related to residential mortgage loans intended to be sold are considered derivatives and are marked to market through earnings.

To mitigate the effect of the interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into either a forward loan sales contract under best efforts or a trade of mortgage —backed securities for mandatory delivery (the “residual hedge”). During the rate lock commitment period, these forward loan sales contracts and the residual hedge are marked to market through earnings and are not designated as accounting hedges. Exclusive of the fair value elements of the rate lock commitment related to servicing and the wholesale and retail rate spread, the changes in fair value related to movements in market rates of the rate lock commitments and the forward loan sales contracts and residual hedge generally move in opposite directions, and the net impact of changes in these valuations on net income during the loan commitment period is generally inconsequential. At the closing of the loan, the loan commitment derivative expires and we record a loan held for sale and continue to be obligated under the same forward loan sales contract under best efforts.  Loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  For mandatory delivery, we close out of the trading mortgage-backed securities assigned within the residual hedge and replace them with a forward sales contract once a price has been accepted by an investor.  For loans sold on a mandatory delivery basis, we have elected to record these loans at fair value using valuations from investors for loans with similar characteristics which is then adjusted for GMM’s actual sales experience versus the investor’s indicated pricing.

Accounting for Impairment Testing of Goodwill

We test goodwill for impairment pursuant to ASU 2011-08, Testing Goodwill for Impairment.  This ASU permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform the two-step impairment test. We perform our annual review of goodwill during the third quarter.

In the event we are required to perform a Step 1 fair value evaluation of the reporting unit, we make estimates of the discounted cash flows from the expected future operations of the reporting unit. This discounted cash flow analysis involves the use of unobservable inputs including:  estimated future cash flows from operations; an estimate of a terminal value; a discount rate; and other inputs.  Our estimated future cash flows are largely based on our historical actual cash flows.  If the analysis indicates that the fair value of the reporting unit is less than its carrying value, we do an analysis to compare the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. The implied fair value of the goodwill is determined by allocating the fair value of the reporting unit to all its assets and liabilities. If the implied fair value of the goodwill is less than the carrying value, an impairment loss is recognized.

New Financial Accounting Standards

In August 2015, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date.  The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 

58

15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU 2014-09. The Company does not expect the adoption of ASU 2015-14 (or ASU 2014-09) to have a material impact on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.  The amendments in ASU 2016-01, among other things: 1) Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 3) Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). 4) Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently assessing the impact that ASU 2016-01 will have on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU 2016-02 will have on its consolidated financial statements.

During March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Shares-Based Payment Accounting. The amendments in this ASU simplify several aspects of the accounting for share-based payment award transactions including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. The amendments are effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing the impact that ASU 2016-09 will have on its consolidated financial statements.

During June 2016, the FASB issued ASU No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and

59

purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements.

During August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The amendments should be applied using a retrospective transition method to each period presented. If retrospective application is impractical for some of the issues addressed by the update, the amendments for those issues would be applied prospectively as of the earliest date practicable.  Early adoption is permitted, including adoption in an interim period.  The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.

2016 Economic Environment

The banking environment and the markets in which we conduct our businesses will continue to be strongly influenced by developments in the U.S. and global economies, as well as the continued implementation of rulemaking from recent financial reforms.  Although global economic conditions remain unsettled, the metropolitan Washington, D.C. area, the region in which we operate, continues to perform relatively well compared to other regions.  Although we believe that our region has weathered the recession better than most over the past several years, a protracted low interest rate environment, and the burden of regulatory requirements enacted in response to the recent financial crisis make for a challenging operating environment.  We continue to consider future potential economic events and their impact on our performance.

Our credit quality continues to remain strong.  At September 30, 2016, we had no loans on nonaccrual and no loans contractually past due 90 days or more as to principal or interest and still accruing.  We recorded annualized net recoveries of 0.01% of our average loans receivable for the nine months ended September 30, 2016.

Market illiquidity and concerns over credit risk continue to impact the ratings of our pooled trust preferred securities. We hold investments of $3.8 million in par value of pooled trust preferred securities, which are below book value as of September 30, 2016 due to the lack of liquidity in the market, deferrals and defaults of issuers, and continued investor apprehension for investing in these types of investments.

We expect challenging economic and operating conditions and an evolving regulatory regime to continue for the foreseeable future.  These conditions could continue to affect the markets in which we do business and could adversely impact our results for 2016. The degree of the impact is dependent upon the duration and severity of the aforementioned conditions and the nature of new banking regulations.

While our loan growth has continued to be strong, continued uncertainty and sluggish economic growth could adversely affect our loan portfolio, including causing increases in delinquencies and default rates, which would adversely impact our charge-offs and provision for loan losses.  Deterioration in real estate values and household incomes may also result in higher credit losses for us.  Also, in the ordinary course of business, we may be subject to a concentration of credit risk to a particular industry, counterparty, borrower or issuer.  A deterioration in the financial condition or prospects of a particular industry or a failure or downgrade of, or default by, any particular entity or group of entities could negatively impact our businesses, perhaps materially. The systems by which we set limits and monitor the level of our credit exposure to individual entities and industries also may not function as we have anticipated.

Liquidity is essential to our business.  The primary sources of funding for our Bank include customer deposits and wholesale funding.  Our liquidity could be impaired by an inability to access the capital markets or by unforeseen outflows of cash, including deposits.  This situation may arise due to circumstances that we may be unable to control, such as general market disruption, negative views about the financial services industry generally, or an operational problem that affects a third party or us.  Our ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events.  While we believe we have a healthy liquidity position, any of the above factors could materially impact our liquidity position in the future.

60

The U.S. government continues to enact legislation and develop various programs and initiatives designed to regulate the financial services industry.  The banking industry is awaiting many of the regulations resulting from the implementation of the Financial Reform Act.  We remain unsure of the full impact this legislation will have on our business, operations, or our financial condition.

Statements of Income

General

For the three months ended September 30, 2016 and 2015, we reported net income of $12.5 million and $11.2 million, respectively, an increase of $1.3 million, or 12%.  Net interest income after the provision for loan losses increased $1.8 million to $32.0 million for the three months ended September 30, 2016 compared to $30.2 million for the three months ended September 30, 2015.  Provision for loan losses recorded for the three months ended September 30, 2016 was $990,000, compared to a recovery of provision of $547,000 for the same period of 2015.  Noninterest income for the three months ended September 30, 2016 and 2015 was $17.5 million and $10.3 million, respectively, an increase of $7.2 million.  This increase was primarily due to an increase in realized and unrealized gains on mortgage banking activities of $7.5 million for the third quarter of 2016 compared to the same 2015 period.  For the three months ended September 30, 2016, noninterest expense increased to $30.3 million, compared to $24.0 million for the same period of 2015.  The increase in noninterest expense is partially attributable to an increase in salary and benefits expense, a result of an increase in the variable components of our compensation and additional staffing on both the sales and operational areas of the Company over the past year as a result of our continued growth and increased regulatory environment.  In addition, we recorded merger and acquisition expenses of $2.3 million for the three months ended September 30, 2016 as a result of the aforementioned merger with United.

For the three months ended September 30, 2016, basic and diluted earnings per common share were $0.38 and $0.37, respectively.  Basic and diluted earnings per common share for the three months ended September 30, 2015 were each $0.34.  Weighted average fully diluted shares outstanding for the three months ended September 30, 2016 and 2015 were 33,767,143 and 33,311,261, respectively.

Return on average assets for the three months ended September 30, 2016 and 2015 was 1.19% and 1.20%, respectively. Return on average equity for the three months ended September 30, 2016 and 2015 was 11.10% and 11.02%, respectively.

For the nine months ended September 30, 2016 and 2015, we reported net income of $39.7 million and $38.3 million, respectively.  Net interest income after the provision for loan losses increased $8.5 million to $93.5 million for the nine months ended September 30, 2016 compared to $85.0 million for the nine months ended September 30, 2015.  Provision for loan losses recorded for the nine months ended September 30, 2016 was $1.7 million, compared to provision expense of $939,000 for the same period of 2015.  Noninterest income for the nine months ended September 30, 2016 and 2015 was $53.2 million and $43.6 million, respectively, an increase of $9.6 million.  This increase was primarily due to an increase in realized and unrealized gains on mortgage banking activities of $9.7 million for 2016 compared to the same 2015 period.  For the nine months ended September 30, 2016, noninterest expense increased to $86.7 million, compared to $71.0 million for the same period of 2015.  The increase in noninterest expense is primarily attributable to an increase in salary and benefits expense, a result of an increase in the variable components of our compensation and additional staffing on both the sales and operational areas of the Company over the past year as a result of our continued growth and increased regulatory environment.

During the second quarter of 2016, we executed a balance sheet restructuring which we expect to enhance net interest income.  As a result of the restructuring, we incurred $3.6 million of prepayment penalties related to extinguishment of FHLB advances totaling $95 million.  As part of the restructuring, we sold $50 million in investment securities available-for-sale and recorded gains of $3.6 million.  This restructuring had minimal impact on interest rate risk and no impact to regulatory capital ratios.  The 2015 period did not have any debt extinguishment losses and we realized gains on sales of investment securities available-for-sale of $1.2 million for the nine months ended September 30, 2015.

61

For the nine months ended September 30, 2016, basic and diluted earnings per common share were $1.20 and $1.18, respectively.  Basic and diluted earnings per common share for the nine months ended September 30, 2015 were $1.17 and $1.15, respectively.  Weighted average fully diluted shares outstanding for the nine months ended September 30, 2016 and 2015 were 33,576,873 and 33,191,915, respectively.

Return on average assets for the nine months ended September 30, 2016 and 2015 was 1.29% and 1.43%, respectively. Return on average equity for the nine months ended September 30, 2016 and 2015 was 12.11% and 12.81%, respectively.

General —Business Segments

We operate in three business segments: commercial banking, mortgage banking, and wealth management services.

Net income attributable to the commercial banking segment for the three months ended September 30, 2016 was $11.5 million compared to net income of $11.0 million for the three months ended September 30, 2015.  Net interest income increased $3.8 million to $33.0 million for the three months ended September 30, 2016, compared to $29.1 million for the same period of 2015.  Provision for loan losses was $990,000 for the three months ended September 30, 2016 compared to a provision benefit of $547,000 for the same period of 2015.  Noninterest income was $1.4 million for the three months ended September 30, 2016 compared to $1.7 million for the three months ended September 30, 2015.  Noninterest expense was $15.9 million for the three months ended September 30, 2016, compared to $15.3 million for the same period of 2015.

Net income attributable to the commercial banking segment for the nine months ended September 30, 2016 was $32.5 million compared to net income of $29.6 million for the nine months ended September 30, 2015.  Net interest income increased $10.3 million to $95.0 million for the nine months ended September 30, 2016, compared to $84.6 million for the same period of 2015.  Provision for loan losses was $1.7 million for the nine months ended September 30, 2016 compared to a provision of $939,000 for the same period of 2015.  Noninterest income increased to $7.3 million for the nine months ended September 30, 2016 compared to $4.3 million for the nine months ended September 30, 2015, as a result of gains recorded for the sales of investment securities available-for-sale of $3.6 million during 2016.  Noninterest expense was $51.9 million for the nine months ended September 30, 2016, compared to $44.2 million for the same period of 2015.  The increase in noninterest expense was primarily attributable to increases in staffing and the variable component of our compensation at the Bank in addition to the aforementioned debt prepayment penalty of $3.6 million during 2016.

The mortgage banking segment reported net income of $2.8 million for the three months ended September 30, 2016 compared to net income of $631,000 for the three months ended September 30, 2015.  Realized and unrealized gains associated with the fair value of loan commitments and loans held for sale increased to $15.6 million for the three months ended September 30, 2016 compared to $8.1 million for the same period of 2015, a result of an increase in the volume of loans sold and gain on sale margins.  Noninterest expense increased $3.6 million to $11.5 million for the three months ended September 30, 2016 compared to $7.9 million for the same period of 2015.  The increase in noninterest expense is attributable to the adoption of fair value option for loans sold on a mandatory delivery basis as we no longer defer and record expenses related to the origination of mandatory loans net of realized gains on mortgage banking activities.

The mortgage banking segment reported net income of $10.4 million for the nine months ended September 30, 2016 compared to net income of $9.0 million for the nine months ended September 30, 2015.  Realized and unrealized gains associated with the fair value of loan commitments and loans held for sale increased to $45.1 million for the nine months ended September 30, 2016 compared to $35.4 million for the same period of 2015, a result of an increase in the volume of loans sold and gain on sale margins.  Noninterest expense increased $6.6 million to $29.8 million for the nine months ended September 30, 2016 compared to $23.2 million for the same period of 2015.  The increase in non-interest expense is primarily related to expenses attributable to loan volumes (overtime, application processing and closing

62

expenses) in addition to increased personnel expenses related to compliance with the new TILA/RESPA Integrated Disclosure (“TRID”) regulations.

The wealth management services segment, which includes CWS, recorded no net income for the three months ended September 30, 2016, compared to net income of $12,000 for the three months ended September 30, 2015.

The wealth management services segment, which includes CWS, recorded net income of $62,000 for the nine months ended September 30, 2016, compared to net income of $17,000 for the nine months ended September 30, 2015.

Net Interest Income

Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is affected primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. For the three months ended September 30, 2016 and 2015, net interest income was $33.0 million and $29.6 million, respectively.  The yields on our loans receivable portfolio decreased 7 basis points for the three months ended September 30, 2016 compared to the same period of 2015 as a result of the low interest rate environment.  The yield on our loans held for sale portfolio decreased 32 basis points, which is again due to the low interest rate environment.  The yields on our interest-bearing deposits remained at 0.75% as we have maintained rates on our deposit product offering again due to the low interest rate environment.  Other borrowed funds costs decreased by 63 basis points primarily due to our prepaying a portion of our fixed rate FHLB advance portfolio during the second quarter of 2016 to help reduce our funding costs.  This restructuring is expected to positively impact net interest margin by approximately 0.06% annualized which began during the third quarter of 2016.

Our net interest margin, on a tax-equivalent basis, which is calculated as net interest income divided by average interest earning assets, was 3.35% and 3.37% for the three months ended September 30, 2016 and 2015, respectively.  Our net interest margin decreased as a result of the decrease in yield on our interest-earning assets due to the low interest rate environment.

Interest income on loans receivable increased $3.3 million to $32.3 million for the three months ended September 30, 2016 compared to $29.0 million for the same three month period of 2015.  The increase in interest income on loans receivable is primarily a result of the increase in the volume of the loans receivable portfolio.  Interest income on loans held for sale was $3.9 million for the three months ended September 30, 2016 and $3.6 million for the same period of 2015.

Interest income on investment securities and other investments decreased $87,000 to $3.1 million for the three months ended September 30, 2016 compared to $3.2 million for the three months ended September 30, 2015.

Total interest expense increased $115,000 to $6.3 million for the three months ended September 30, 2016 compared to $6.2 million for the same period of 2015.  The increase is primarily attributable to the increase in deposits, specifically certificates of deposit, over the past year.

For the nine months ended September 30, 2016 and 2015, net interest income was $95.2 million and $85.9 million, respectively.  The yields on our loans receivable portfolio decreased 12 basis points for the nine months ended September 30, 2016 compared to the same period of 2015 as a result of the low interest rate environment.  The yields on our interest-bearing deposits increased 3 basis points as we have increased rates on certain savings and certificates of deposit products to remain competitive in our market in the past year, offset by reducing our rates on our interest checking products and costs related to other borrowed funds.  Other borrowed funds costs decreased by 41 basis points primarily due to restructurings of our FHLB advance portfolio during 2015 and 2016.

Our net interest margin, on a tax-equivalent basis, was 3.32% and 3.40% for the nine months ended September 30, 2016 and 2015, respectively.  Our net interest margin decreased as a result of the decrease in yield on our interest-earning assets due to the low interest rate environment.

63

Interest income on loans receivable increased $10.2 million to $94.7 million for the nine months ended September 30, 2016 compared to $84.5 million for the same nine month period of 2015.  The increase in interest income on loans receivable is primarily a result of the increase in the volume of the loans receivable portfolio.  Interest income on loans held for sale was $10.2 million for the nine months ended September 30, 2016 and $10.0 million for the same period of 2015.

Interest income on investment securities and other investments increased $882,000 to $9.7 million for the nine months ended September 30, 2016 compared to $8.8 million for the nine months ended September 30, 2015. The increase in interest income in our investment securities portfolio is attributable to purchases of securities that occurred during the third and fourth quarters of 2015.

Total interest expense increased $2.1 million to $19.5 million for the nine months ended September 30, 2016 compared to $17.5 million for the same period of 2015.  The increase is primarily attributable to the increase in deposits, specifically certificates of deposit, over the past year.

The following tables present an analysis of average earning assets and interest-bearing liabilities with related components of interest income and interest expense on a tax equivalent basis, and a reconciliation of GAAP net interest income to tax-equivalent net interest income.

64

Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities

Three Months Ended September 30, 2016, 2015 and 2014

(In thousands)

	2016							2015							2014
				Interest		Average					Interest		Average					Interest		Average
	Average			Income/		Yield/		Average			Income/		Yield/		Average			Income/		Yield/
	Balance			Expense		Rate		Balance			Expense		Rate		Balance			Expense		Rate
Assets
Interest-earning assets:
Loans (1):
Commercial and industrial	$	243,678		$	2,285	3.75	%	$	255,011		$	2,347	3.68	%	$	278,654		$	3,249	4.67	%
Commercial and industrial - tax exempt	101,749			738		2.90	%	82,656			546		2.64	%	22,597			91		1.62	%
Real estate - commercial	1,659,767			17,733		4.27	%	1,311,664			14,355		4.38	%	1,185,110			13,438		4.54	%
Real estate - construction	572,704			6,586		4.60	%	592,669			6,944		4.69	%	419,110			5,341		5.09	%
Real estate - residential	445,848			3,934		3.53	%	410,605			3,787		3.69	%	357,502			3,415		3.82	%
Home equity lines	160,877			1,325		3.28	%	145,625			1,144		3.12	%	121,025			1,126		3.69	%
Consumer	5,246			66		5.03	%	4,602			65		5.52	%	4,921			74		5.88	%
Total loans	3,189,869			32,667		4.10	%	2,802,832			29,188		4.17	%	2,388,919			26,734		4.48	%
Loans held for sale	421,843			3,850		3.65	%	364,513			3,618		3.97	%	341,925			3,553		4.16	%
Investment securities and other investments	400,936			3,675		3.67	%	372,188			3,519		3.78	%	341,171			3,310		3.88	%
Federal funds sold	41,050			52		0.50	%	41,108			23		0.22	%	19,229			9		0.19	%
Total interest-earning assets and interest income (2)	4,053,698			40,244		3.97	%	3,580,641			36,348		4.06	%	3,091,244			33,606		4.35	%
Noninterest-earning assets:
Cash and due from banks	21,764							19,964							19,390
Premises and equipment, net	24,399							25,043							25,806
Goodwill and other intangibles, net	36,189							36,842							37,116
Accrued interest and other assets	124,196							110,463							99,027
Allowance for loan losses	(33,461		)					(31,564		)					(29,865		)
Total assets	$	4,226,785						$	3,741,389						$	3,242,718
Liabilities and Shareholders’ Equity
Interest - bearing liabilities:
Interest - bearing deposits:
Interest checking	432,246			386		0.36	%	429,211			520		0.48	%	433,251			550		0.50	%
Money markets	479,455			466		0.39	%	431,958			388		0.36	%	336,586			249		0.29	%
Statement savings	327,653			356		0.43	%	280,467			264		0.37	%	257,212			174		0.27	%
Certificates of deposit	773,912			2,384		1.23	%	724,527			2,295		1.26	%	532,206			1,488		1.10	%
Brokered certificates of deposit	538,130			1,201		0.89	%	417,095			875		0.83	%	295,847			593		0.81	%
Total interest - bearing deposits	2,551,396			4,793		0.75	%	2,283,258			4,342		0.75	%	1,855,102			3,054		0.65	%
Other borrowed funds	441,576			1,545		1.39	%	369,481			1,881		2.02	%	415,635			2,269		2.17	%
Total interest-bearing liabilities and interest expense	2,992,972			6,338		0.84	%	2,652,739			6,223		0.93	%	2,270,737			5,323		0.93	%
Noninterest-bearing liabilities:
Demand deposits	732,506							638,658							565,650
Other liabilities	50,098							43,058							36,120
Common shareholders’ equity	451,209							406,934							370,211
Total liabilities and shareholders’ equity	$	4,226,785						$	3,741,389						$	3,242,718
Net interest income and net interest margin (2)				$	33,906	3.35	%				$	30,125	3.37	%				$	28,283	3.66	%

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the periods presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of  of 36% for 2016 and 35% for 2015 and 2014.

65

Rate and Volume Analysis

Three Months Ended September 30, 2016, 2015 and 2014

(In thousands)

	2016 Compared to 2015									2015 Compared to 2014
	Change Due to									Change Due to
	Average			Average			Increase			Average			Average			Increase
	Volume (3)			Rate			(Decrease)			Volume (3)			Rate			(Decrease)
Interest income:
Loans (1):
Commercial and industrial	$	(104	)	$	42		$	(62	)	$	(269	)	$	(633	)	$	(902	)
Commercial and industrial - tax exempt	126			66			192			244			211			455
Real estate - commercial	3,810			(432		)	3,378			1,435			(518		)	917
Real estate - construction	(234		)	(124		)	(358		)	2,197			(594		)	1,603
Real estate - residential	325			(178		)	147			507			(135		)	372
Home equity lines	116			65			181			225			(207		)	18
Consumer	7			(6		)	1			(5		)	(4		)	(9		)
Total loans	4,046			(567		)	3,479			4,334			(1,880		)	2,454
Loans held for sale	569			(337		)	232			235			(170		)	65
Investment securities and other investments	272			(116		)	156			301			(92		)	209
Federal funds sold	1			28			29			10			4			14
Total interest income (2)	4,888			(992		)	3,896			4,880			(2,138		)	2,742
Interest expense:
Interest - bearing deposits:
Interest checking	3			(137		)	(134		)	(16		)	(14		)	(30		)
Money markets	43			35			78			61			78			139
Statement savings	37			55			92			24			66			90
Certificates of deposit	137			(48		)	89			524			283			807
Brokered certificates of deposit	241			85			326			264			18			282
Total interest - bearing deposits	461			(10		)	451			857			431			1,288
Other borrowed funds	352			(688		)	(336		)	(245		)	(143		)	(388		)
Total interest expense	813			(698		)	115			612			288			900
Net interest income (2)	$	4,075		$	(294	)	$	3,781		$	4,268		$	(2,426	)	$	1,842

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the periods presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 36% for 2016 and 35% for 2015 and 2014.

(3) Changes attributable to rate/volume have been allocated to volume.

66

Average Balance Sheets and Interest Rates on Interest-Earning Assets and Interest-Bearing Liabilities

Nine Months Ended September 30, 2016, 2015 and 2014

(In thousands)

	2016							2015							2014
				Interest		Average					Interest		Average					Interest		Average
	Average			Income/		Yield/		Average			Income/		Yield/		Average			Income/		Yield/
	Balance			Expense		Rate		Balance			Expense		Rate		Balance			Expense		Rate
Assets
Interest-earning assets:
Loans (1):
Commercial and industrial	$	256,190		$	7,195	3.75	%	$	277,679		$	7,683	3.68	%	$	277,615		$	9,348	4.49	%
Commercial and industrial - tax exempt	103,446			2,206		2.84	%	63,351			1,467		3.09	%	7,714			156		2.70	%
Real estate - commercial	1,536,605			49,619		4.31	%	1,286,353			42,643		4.42	%	1,173,169			38,975		4.43	%
Real estate - construction	608,614			20,603		4.51	%	518,423			18,310		4.71	%	411,073			15,488		5.02	%
Real estate - residential	445,148			11,985		3.59	%	399,446			11,237		3.75	%	327,656			9,770		3.97	%
Home equity lines	160,475			3,869		3.22	%	139,747			3,339		3.19	%	117,178			3,244		3.70	%
Consumer	5,256			188		4.90	%	4,845			207		5.71	%	5,432			414		5.78	%
Total loans	3,115,734			95,665		4.09	%	2,689,844			84,886		4.21	%	2,319,837			77,395		4.45	%
Loans held for sale	364,217			10,194		3.73	%	346,088			9,988		3.85	%	291,585			9,326		4.26	%
Investment securities and other investments	406,867			11,440		3.75	%	346,335			9,836		3.79	%	352,124			10,343		3.92	%
Federal funds sold	43,160			154		0.48	%	39,772			63		0.21	%	31,899			50		0.21	%
Total interest-earning assets and interest income (2)	3,929,978			117,453		3.99	%	3,422,039			104,773		4.08	%	2,995,445			97,114		4.32	%
Noninterest-earning assets:
Cash and due from banks	21,611							20,679							25,270
Premises and equipment, net	24,741							25,087							25,765
Goodwill and other intangibles, net	36,339							37,037							33,548
Accrued interest and other assets	116,566							105,670							105,038
Allowance for loan losses	(32,761		)					(29,951		)					(29,784		)
Total assets	$	4,096,474						$	3,580,561						$	3,155,282
Liabilities and Shareholders’ Equity
Interest - bearing liabilities:
Interest - bearing deposits:
Interest checking	445,208			1,242		0.37	%	427,496			1,558		0.49	%	428,951			1,630		0.51	%
Money markets	456,624			1,275		0.37	%	392,806			989		0.34	%	325,097			742		0.30	%
Statement savings	315,109			999		0.42	%	272,302			695		0.34	%	253,047			517		0.27	%
Certificates of deposit	777,079			7,137		1.23	%	670,442			6,138		1.22	%	537,916			4,316		1.07	%
Brokered certificates of deposit	463,851			3,155		0.91	%	405,473			2,351		0.78	%	275,433			1,676		0.81	%
Total interest - bearing deposits	2,457,871			13,808		0.75	%	2,168,519			11,731		0.72	%	1,820,444			8,881		0.65	%
Other borrowed funds	461,496			5,719		1.66	%	368,965			5,725		2.07	%	388,385			6,661		2.29	%
Total interest-bearing liabilities and interest expense	2,919,367			19,527		0.89	%	2,537,484			17,456		0.92	%	2,208,829			15,542		0.94	%
Noninterest-bearing liabilities:
Demand deposits	694,825							605,088							544,928
Other liabilities	45,111							39,222							33,702
Common shareholders’ equity	437,171							398,767							367,823
Total liabilities and shareholders’ equity	$	4,096,474						$	3,580,561						$	3,155,282
Net interest income and net interest margin (2)				$	97,926	3.32	%				$	87,317	3.40	%				$	81,572	3.63	%

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the periods presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 36% for 2016 and 35% for 2015 and 2014.

67

Rate and Volume Analysis

Nine Months Ended September 30, 2016, 2015 and 2014

(In thousands)

	2016 Compared to 2015									2015 Compared to 2014
	Change Due to									Change Due to
	Average			Average			Increase			Average			Average			Increase
	Volume (3)			Rate			(Decrease)			Volume (3)			Rate			(Decrease)
Interest income:
Loans (1):
Commercial and industrial	$	(633	)	$	145		$	(488	)	$	23		$	(1,688	)	$	(1,665	)
Commercial and industrial - tax exempt	928			(189		)	739			1,125			186			1,311
Real estate - commercial	8,296			(1,320		)	6,976			3,760			(92		)	3,668
Real estate - construction	3,185			(892		)	2,293			4,045			(1,223		)	2,822
Real estate - residential	1,286			(538		)	748			2,110			(643		)	1,467
Home equity lines	483			47			530			636			(541		)	95
Consumer	13			(32		)	(19		)	(204		)	(3		)	(207		)
Total loans	13,558			(2,779		)	10,779			11,495			(4,004		)	7,491
Loans held for sale	523			(317		)	206			1,743			(1,081		)	662
Investment securities and other investments	1,719			(115		)	1,604			(170		)	(337		)	(507		)
Federal funds sold	5			86			91			12			1			13
Total interest income (2)	15,805			(3,125		)	12,680			13,080			(5,421		)	7,659
Interest expense:
Interest - bearing deposits:
Interest checking	66			(382		)	(316		)	(6		)	(66		)	(72		)
Money markets	162			124			286			125			122			247
Statement savings	110			194			304			39			139			178
Certificates of deposit	983			16			999			1,063			759			1,822
Brokered certificates of deposit	341			463			804			791			(116		)	675
Total interest - bearing deposits	1,662			415			2,077			2,012			838			2,850
Other borrowed funds	1,442			(1,448		)	(6		)	(333		)	(603		)	(936		)
Total interest expense	3,104			(1,033		)	2,071			1,679			235			1,914
Net interest income (2)	$	12,701		$	(2,092	)	$	10,609		$	11,401		$	(5,656	)	$	5,745

(1) Non-accrual loans are included in average balances and do not have a material effect on the average yield.  Interest income on non-accruing loans was not material for the periods presented.

(2) Interest income for loans receivable and investment securities available-for-sale is reported on a fully taxable-equivalent basis at a rate of 36% for 2016 and 35% for 2015 and 2014.

(3) Changes attributable to rate/volume have been allocated to volume.

68

Supplemental Financial Data and Reconciliations to GAAP Financial Measures

Three and Nine Months Ended September 30, 2016 and 2015

(In thousands)

	Three months ended September 30,				Nine months ended September 30,
	2016		2015		2016		2015
GAAP Financial Measurements:
Interest income:
Loans receivable	$	32,306	$	29,034	$	94,661	$	84,497
Loans held for sale	3,850		3,618		10,194		9,988
Federal funds sold	52		23		154		63
Investment securities available-for-sale	2,890		3,013		9,066		8,327
Investment securities held-to-maturity	14		13		42		52
Other investments	191		156		605		452
Total interest income	39,303		35,857		114,722		103,379
Interest expense:
Deposits	4,793		4,342		13,808		11,731
Other borrowed funds	1,545		1,881		5,719		5,725
Total interest expense	6,338		6,223		19,527		17,456
Net interest income	$	32,965	$	29,634	$	95,195	$	85,923
Non-GAAP Financial Measurements:
Add: Tax benefit on tax-exempt interest income - loans	$	361	$	154	$	1,004	$	389
Add: Tax benefit on tax-exempt interest income - securities	580		337		1,727		1,005
Total tax benefit on tax-exempt interest income	$	941	$	491	$	2,731	$	1,394
Tax-equivalent net interest income	$	33,906	$	30,125	$	97,926	$	87,317

69

Provision for Loan Losses

The provision for (recovery of) loan losses for the three months ended September 30, 2016 and 2015 was $990,000 and ($547,000), respectively.  For the nine months ended September 30, 2016 and 2015, provision for loan losses was $1.7 million and $939,000, respectively.  The increase in our provision expense during 2016 compared to 2015 is primarily a result of an increase in outstanding loans in our portfolio.

The allowance for loan losses was $33.6 million at September 30, 2016 and $31.7 million at December 31, 2015. Our allowance for loan losses ratio as a percent of total loans was 1.04% at each of the periods ended September 30, 2016 and December 31, 2015.

During 2016, we recorded charge-offs of $471,000 primarily related to commercial and residential loans.  Recoveries from previously charged-off loans totaled $719,000 for the nine months ended September 30, 2016.  During 2016, we received recoveries on three commercial relationships totaling $600,000.  Nonperforming loans at September 30, 2016 and December 31, 2015, were $0 and $451,000, respectively. The decrease in nonperforming loans is primarily a result of one nonperforming loan paying off in total during 2016.

A sluggish job market or a decline in home values could adversely affect our home equity lines of credit, credit card and other loan portfolios, including causing increases in delinquencies and default rates, which we expect could impact our charge-offs and provision for loan losses.  Deterioration in commercial and residential real estate values, employment data and household incomes may also result in higher credit losses in our commercial loan portfolio.  Also, in the ordinary course of business, we may be subject to a concentration of credit risk to a particular industry, counterparty, borrower or issuer.  At September 30, 2016, our commercial real estate (including construction lending) portfolio was 70% of our total loan portfolio.  A deterioration in the financial condition or prospects of a particular industry or a failure or downgrade of, or default by, any particular entity or group of entities could negatively impact our businesses, perhaps materially, and the systems by which we set limits and monitor the level of our credit exposure to individual entities and industries may not function as we have anticipated.

Additional information on the allowance for loan losses, its allocation to the loans receivable portfolio and information on nonperforming loans can be found in the following tables.

Allowance for Loan Losses

Three and Nine Months Ended September 30, 2016 and 2015

(In thousands)

	Three months ended September 30,						Nine months ended September 30,
	2016			2015			2016			2015
Balance, beginning of the period	$	32,984		$	30,198		$	31,723		$	28,275
Provision for (recovery of) loan losses	990			(547		)	1,670			939
Loans charged off:
Commercial and industrial	(190		)	—			(227		)	(53		)
Residential	(190		)	(28		)	(241		)	(28		)
Consumer	(1		)	—			(3		)	(64		)
Total loans charged off	(381		)	(28		)	(471		)	(145		)
Recoveries:
Commercial and industrial	38			1,939			684			2,475
Residential	10			10			35			28
Consumer	—			—			—			—
Total recoveries	48			1,949			719			2,503
Net (charge offs) recoveries	(333		)	1,921			248			2,358
Ending balance, September 30,	$	33,641		$	31,572		$	33,641		$	31,572

	September 30,			September 30,
Loans:	2016			2015
Balance at period end, net of deferred fees	$	3,224,823		$	2,918,057
Allowance for loan losses to loans receivable net of fees	1.04		%	1.08		%
Nine months annualized net charge-offs (recoveries) to average loans receivable	-0.01		%	-0.12		%

70

Allocation of the Allowance for Loan Losses

At September 30, 2016 and December 31, 2015

(In thousands)

	September 30,				December 31,
	2016				2015
	Allocation		% of Total*		Allocation		% of Total*
Commercial and industrial	$	1,351	10.43	%	$	1,623	12.40	%
Real estate - commercial	22,868		52.48	%	20,356		49.02	%
Real estate - construction	7,585		17.75	%	7,877		18.74	%
Real estate - residential	1,596		14.18	%	1,462		14.56	%
Home equity lines	201		5.00	%	377		5.12	%
Consumer	40		0.16	%	28		0.16	%
Total allowance for loan losses	$	33,641	100.00	%	$	31,723	100.00	%

* Percentage of loan type to the total loan portfolio.

71

Nonperforming Loans

At September 30, 2016 and December 31, 2015

(In thousands)

	September 30,		December 31,
	2016		2015
Nonaccruing loans	$	—	$	451
Loans contractually past-due 90 days or more and still accruing	—		—
Total nonperforming loans	$	—	$	451

72

Noninterest Income

Noninterest income includes service charges on deposits and loans, realized and unrealized gains on mortgage banking activities, investment fee income, and gains on sales of investment securities available-for-sale, and continues to be an important factor in our operating results.

Noninterest income for the three months ended September 30, 2016 and 2015 was $17.5 million and $10.3 million, respectively. Noninterest income for the nine months ended September 30, 2016 and 2015 was $53.2 million and $43.6 million, respectively.   Realized and unrealized gains on mortgage banking activities, which are reported net of commission & incentive expense and typically the largest portion of our non-interest income, totaled $15.6 million for the three months ended September 30, 2016 compared to $8.1 million for the same period of 2015. For the nine months ended September 30, 2016 and 2015, realized and unrealized gains on mortgage banking activities were $45.1 million and $35.4 million, respectively.

The change in net gains from mortgage banking activities is mainly due to changes in the unrealized gains associated with the fair value of our locked commitments and closed loans held for sale.  For the three months ended September 30, 2016, unrealized gains were $32.0 million, compared to $22.9 million for the three months ended September 30, 2015.  For the nine months ended September 30, 2016, unrealized gains were $93.7 million, compared to $75.8 million for the nine months ended September 30, 2015.  In accordance with GAAP, if a lender enters into a mortgage loan commitment with a customer and intends to sell the mortgage loan after it is funded, the written loan commitment is to be accounted for as a derivative instrument and is to be recorded at fair value, which represents an unrealized gain that is included in earnings.  This gain is also recognized earlier in earnings than the expenses associated with originating, underwriting and closing the loan.  When the loan actually closes, the unrealized gain is added to the basis of the ensuing loan held for sale (LHFS).  At any point in time (e.g. quarter end) the fair value of the existing loan commitments and the premium to the basis of existing LHFS (loans closed but not yet purchased by investors) represent unrealized gains that have been recognized in income, either in the current period or prior periods.  At the time the loan is sold to investors, the “investor buy price” is equal to the basis of the loan held for sale, and there is no gain or loss recognized.  This accounting creates a mismatch between the income recognition on loan production and the expense recognition for those same loans.

For the three months ended September 30, 2016 and 2015, we closed $1.20 billion and $885.7 million in mortgage originations, respectively.  The increase in mortgage originations is a result of a slight increase in refinance activity for the three months ended September 30, 2016 compared to the same period of 2015.   Refinance activity increased to 35% of our total loan origination volume for the third quarter of 2016 compared to 26% for the same period of 2015.  For the nine months ended September 30, 2016 and 2015, we closed $3.14 billion and $2.82 billion in mortgage originations, respectively.

For the three months ended September 30, 2016 and 2015, we recorded net realized gains on investment securities available-for-sale of $0 and $769,000, respectively.  During the second quarter of 2016, we sold $50.0 million in investment securities available-for-sale as part of a balance sheet restructuring.  As a result, we recorded gains on available-for-sale securities of $3.7 million for the nine months ended September 30, 2016 compared to $1.2 million for the same period of 2015.

Investment fee income decreased to $94,000 for the three months ended September 30, 2016 compared to $142,000 for the same period of 2015.  For the nine months ended September 30, 2016 and 2015, investment fee income was $263,000 and $400,000, respectively.

The increase in the cash surrender value of our bank-owned life insurance for the three months ended September 30, 2016 and 2015 was $101,000 and $118,000, respectively.  For the nine months ended September 30, 2016 and 2015, the increase in the cash surrender value of our bank-owned life insurance was $336,000 and $330,000, respectively.

73

During the second quarter of 2015, we recorded a litigation settlement of $3.0 million which contributed to noninterest income for 2015.

Noninterest income represented 35% and 26% of our total revenues (defined as net interest income plus noninterest income) for the three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, noninterest income represented 36% and 34% of our total revenues, respectively.

Noninterest Expense

Noninterest expense includes, among other things, salaries and benefits, occupancy costs, professional fees, depreciation, data processing, telecommunications and miscellaneous expenses. Noninterest expense for the three months ended September 30, 2016 was $30.3 million, compared to $24.0 million for the same period of 2015, an increase of $6.3 million, or 26%.  For the nine months ended September 30, 2016 and 2015, noninterest expense was $86.7 million and $71.0 million, respectively, an increase of $15.7 million.  The increase is a result of an increase in salaries and benefits expense, a result of an increase in the variable components or our compensation and additional staffing on both the sales and operational areas of the Company over the past year as a result of our continued growth and increased regulatory environment.  For the quarter ended September 30, 2016, salaries and benefits expense increased to $17.3 million from $13.4 million for the quarter ended September 30, 2015.  For the nine months ended September 30, 2016 and 2015, salaries and benefits expense was $48.9 million and $37.5 million, respectively.

Noninterest expense for the three and nine months ended September 30, 2016 includes $2.3 million in merger and acquisition expenses related to the aforementioned merger with United.  Additionally, during 2016, we recorded a repayment penalty of $3.6 million.

Occupancy expense was $2.6 million for the three months ended September 30, 2016 compared to $2.5 million for the same period of 2015.  For the nine months ended September 30, 2016 and 2015, occupancy expense was $7.6 million and $7.3 million, respectively.

Professional fees were $727,000 and $852,000 for the three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, professional fees expense was $2.4 million and $3.6 million, respectively.  The decrease in professional fees for 2016 was a result of increased legal fees recorded during 2015 as a result of litigation which was settled during the second quarter of 2015.

Income Taxes

For the three months ended September 30, 2016, we recorded a provision for income taxes of $6.6 million, compared to $5.2 million for the same period of 2015.  Our effective tax rate for the three months ended September 30, 2016 and 2015 was 34.6% and 33.9%, respectively.  For the nine months ended September 30, 2016 and 2015, we recorded a provision for income taxes of $20.3 million and $19.2 million, respectively.  Our effective tax rate for the nine months ended September 30, 2016 and 2015 was 33.9% and 33.4%, respectively.  Our effective tax rate is less than the statutory rate because of income we receive on tax-exempt investments.  See also “Critical Accounting Policies — Valuation of Deferred Tax Assets.”

Statements of Condition

Total assets were $4.22 billion and $4.03 billion at September 30, 2016 and December 31, 2015, respectively.

Investment Securities

Our investment securities portfolio is used as a source of income and liquidity.  Investment securities were $397.9 million at September 30, 2016, compared to $423.8 million at December 31, 2015, a decrease of $25.9 million.  The decrease in investment securities was a result of sales, maturities, calls, and scheduled principal payments.  During the quarter ended June 30, 2016, we sold $50.7 million in available-for-sale investment securities and recorded associated gains of $3.6 million as part of the balance sheet restructuring that occurred.  We purchased $73.1 million in

74

available-for-sale investment securities to replace what was sold and the maturities and calls that have occurred during 2016.  The investment securities portfolio consists of investment securities available-for-sale, investment securities held-to-maturity and trading securities. Investment securities available-for-sale are those securities that we intend to hold for an indefinite period of time, but not necessarily until maturity. These securities are carried at fair value and may be sold as part of an asset/liability strategy, liquidity management or regulatory capital management.  Investment securities held-to-maturity are those securities that we have the intent and ability to hold to maturity and are carried at amortized cost. Investment securities-trading are securities we purchase to economically hedge against fair value changes in our nonqualified deferred compensation plan liability.  These securities include cash equivalents, equities and mutual funds.  See the following table for additional information on our available-for-sale and held-to-maturity investment securities portfolios.

Investment Securities

At September 30, 2016 and December 31, 2015

(In thousands)

	Amortized		Fair		Average
Available-for-sale at September 30, 2016	Cost		Value		Yield
U.S. government-sponsored agencies
Within one year	$	10,060	$	10,285	4.27	%
One to five years	15,160		15,676		2.12	%
Five to ten years	5,000		5,007		2.52	%
After ten years	10,000		10,002		2.73	%
Total U.S. government-sponsored agencies	40,220		40,970		2.86	%
Mortgage-backed securities (1)
One to five years	5,908		6,096		2.60	%
Five to ten years	51,642		54,091		2.78	%
After ten years	100,196		104,274		2.99	%
Total mortgage-backed securities	157,746		164,461		2.91	%
Tax exempt municipal securities (2)
Within one year	5,264		5,367		3.48	%
One to five years	36,208		38,406		3.30	%
Five to ten years	16,667		17,460		3.42	%
After ten years	76,509		80,048		2.97	%
Taxable municipal securities
One to five years	3,232		3,501		4.96	%
Five to ten years	3,170		3,405		3.77	%
After ten years	32,402		33,532		3.31	%
Total municipal securities	173,452		181,719		3.21	%
Total investment securities available-for-sale	$	371,418	$	387,150	3.05	%

	Amortized		Fair		Average
Held-to-maturity at September 30, 2016	Cost		Value		Yield
Mortgage-backed securities (1)
One to five years	$	1	$	1	8.15	%
Total mortgage-backed securities	1		1		8.15	%
Pooled trust preferred securities
After ten years	3,779		3,358		1.50	%
Total pooled trust preferred securities	3,779		3,358		1.50	%
Total investment securities held-to-maturity	3,780		3,359		1.50	%
Total available-for-sale and held-to-maturity investment securities	$	375,198	$	390,509	3.04	%

75

	Amortized		Fair		Average
Available-for-sale at December 31, 2015	Cost		Value		Yield
U.S. government-sponsored agencies
Within one year	$	5,538	$	5,643	3.62	%
One to five years	35,244		36,887		3.23	%
Five to ten years	4,957		5,453		4.06	%
After ten years	24,878		24,922		2.71	%
Total U.S. government-sponsored agencies	70,617		72,905		3.14	%
Mortgage-backed securities (1)
One to five years	2,029		2,065		2.66	%
Five to ten years	46,626		48,086		3.26	%
After ten years	110,304		112,573		3.02	%
Total mortgage-backed securities	158,959		162,724		3.09	%
Tax exempt municipal securities (2)
Within one year	3,687		3,739		4.25	%
One to five years	14,021		14,727		3.13	%
Five to ten years	30,896		32,448		3.53	%
After ten years	84,717		88,085		3.17	%
Taxable municipal securities
One to five years	3,245		3,506		4.96	%
Five to ten years	2,242		2,342		4.07	%
After ten years	33,748		33,601		3.30	%
Total municipal securities	172,556		178,448		3.33	%
Total investment securities available-for-sale	$	402,132	$	414,077	3.20	%

	Amortized		Fair		Average
Held-to-maturity at December 31, 2015	Cost		Value		Yield
Mortgage-backed securities (1)
One to five years	$	3	$	3	8.13	%
Total mortgage-backed securities	3		3		8.13	%
Pooled trust preferred securities
After ten years	3,833		3,308		1.18	%
Total pooled trust preferred securities	3,833		3,308		1.18	%
Total investment securities held-to-maturity	3,836		3,311		1.19	%
Total available-for-sale and held-to-maturity investment securities	$	405,968	$	417,388	3.18	%

(1) Based on contractual maturities.

(2) Yields for our tax-exempt municipal securities are not reported on a tax-equivalent basis.

76

We complete reviews for other-than-temporary impairment at least quarterly.  As of September 30, 2016, the majority of our investment securities portfolio consisted of securities rated AAA by a leading rating agency.  Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk.  At September 30, 2016, 99% of our mortgage-related investment securities portfolio is guaranteed by the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Government National Mortgage Association (GNMA).

At September 30, 2016, certain of our investment grade securities were in an unrealized loss position.  Investment securities with unrealized losses are a result of pricing changes in the current market environment and not as a result of permanent credit impairment. Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government.  Other mortgage-backed securities and municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due.  We do not intend to sell nor do we believe we will be required to sell any of our temporarily impaired securities prior to the recovery of their amortized cost.

No other-than-temporary impairment has been recognized for the securities in our investment portfolio for the three and nine months ended September 30, 2016.

We hold $15.3 million in FHLB stock at September 30, 2016, which is included in other investments on the statement of condition.

Loans Receivable

Total loans receivable, net of deferred fees and costs, were $3.22 billion at September 30, 2016 and $3.06 billion at December 31, 2015.  See the following table for details on the loans receivable portfolio.

Loans held for sale at September 30, 2016 were $432.4 million compared to $383.8 million at December 31, 2015.  Loans closed at our mortgage subsidiary totaled $1.20 billion for the three months ended September 30, 2016 compared to $885.7 million for the three months ended September 30, 2015.

Loans Receivable

At September 30, 2016 and December 31, 2015

(In thousands)

	September 30, 2016					December 31, 2015
Commercial and industrial	$	336,776		10.43	%	$	379,687		12.40	%
Real estate - commercial	1,694,657			52.48	%	1,500,305			49.02	%
Real estate - construction	573,259			17.75	%	573,601			18.74	%
Real estate - residential	457,732			14.18	%	445,766			14.56	%
Home equity lines	161,328			5.00	%	156,631			5.12	%
Consumer	5,384			0.16	%	4,846			0.16	%
Gross loans	$	3,229,136		100.00	%	3,060,836			100.00	%
Net deferred (fees) costs	(4,313		)			(4,526		)
Less: allowance for loan losses	(33,641		)			(31,723		)
Loans receivable, net	$	3,191,182				$	3,024,587

Deposits

Total deposits were $3.22 billion at September 30, 2016 compared to $3.03 billion at December 31, 2015.  See the following table for details on certificates of deposit with balances of $250,000 or more.

Certificates of Deposit that Meet or Exceed FDIC Insurance Limit

At September 30, 2016

(In thousands)

Maturities:	Fixed Term		No-Penalty*		Total
Three months or less	$	41,290	$	27,802	$	69,092
Over three months through six months	48,791		1,090		49,881
Over six months through twelve months	79,195		4,567		83,762
Over twelve months	79,482		7,898		87,380
	$	248,758	$	41,357	$	290,115

* No-Penalty certificates of deposit can be redeemed at anytime at the request of the depositor.

We are a member of the Certificates of Deposit Account Registry Service (“CDARS”).  CDARS allows our customers to access FDIC insurance protection on multi-million dollar certificates of deposit through our Bank.  When a

77

customer places a large deposit through CDARS, we place their funds into certificates of deposit with other banks in the CDARS network in increments of less than $250,000 so that principal and interest are eligible for FDIC insurance protection.  At September 30, 2016 and December 31, 2015, we had $59.4 million and $67.0 million, respectively, in CDARS deposits, which are considered to be brokered deposits.  Brokered certificates of deposit not in the CDARS network were $387.7 million and $340.0 million at September 30, 2016 and December 31, 2015, respectively. We use this type of funding to lock in low cost term funding to support mortgage loans we originate and intend to sell.

Borrowings

Other borrowed funds were $464.9 million at September 30, 2016 compared to $538.0 million at December 31, 2015.  FHLB advances at September 30, 2016 and December 31, 2015 were $275.0 million and $355.0 million, respectively.  Customer repurchase agreements increased $6.9 million to $120.5 million at September 30, 2016 compared to $113.6 million at December 31, 2015.  Federal funds purchased for each of September 30, 2016 and December 31, 2015 was $45.0 million.  The following table provides information on our borrowings.

Short-Term Borrowings and Other Borrowed Funds

At September 30, 2016

(In thousands)

		Maturity or			Amount
Advance Date	Term of Advance	Call Date	Interest Rate		Outstanding
Jul-16	3 month	Oct-16	0.51	%	$	25,000
Jul-16	3 month	Oct-16	0.49	%	25,000
Total short-term FHLB advances and weighted average rate			0.50	%	$	50,000
Other short-term borrowed funds:
Customer repurchase agreements			0.18	%	$	120,457
Federal Funds Purchased			0.62	%	45,000
Total other short-term borrowed funds and weighted average rate			0.30	%	$	165,457
Other borrowed funds:
Trust preferred			3.34	%	$	24,419
FHLB advances - long term			2.03	%	225,000
Other borrowed funds and weighted average rate			2.16	%	$	249,419
Total other borrowed funds and weighted average rate			1.32	%	$	464,876

Shareholders’ Equity

Shareholders’ equity at September 30, 2016 was $451.8 million compared to $413.1 million at December 31, 2015, an increase of $38.7 million, or 9%. The increase in shareholders’ equity at September 30, 2016 compared to December 31, 2015 is primarily attributable to net income of $39.7 million recorded for the nine months ended September 30, 2016 less dividends of $11.7 million that were declared during 2016.  In addition, accumulated other comprehensive income increased $2.8 million for the nine months ended September 30, 2016.

Book value per share at September 30, 2016 was $13.77 compared to $12.76 at December 31, 2015. Tangible book value per share (which is book value per share less goodwill and other intangible assets) at September 30, 2016 was $12.67 compared to $11.63 at December 31, 2015.

Business Segment Operations

We provide banking and non-banking financial services and products through our subsidiaries. We operate in three business segments, commercial banking, mortgage banking and wealth management services.

Commercial Banking

The commercial banking segment includes both commercial and consumer lending and provides customers such products as commercial loans, real estate loans, and other business financing and consumer loans. In addition, this segment also provides customers with various deposit products including demand deposit accounts, savings accounts and certificates of deposit.

For the three months ended September 30, 2016, the commercial banking segment recorded net income of $11.5 million compared to $11.0 million for the same period of 2015.  For the nine months ended September 30, 2016 and 2015, net income recorded in the commercial banking segment was $32.5 million and $29.6 million, respectively.  See “Statements of Income — General—Business Segments” above for additional information regarding the operating results for the commercial banking segment for the periods presented.  At September 30, 2016, total assets for this segment were $4.1 billion, loans receivable, net of deferred fees and costs, were $3.22 billion and total deposits were $3.22 billion. At September 30, 2015, total assets for this segment were $3.81 billion, loans receivable, net of deferred fees and costs, were $2.92 billion and total deposits were $2.94 billion.

Mortgage Banking

The operations of the mortgage banking segment are conducted through George Mason. George Mason engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market.

78

For the three months ended September 30, 2016 and 2015, the mortgage banking segment recorded net income of $2.8 million and $631,000, respectively.  For the nine months ended September 30, 2016 and 2015, the mortgage banking segment recorded net income of $10.4 million and $9.0 million, respectively.  See “Statements of Income — General—Business Segments” above for additional information regarding the operating results for the mortgage banking segment for the periods presented.  At September 30, 2016, total assets for this segment were $487.7 million; loans held for sale were $432.4 million and mortgage funding checks were $36.7 million. At September 30, 2015, total assets for this segment were $421.1 million; loans held for sale were $377.9 million and mortgage funding checks were $20.4 million.

Wealth Management Services

The wealth management services segment provides investment and financial services to businesses and individuals, including financial planning, retirement/estate planning, and investment management.

For the three months ended September 30, 2016 and 2015, the wealth management services segment recorded net income of $0 and $12,000, respectively.  For the nine months ended September 30, 2016 and 2015, the wealth management services segment reported net income of $62,000 and $17,000, respectively.  See “Statements of Income — General—Business Segments” above for additional information regarding the operating results for this business segment for the periods presented.  At September 30, 2016, total assets were $603,000 and managed and custodial assets were $281 million. At September 30, 2015, total assets were $2.4 million and managed and custodial assets were $267 million.

Additional information pertaining to our business segments can be found in Note 3 to the notes to consolidated financial statements.

Capital Resources

Capital adequacy is an important measure of our financial stability and performance. Our objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.

Regulatory agencies measure capital adequacy utilizing a formula that takes into account the individual risk profile of the financial institution. On January 1, 2015, the new Basel III regulatory risk-based capital rules became effective.  Basel III includes new minimum risk-based capital and leverage ratios and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 (“CET1”) capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%, which is increased from 4%; (iii) a total capital ratio of 8%, which is unchanged from the former rules; and (iv) a Tier 1 leverage ratio of 4%.

Beginning January 1, 2016, a capital conservation buffer requirement is being phased in at 0.625% of risk-weighted assets, increasing by the same amount each year until fully implemented at 2.5% on January 1, 2019. The capital conservation buffer is designed to absorb losses during periods of economic stress and is applicable to our CET1 capital, Tier 1 capital and total capital ratios. Including the conservation buffer, we consider our new minimum capital ratios to be as follows: 5.125% for CET1; 6.625% for Tier 1 capital; and 8.625% for Total capital.  Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

This new regulatory standard also provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing assets, deferred tax assets related to temporary differences that could not be realized through net operating loss carrybacks, and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

79

Basel III prescribes a standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories.

Total risk-based capital to risk-weighted assets was 12.11% at September 30, 2016 compared to 11.37% at December 31, 2015.  Our Tier 1 risk-based capital ratio was 11.23% at September 30, 2016 compared to 10.52% at December 31, 2015.  Common equity Tier 1 capital was 10.58% at September 30, 2016 compared to 9.86% at December 31, 2015.

Accordingly, our regulatory capital levels for the Bank and bank holding company meet those established for well-capitalized institutions at both September 30, 2016 and December 31, 2015.

The following table shows the minimum capital requirements and our capital position at September 30, 2016 and December 31, 2015 for the Company and for the Bank.

Capital Components

At September 30, 2016 and December 31, 2015

(In thousands)

										To Be Well
										Capitalized Under
					For Capital					Prompt Corrective
	Actual				Adequacy Purposes					Action Provisions
Cardinal Financial Corporation (Consolidated):	Amount		Ratio		Amount			Ratio		Amount		Ratio
At September 30, 2016
Total risk-based capital	$	467,015	12.11	%	$	332,675	>	8.625	%	N/A	>	N/A
Tier I risk-based capital	432,964		11.23	%	255,533		>	6.625	%	N/A	>	N/A
Common Equity Tier 1 risk-based capital	407,964		10.58	%	197,677		>	5.125	%	N/A	>	N/A
Leverage capital ratio	432,964		10.33	%	168,442		>	4.000	%	N/A	>	N/A
At December 31, 2015
Total risk-based capital	$	428,554	11.37	%	$	301,450	>	8.00	%	N/A	>	N/A
Tier I risk-based capital	396,382		10.52	%	226,087		>	6.00	%	N/A	>	N/A
Common equity tier I capital	371,382		9.86	%	169,565		>	4.50	%	N/A	>	N/A
Leverage capital ratio	396,382		10.18	%	156,757		>	4.00	%	N/A	>	N/A

										To Be Well
										Capitalized Under
					For Capital					Prompt Corrective
	Actual				Adequacy Purposes					Action Provisions
Cardinal Bank:	Amount		Ratio		Amount			Ratio		Amount			Ratio
At September 30, 2016
Total risk-based capital	$	458,117	11.95	%	$	330,776	>	8.625	%	$	383,508	>	10.00	%
Tier I risk-based capital	424,066		11.06	%	254,074		>	6.625	%	306,806		>	8.00	%
Common Equity Tier 1 risk-based capital	424,066		11.06	%	196,548		>	5.125	%	249,280		>	6.50	%
Leverage capital ratio	424,066		10.17	%	166,576		>	4.000	%	208,220		>	5.00	%
At December 31, 2015
Total risk-based capital	$	424,302	11.32	%	$	299,886	>	8.00	%	$	374,857	>	10.00	%
Tier I risk-based capital	392,130		10.46	%	224,914		>	6.00	%	299,886		>	8.00	%
Common equity tier I capital	392,130		10.46	%	168,686		>	4.50	%	243,657		>	6.50	%
Leverage capital ratio	392,130		10.13	%	154,862		>	4.00	%	193,578		>	5.00	%

Liquidity

Liquidity in the banking industry is defined as the ability to meet the demand for funds of both depositors and borrowers. We must be able to meet these needs by obtaining funding from depositors or other lenders or by converting non-cash items into cash.  The objective of our liquidity management program is to ensure that we always have sufficient resources to meet the demands of our depositors and borrowers. Stable core deposits and a strong capital position provide the base for our liquidity position. We believe we have demonstrated our ability to attract deposits because of our convenient branch locations, personal service and pricing.

In addition to deposits, we have access to different wholesale funding markets. These markets include the brokered CD market, the repurchase agreement market and the federal funds market. We are a member of the Certificates of Deposit Account Registry Service (“CDARS”).  CDARS allows our customers to access FDIC insurance protection on multi-million dollar certificates of deposit through our Bank.  When a customer places a large deposit through CDARS, we place their funds into certificates of deposit with other banks in the CDARS network in increments of less than $250,000 so that principal and interest are eligible for FDIC insurance protection.  At September 30, 2016 and December 31, 2015, we had $59.4 million and $67.0 million, respectively, in CDARS deposits, which are considered to be brokered deposits.  Brokered certificates of deposit not in the CDARS network were $387.7 million and $340.0 million at September 30, 2016 and December 31, 2015, respectively.

We also maintain secured lines of credit with the Federal Reserve Bank of Richmond and the Federal Home Loan Bank of Atlanta (“FHLB”) for which we can borrow up to the allowable amount for the collateral pledged. Having diverse funding alternatives reduces our reliance on any one source for funding.

80

Cash flow from amortizing assets or maturing assets can also provide funding to meet the needs of depositors and borrowers.

We have established a formal liquidity contingency plan which establishes a liquidity management team and provides guidelines for liquidity management. For our liquidity management program, we first determine our current liquidity position and then forecast liquidity based on anticipated changes in the balance sheet. In this forecast, we expect to maintain a liquidity cushion. We also stress test our liquidity position under several different stress scenarios, from moderate to severe. Guidelines for the forecasted liquidity cushion and for liquidity cushions for each stress scenario have been established. We believe that we have sufficient resources to meet our liquidity needs.

Liquid assets, which include cash and due from banks, federal funds sold and investment securities available for sale, totaled $434.6 million at September 30, 2016 or 10.3% of total assets. To maintain ready access to the Bank’s secured lines of credit, the Bank has pledged a portion of its investment securities and a portion of its commercial real estate and residential real estate loan portfolios to the FHLB with additional investment securities and certain loans in its commercial & industrial loan portfolio pledged to the Federal Reserve Bank of Richmond. Additional borrowing capacity at the FHLB at September 30, 2016 was approximately $761.3 million. Borrowing capacity with the Federal Reserve Bank of Richmond was $180.3 million at September 30, 2016. These facilities are subject to the FHLB and the Federal Reserve approving disbursement to us.  In addition, we have unsecured federal funds purchased lines of $315 million available to us.  We anticipate maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth and fully comply with all regulatory requirements.

Contractual Obligations

We have entered into a number of long-term contractual obligations to support our ongoing activities. These contractual obligations will be funded through operating revenues and liquidity sources held or available to us and exclude contractual interest costs, where applicable.

The required payments under such obligations are detailed in the following table.

Contractual Obligations

At September 30, 2016

(In thousands)

	Payments Due by Period
	Total		Less than 1 Year		1 - 3 Years		3 - 5 Years		More than 5 Years
Long-Term Debt Obligations:
Certificates of deposit	$	756,991	$	487,496	$	177,513	$	68,375	$	23,607
Brokered certificates of deposit	447,148		322,205		124,943		—		—
Advances from the Federal Home Loan Bank of Atlanta	275,000		100,000		50,000		105,000		20,000
Trust preferred securities	24,419		—		—		—		24,419
Operating lease obligations	37,549		8,230		18,345		7,441		3,533
Total	$	1,541,107	$	917,931	$	370,801	$	180,816	$	71,559

Financial Instruments with Off-Balance-Sheet Risk and Credit Risk

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the balance sheet.

The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. We evaluate each customer’s credit worthiness on a case-by-case basis and require collateral to support financial instruments when deemed necessary.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies but may include deposits held by us, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates up to one year or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future funding requirements. These instruments represent obligations to extend credit or guarantee borrowings and are not recorded on the consolidated statements of condition.  The rates and terms of these instruments are competitive with others in the market in which we do business.

81

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers.  Those lines of credit may not be drawn upon to the total extent to which we have committed.

Standby letters of credit are conditional commitments we issued to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. We hold certificates of deposit, deposit accounts, and real estate as collateral supporting those commitments for which collateral is deemed necessary.

At September 30, 2016 and December 31, 2015, commitments to extend credit were $1.2 billion and $1.5 billion, respectively.  Standby letters of credit were $35.5 million and $32.5 million at September 30, 2016 and December 31, 2015, respectively. In addition, commitments to extend credit of $411.2 million at September 30, 2016 were related to the mortgage banking segment’s mortgage loan funding commitments and are of a short term nature, compared to $247.4 million at December 31, 2015.  The increase in mortgage loan funding commitments is related to the increased origination production at George Mason during the third quarter of 2016 as compared to the fourth quarter of 2015.

We have counter-party risk which may arise from the possible inability of George Mason’s third-party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  We continuously monitor the financial condition of these third parties.  We do not expect these third parties to fail to meet their obligations.

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities. We evaluate the merits of each claim and estimate the reserve based on actual and expected claims received and consider the historical amounts paid to settle such claims.  We have taken steps to limit our exposure to such loan repurchases through agreements entered into with various investors.  As a result, we receive a limited number of additional claims.

Interest Rate Sensitivity

We are exposed to various business risks including interest rate risk. Our goal is to maximize net interest income without incurring excessive interest rate risk. Management of net interest income and interest rate risk must be consistent with the level of capital and liquidity that we maintain. We manage interest rate risk through an asset and liability committee (“ALCO”). ALCO is responsible for managing our interest rate risk in conjunction with liquidity and capital management.

We employ an independent consulting firm to model our interest rate sensitivity.  We use a net interest income simulation model as our primary tool to measure interest rate sensitivity. Many assumptions are developed based on expected activity in the balance sheet. For maturing assets, assumptions are created for the redeployment of these assets. For maturing liabilities, assumptions are developed for the replacement of these funding sources. Assumptions are also developed for assets and liabilities that could reprice during the modeled time period. These assumptions also cover how we expect rates to change on non-maturity deposits such as interest checking, money market checking, and savings accounts as well as certificates of deposit. Based on inputs that include the current balance sheet, the current level of interest rates and the developed assumptions, the model then produces an expected level of net interest income assuming that market rates remain unchanged. This is considered the base case. Next, the model determines what net interest income would be based on specific changes in interest rates. The rate simulations are performed for a two year period and include ramped rate changes of down 100 basis points and up 200 basis points. The down 200 basis point scenario was discontinued given the current level of interest rates.  In the ramped down rate change, the model moves rates gradually down 100 basis points over the first year and then rates remain flat in the second year.

For the up 200 basis point scenario, rates are gradually moved up 200 basis points in the first year and then rates remain flat in the second year. In both the up and down scenarios, the model assumes a parallel shift in the yield curve. The results of these simulations are then compared to the base case.

At September 30, 2016, our asset/liability position was slightly asset sensitive based on our interest rate sensitivity model.  Our net interest income would decrease by less than 1.3% in a down 100 basis point scenario and would increase by less than 0.5% in an up 200 basis point scenario over a one-year time frame.  In the two-year time horizon, our net interest income would decrease by less than 2.5% in a down 100 basis point scenario and would increase less than 0.7% in an up 200 basis point scenario.

82

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Our Asset/Liability Committee is responsible for reviewing our liquidity requirements and maximizing our net interest income consistent with capital requirements, liquidity, interest rate and economic outlooks, competitive factors and customer needs. Interest rate risk arises because the assets of the Bank and the liabilities of the Bank have different maturities and characteristics. In order to measure this interest rate risk, we use a simulation process that measures the impact of changing interest rates on net interest income. This model is run for the Bank by an independent consulting firm. The simulations incorporate assumptions related to expected activity in the balance sheet. For maturing assets, assumptions are developed for the redeployment of these assets. For maturing liabilities, assumptions are developed for the replacement of these funding sources. Assumptions are also developed for assets and liabilities that reprice during the modeled time period. These assumptions also cover how we expect rates to change on non-maturity deposits such as interest checking, money market checking, and savings accounts as well as certificates of deposit. Based on inputs that include the most recent period end balance sheet, the current level of interest rates and the developed assumptions, the model then produces an expected level of net interest income assuming that interest rates remain unchanged. This becomes the base case. Next, the model determines the impact on net interest income given specified changes in interest rates. The rate simulations are performed for a two year period and include ramped rate changes of down 100 basis points and up 200 basis points. The down 200 basis point scenario was discontinued given the current level of interest rates.  In the ramped down rate change, the model moves rates gradually down 100 basis points over the first year and then rates remain flat in the second year.

For the up 200 basis point scenario, rates are gradually increased by 200 basis points in the first year and remain flat in the second year. In both the up and down scenarios, the model assumes a parallel shift in the yield curve. The results of these simulations are then compared to the base case.

At September 30, 2016, our asset/liability position was slightly asset sensitive based on our interest rate sensitivity model.  Our net interest income would decrease by less than 1.3% in a down 100 basis point scenario and would increase by less than 0.5% in an up 200 basis point scenario over a one-year time frame.  In the two-year time horizon, our net interest income would decrease by less than 2.5% in a down 100 basis point scenario and would increase less than 0.7% in an up 200 basis point scenario.

See also “Interest Rate Sensitivity” in Item 2 above for a discussion of our interest rate risk.

We have counter-party risk that may arise from the possible inability of George Mason’s third party investors to meet the terms of their forward sales contracts.  George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  We monitor the financial condition of these third parties on an annual basis.  We do not expect any third-party investor to fail to meet its obligation.

83

Item 4.  Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in Rule 13a — 15(e) under the Exchange Act).  As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was carried out under the supervision and with the participation of the Company’s management, including its chief executive officer and chief financial officer. Based on and as of the date of such evaluation, these officers concluded that the Company’s disclosure controls and procedures were effective.

The Company also maintains a system of internal accounting controls that is designed to provide assurance that assets are safeguarded and that transactions are executed in accordance with management’s authorization and are properly recorded. This system is continually reviewed and is augmented by written policies and procedures, the careful selection and training of qualified personnel and an internal audit program to monitor its effectiveness. Except as described below, there were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that materially affected, or are likely to materially affect, our internal control over financial reporting.

Remediation Plan for Material Weakness in Internal Control Over Financial Reporting

For the period ended December 31, 2015, we disclosed a material weakness in internal control over financial reporting as described in our 2015 Form 10-K, related to the process of estimating the allowance for loan losses.  In response to this material weakness, the Company implemented changes to its internal control over financial reporting during the quarter ended September 30, 2016, including changes to the allowance for loan losses process owners and control operators. The Company also implemented a new model to use in its calculation of the allowance for loan losses which prevents the use of loss factors that are not in accordance with the approved allowance for loan losses policy.  The Company concluded that the material weakness has been fully remediated as of September 30, 2016.

84

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

In the ordinary course of our operations, we become party to various legal proceedings.  Currently, we are not party to any material legal proceedings, and no such proceedings except as noted above are, to management’s knowledge, threatened against us.

Item 1A.  Risk Factors

Our operations are subject to many risks that could adversely affect our future financial condition and performance and, therefore, the market value of our securities, including the risk factors that are outlined in our Annual Report on Form 10-K for the year ended December 31, 2015. Except as described below, there have been no material changes in our risk factors from those disclosed in our Form 10-K.

As a result of our announcement of our decision to merge with United Bankshares, Inc., we may be subject to the additional risk factors below.

Risks Related to the Merger with United Bankshares, Inc. (“United”)

Termination of the Merger Agreement could negatively impact us.

Each of the Company’s and United’s obligation to consummate the Merger remains subject to a number of conditions, and there can be no assurance that all of the conditions will be satisfied, or that the Merger will be completed on the proposed terms, within the expected timeframe, or at all. Any delay in completing the Merger could cause us not to realize some or all of the benefits that we expect to achieve if the Merger is successfully completed within its expected timeframe. If the Agreement between the Company and United (for the purposes of these Risk Factors, the “Merger Agreement”) is terminated and the parties fail to consummate the Merger, there may be various negative consequences to the Company and the Bank. For example, our businesses may have been adversely affected by the failure to pursue other beneficial opportunities due to the focus of management on the Merger, without realizing any of the anticipated benefits of completing the Merger. If the Merger Agreement is terminated and the Company’s board of directors seeks another merger or business combination, our shareholders cannot be certain that we will be able to find a party willing to pay the equivalent or greater consideration than that which United has agreed to pay with respect to the Merger. In addition, under certain circumstances, the termination of the Merger Agreement may require us to pay to United a termination fee in the amount of $36.0 million.

In addition, the Company has incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated by the Merger Agreement. If the Merger is not completed, we would have to recognize these expenses and would have committed substantial time and resources by our management, without realizing the expected benefits of the Merger. In addition, failure to consummate the Merger also may result in negative reactions from the financial markets or from our customers, vendors and employees. If the Merger is not completed, these risks may materialize and could have a material adverse effect on our stock price, business and cash flows, financial condition and results of operations.

We will be subject to business uncertainties and contractual restrictions while the Merger is pending.

Uncertainty about the effect of the Merger on employees and customers may have an adverse effect on us and our business. These uncertainties may impair our ability to attract, retain and motivate key personnel until the Merger is completed, and could cause customers and others that deal with the Company and the Bank to seek to change existing business relationships. Retention of certain employees by the Company and the Bank may be challenging while the Merger is pending, as certain employees may experience uncertainty about their future roles with the Bank. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with our organization, our business following the Merger could be harmed. In addition, we have agreed to operate our business in the ordinary course prior to closing, and the Merger Agreement restricts us from taking other specified actions until the Merger occurs without the consent of United.  These restrictions may prevent us from pursuing attractive business opportunities that may arise prior to the completion of the Merger.

Combining the two companies may be more difficult, costly or time-consuming than expected.

United and the Company have operated and, until the completion of the Merger, will continue to operate independently. The success of the Merger will depend, in part, on our ability to successfully combine the businesses of United with ours. To realize these anticipated benefits, after the completion of the Merger, United expects to integrate our business into its own. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the Merger. The loss of key employees could adversely affect United’s ability to successfully conduct its business in the markets in which we now operate, which could have an adverse effect on United’s financial results and the value of its common stock. If United experiences difficulties with the integration process, the anticipated

85

benefits of the Merger may not be realized fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be business disruptions that cause the Bank to lose customers or cause customers to remove their accounts from the Bank and move their business to competing financial institutions. Integration efforts between United and the Company will also divert management attention and resources. These integration matters could have an adverse effect on each of the Company, the Bank and United during this transition period and for an undetermined period after consummation of the Merger.

Our ability to complete the Merger with UBSI is subject to the receipt of consents and approvals from regulatory agencies which may impose conditions that could adversely affect us or cause the Merger to be abandoned.

Before the Merger may be completed, we must obtain various approvals or consents from the Federal Reserve Board and various bank regulatory and other authorities. These regulators may impose conditions on the completion of the Merger or require changes to the terms of the Merger. Although United and the Company do not currently expect that any such conditions or changes would be imposed, there can be no assurance that they will not be, and such conditions or changes could have the effect of delaying completion of the Merger or imposing additional costs on or limiting the revenues of United following the Merger. There can be no assurance as to whether the regulatory approvals will be received, the timing of those approvals, or whether any conditions will be imposed.

Fluctuations in market prices of UBSI common stock will affect the value that our shareholders receive for their shares of our common stock.

Under the terms of the Merger Agreement, our shareholders will receive 0.71 shares of United common stock for each share of the Company’s common stock (such ratio, the “Exchange Ratio”). The market price of the United common stock may vary from its price on the date immediately prior to the public announcement of the Merger as a result of a variety of factors, including, among other things, changes in United’s businesses, operations and prospects, regulatory considerations and general market and economic conditions. Many of these factors are beyond the control of United or the Company. As a result of the fixed number of shares of United common stock to be issued in the merger, the market value of the shares of United common stock that our shareholders receive in the merger will decline correspondingly with any declines in the market price of United common stock prior to and as of the date the merger consideration is paid, subject to the conditions and limitations discussed in the following paragraph.

As addressed in more detail in the Merger Agreement, we may terminate the Merger Agreement by a vote of a majority of our board of directors if (a) the average closing price per share (calculated in accordance with the Merger Agreement) of United common stock is less than 0.80 of the closing price per share on the last trading day prior to publicly announcing the Merger Agreement and (b) the ratio calculated in (a) is at least 15 basis points lower than the percentage decline in the closing price of the Nasdaq Bank Index over the same period. Even if the conditions in (a) and (b) are met, however, United may adjust the Exchange Ratio as provided in the Merger Agreement to increase the consideration received by our shareholders in the Merger, and, if such adjustment is made, our right to terminate the Merger Agreement will be extinguished. Because the price of United common stock and the Nasdaq Bank Index will fluctuate prior to the Merger, and because in certain circumstances United has the right to adjust the consideration received in the Merger by our shareholders, we cannot assure our shareholders of the market value or number of shares of United common stock that they will receive in the merger.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

(a)  None.

(b)  Not applicable.

(c)  For the three months ended September 30, 2016, we did not purchase shares of our common stock.

Item 3.  Defaults Upon Senior Securities

(a)  None.

(b)  None.

86

Item 4.  Mine Safety Disclosures

None.

Item 5.  Other Information

(a)  None.

(b)  None.

Item 6.  Exhibits

2.1	Agreement and Plan of Reorganization, dated as of August 17, 2016, by and among United Bankshares, Inc., UBV Holding Company, LLC and Cardinal Financial Corporation (attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed August 18, 2016 and incorporated herein by reference).
10.1	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.2	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (attached as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.3	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and F. Kevin Reynolds (attached as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.4	Split Dollar Life Insurance Agreement, dated August 25, 2016, by and between Cardinal Bank and Bernard H. Clineburg (attached as Exhibit 10.4 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
31.1	Rule 13a-14(a) Certification of Principal Executive Officer
31.2	Rule 13a-14(a) Certification of Chief Executive Officer
31.3	Rule 13a-14(a) Certification of Chief Financial Officer
32.1	Statement of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
32.2	Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
32.3	Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101	The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes.

87

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

	CARDINAL FINANCIAL CORPORATION
	(Registrant)
Date: November 7, 2016	/s/ Bernard H. Clineburg
	Bernard H. Clineburg
	Executive Chairman
	(Principal Executive Officer)
Date: November 7, 2016	/s/ Christopher W. Bergstrom
	Christopher W. Bergstrom
	President and Chief Executive Officer
Date: November 7, 2016	/s/ Mark A. Wendel
	Mark A. Wendel
	Executive Vice President and Chief Financial Officer
	(Principal Financial Officer)
Date: November 7, 2016	/s/ Jennifer L. Deacon
	Jennifer L. Deacon
	Executive Vice President and Chief Accounting Officer
	(Principal Accounting Officer)

88

EXHIBIT INDEX

Exhibit No.	Description
2.1	Agreement and Plan of Reorganization, dated as of August 17, 2016, by and among United Bankshares, Inc., UBV Holding Company, LLC and Cardinal Financial Corporation (attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed August 18, 2016 and incorporated herein by reference).
10.1	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Christopher W. Bergstrom (attached as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.2	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and Alice P. Frazier (attached as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.3	Supplemental Executive Retirement Plan Agreement, dated August 26, 2016, by and between Cardinal Financial Corporation and F. Kevin Reynolds (attached as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
10.4	Split Dollar Life Insurance Agreement, dated August 25, 2016, by and between Cardinal Bank and Bernard H. Clineburg (attached as Exhibit 10.4 to the Company’s Current Report on Form 8-K filed August 30, 2016 and incorporated herein by reference).
31.1	Rule 13a-14(a) Certification of Principal Executive Officer
31.2	Rule 13a-14(a) Certification of Chief Executive Officer
31.3	Rule 13a-14(a) Certification of Chief Financial Officer
32.1	Statement of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
32.2	Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
32.3	Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101	The following materials from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in Extensible Business Reporting Language (XBRL), include: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes.

89

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Bernard H. Clineburg, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2016 of Cardinal Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

1

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2016	/s/ Bernard H. Clineburg
	Bernard H. Clineburg
	Executive Chairman

2

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Christopher W. Bergstrom, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2016 of Cardinal Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

1

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2016	/s/ Christopher W. Bergstrom
	Christopher W. Bergstrom
	President and Chief Executive Officer

2

EX-31.3

Exhibit 31.3

CERTIFICATION

I, Mark A. Wendel, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2016 of Cardinal Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

1

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2016	/s/ Mark A. Wendel
	Mark A. Wendel
	Executive Vice President and Chief Financial Officer

2

EX-32.1

Exhibit 32.1

STATEMENT OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report on Form 10-Q for the period ended September 30, 2016 (the “Form 10-Q”) of Cardinal Financial Corporation (the “Company”), I, Bernard H. Clineburg, Executive Chairman, hereby certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(a)the Form 10-Q fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(b)the information contained in the Form 10-Q fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Form 10-Q.

Date: November 7, 2016	/s/ Bernard H. Clineburg
	Bernard H. Clineburg
	Executive Chairman

1

EX-32.2

Exhibit 32.2

STATEMENT OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report on Form 10-Q for the period ended September 30, 2016 (the “Form 10-Q”) of Cardinal Financial Corporation (the “Company”), I, Christopher W. Bergstrom, Chief Executive Officer, hereby certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(a)the Form 10-Q fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(b)the information contained in the Form 10-Q fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Form 10-Q.

Date: November 7, 2016	/s/ Christopher W. Bergstrom
	Christopher W. Bergstrom
	President and Chief Executive Officer

1

EX-32.3

Exhibit 32.3

STATEMENT OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report on Form 10-Q for the period ended September 30, 2016 (the “Form 10-Q”) of Cardinal Financial Corporation (the “Company”), I, Mark A. Wendel, Executive Vice President and Chief Financial Officer, hereby certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(a)           the Form 10-Q fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(b)           the information contained in the Form 10-Q fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company and its subsidiaries as of, and for, the periods presented in the Form 10-Q.

Date: November 7, 2016	/s/ Mark A. Wendel
	Mark A. Wendel
	Executive Vice President and Chief Financial Officer

1

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2016	Nov. 01, 2016
Document and Entity Information
Entity Registrant Name	CARDINAL FINANCIAL CORP
Entity Central Index Key	0001060523
Document Type	10-Q
Document Period End Date	Sep. 30, 2016
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		32,805,803
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3

XML

CONSOLIDATED STATEMENTS OF CONDITION - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Assets
Cash and due from banks	$ 23,928	$ 24,760
Federal funds sold	23,481	14,577
Total cash and cash equivalents	47,409	39,337
Investment securities available-for-sale	387,150	414,077
Investment securities held-to-maturity (fair value of $3,359 and $3,311 at September 30, 2016 and December 31, 2015, respectively)	3,780	3,836
Investment securities - trading	6,958	5,881
Total investment securities	397,888	423,794
Other investments	18,736	20,967
Loans held for sale ($272,457 and $175,814 at fair value at September 30, 2016 and December 31, 2015, respectively)	432,350	383,768
Loans receivable, net of deferred fees and costs	3,224,823	3,056,310
Allowance for loan losses	(33,641)	(31,723)
Loans receivable, net	3,191,182	3,024,587
Premises and equipment, net	24,190	25,163
Deferred tax asset, net	5,116	7,970
Goodwill and intangibles, net	36,115	36,576
Bank-owned life insurance	33,314	32,978
Other real estate owned		253
Accrued interest receivable and other assets	33,348	34,528
Total assets	4,219,648	4,029,921
Liabilities and Shareholders' Equity
Non-interest bearing deposits	757,184	657,398
Interest bearing deposits	2,467,316	2,375,373
Total deposits	3,224,500	3,032,771
Other borrowed funds	464,876	537,965
Mortgage funding checks	36,740	12,554
Escrow liabilities	3,653	2,676
Accrued interest payable and other liabilities	38,042	30,808
Total liabilities	3,767,811	3,616,774
Commitments and contingencies (Notes 10)
Common stock, $1 par value; 50,000,000 and 50,000,000, Shares authorized; 32,803,353 and 32,373,433 Shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively	32,803	32,373
Additional paid-in capital	214,941	207,429
Retained earnings	194,300	166,303
Accumulated other comprehensive income, net	9,793	7,042
Total shareholders' equity	451,837	413,147
Total liabilities and shareholders' equity	$ 4,219,648	$ 4,029,921

XML

CONSOLIDATED STATEMENTS OF CONDITION (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
CONSOLIDATED STATEMENTS OF CONDITION
Investment securities held-to-maturity, fair value (in dollars)	$ 3,359	$ 3,311
Loans held for sale at fair value (in dollars)	$ 272,457	$ 175,814
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, Shares authorized	50,000,000	50,000,000
Common stock, Shares issued	32,803,353	32,373,433
Common stock, Shares outstanding	32,803,353	32,373,433

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Interest income:
Loans receivable	$ 32,306,000	$ 29,034,000	$ 94,661,000	$ 84,497,000
Loans held for sale	3,850,000	3,618,000	10,194,000	9,988,000
Federal funds sold	52,000	23,000	154,000	63,000
Investment securities available-for-sale	2,890,000	3,013,000	9,066,000	8,327,000
Investment securities held-to-maturity	14,000	13,000	42,000	52,000
Other investments	191,000	156,000	605,000	452,000
Total interest income	39,303,000	35,857,000	114,722,000	103,379,000
Interest expense:
Deposits	4,793,000	4,342,000	13,808,000	11,731,000
Other borrowed funds	1,545,000	1,881,000	5,719,000	5,725,000
Total interest expense	6,338,000	6,223,000	19,527,000	17,456,000
Net interest income	32,965,000	29,634,000	95,195,000	85,923,000
Provision for (recovery of) loan losses	990,000	(547,000)	1,670,000	939,000
Net interest income after provision for (recovery of) loan losses	31,975,000	30,181,000	93,525,000	84,984,000
Non-interest income:
Service charges on deposit accounts	612,000	584,000	1,744,000	1,705,000
Loan fees	596,000	344,000	1,264,000	1,289,000
Investment fee income	94,000	142,000	263,000	400,000
Realized and unrealized gains on mortgage banking activities	15,623,000	8,113,000	45,070,000	35,391,000
Net realized gain on investment securities-trading	331,000	191,000	438,000	367,000
Net realized gain on investment securities-available for sale		769,000	3,726,000	1,151,000
Litigation settlement				2,950,000
Increase in cash surrender value of bank-owned life insurance	101,000	118,000	336,000	330,000
Other income	134,000	6,000	406,000	17,000
Total non-interest income	17,491,000	10,267,000	53,247,000	43,600,000
Non-interest expense:
Salary and benefits	17,331,000	13,409,000	48,864,000	37,453,000
Occupancy	2,577,000	2,492,000	7,617,000	7,323,000
Professional fees	727,000	852,000	2,411,000	3,577,000
Depreciation	764,000	828,000	2,441,000	2,550,000
Data processing & communications	1,542,000	1,373,000	4,405,000	4,336,000
FDIC insurance premiums	516,000	516,000	1,548,000	1,548,000
Mortgage loan repurchases and settlements		47,000	100,000	47,000
Loss on extinguishment of debt			3,638,000
Merger and acquisition expenses	2,284,000		2,284,000	472,000
Amortization of intangibles	147,000	180,000	461,000	565,000
Other operating expenses	4,447,000	4,298,000	12,974,000	13,145,000
Total non-interest expense	30,335,000	23,995,000	86,743,000	71,016,000
Income before income taxes	19,131,000	16,453,000	60,029,000	57,568,000
Provision for income taxes	6,609,000	5,244,000	20,339,000	19,249,000
Net income	$ 12,522,000	$ 11,209,000	$ 39,690,000	$ 38,319,000
Earnings per common share - basic	$ 0.38	$ 0.34	$ 1.20	$ 1.17
Earnings per common share - diluted	$ 0.37	$ 0.34	$ 1.18	$ 1.15
Weighted-average common shares outstanding - basic	33,200	32,767	33,071	32,710
Weighted-average common shares outstanding - diluted	33,767	33,311	33,577	33,192

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income	$ 12,522	$ 11,209	$ 39,690	$ 38,319
Unrealized gain (loss) on available-for-sale investment securities:
Unrealized holding gain (loss) arising during the period, net of tax benefit of $779 and net of tax expense of $2,697 for the three and nine months ended September 30, 2016, respectively, net of tax expense of $1226 and net of tax benefit $162 for the three and nine months ended September 30, 2015, respectively.	(1,391)	2,190	4,815	(289)
Reclassification adjustment for net gains included in net income net of tax expense of $0 and $1,338 for the three and nine months ended September 30, 2016, respectively, and net of tax expense $255 and $382 for the three and nine months ended September 30, 2015, respectively.		(514)	(2,388)	(769)
Unrealized loss on derivative instruments designated as cash flow hedges, net of tax expense of $87 and $496 for the three and nine months ended September 30, 2016, respectively, net of tax benefit of $910 and $1115 for the three and nine months ended September 30, 2015, respectively.	(156)	(1,625)	(1,815)	(1,985)
Reclassification adjustment for net gains included in net income net of tax expense of $408 and $1200 for the three and nine months ended September 30, 2016, respectively, and net of tax expense $202 and $435 for the three and nine months ended September 30, 2015, respectively.	729	361	2,139	777
Other comprehensive income (loss)	(818)	412	2,751	(2,266)
Comprehensive income	$ 11,704	$ 11,621	$ 42,441	$ 36,053

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Unrealized holding gain (loss) arising during the period, tax expense (benefit)	$ (779)	$ 1,226	$ 2,697	$ (162)
Reclassification adjustment for net (gains) included in net income, tax expense	0	255	1,338	382
Unrealized gain (loss) on derivative instruments designated as cash flow hedges, tax expense (benefit)	87	(910)	496	(1,115)
Reclassification adjustment for net (gains) included in net income, tax expense (benefit)	$ 408	$ 202	$ 1,200	$ 435

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income	Total
Balance at Dec. 31, 2014	$ 32,078	$ 201,948	$ 133,129	$ 10,166	$ 377,321
Balance (in shares) at Dec. 31, 2014	32,078
Increase (Decrease) in Stockholders' Equity
Stock options exercised	$ 124	1,138			1,262
Stock options exercised (in shares)	124
Vesting of restricted stock grants	$ 7	(7)
Vesting of restricted stock grants (in shares)	7
Stock compensation expense, net of tax benefit		1,203			1,203
Dividends on common stock of $0.36 and $0.33 per share for the nine months ended September 30, 2016 and 2015, respectively			(10,616)		(10,616)
Other comprehensive income (loss)				(2,266)	(2,266)
Net income			38,319		38,319
Balance at Sep. 30, 2015	$ 32,209	204,282	160,832	7,900	405,223
Balance (in shares) at Sep. 30, 2015	32,209
Balance at Jun. 30, 2015				7,488
Increase (Decrease) in Stockholders' Equity
Other comprehensive income (loss)				412
Net income					11,209
Balance at Sep. 30, 2015	$ 32,209	204,282	160,832	7,900	405,223
Balance (in shares) at Sep. 30, 2015	32,209
Balance at Dec. 31, 2015	$ 32,373	207,429	166,303	7,042	413,147
Balance (in shares) at Dec. 31, 2015	32,373
Increase (Decrease) in Stockholders' Equity
Stock options exercised	$ 374	5,578			5,952
Stock options exercised (in shares)	374
Vesting of restricted stock grants	$ 56	(56)
Vesting of restricted stock grants (in shares)	56
Stock compensation expense, net of tax benefit		1,990			1,990
Dividends on common stock of $0.36 and $0.33 per share for the nine months ended September 30, 2016 and 2015, respectively			(11,693)		(11,693)
Other comprehensive income (loss)				2,751	2,751
Net income			39,690		39,690
Balance at Sep. 30, 2016	$ 32,803	214,941	194,300	9,793	451,837
Balance (in shares) at Sep. 30, 2016	32,803
Balance at Jun. 30, 2016				10,611
Increase (Decrease) in Stockholders' Equity
Other comprehensive income (loss)				(818)
Net income					12,522
Balance at Sep. 30, 2016	$ 32,803	$ 214,941	$ 194,300	$ 9,793	$ 451,837
Balance (in shares) at Sep. 30, 2016	32,803

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Dividends on common stock (in dollars per share)	$ 0.36	$ 0.33

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Cash flows from operating activities:
Net income	$ 12,522	$ 11,209	$ 39,690	$ 38,319
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation	764	828	2,441	2,550
Amortization of premiums, discounts and intangibles			1,680	1,245
Provision for loan losses	990	(547)	1,670	939	$ 1,388
Loans held for sale originated			(3,139,875)	(2,815,713)
Proceeds from the sale of loans held for sale			3,136,363	2,788,549
Realized and unrealized gains on mortgage banking activities			(45,070)	(35,391)
Purchase of investment securities-trading			(2,519)	(1,165)
Gain on investment securities-trading			(438)	(367)
Gain on sale of investment securities-available for sale			(3,726)	(942)
Gain on call of investment securities available-for-sale				(209)
Gain on sale of other real estate owned			(40)
Stock compensation expense			1,990	1,210
Increase in cash surrender value of bank-owned life insurance	(101)	(118)	(336)	(330)
Decrease (increase) in accrued interest receivable and other assets			2,999	(25,089)
Increase in accrued interest payable, escrow liabilities and other liabilities			10,091	21,328
Net cash provided by (used in) operating activities			4,920	(25,066)
Cash flows from investing activities:
Net purchases of premises and equipment			(1,468)	(2,695)
Proceeds from maturity and call of investment securities available-for-sale			40,990	31,013
Proceeds from sale of mortgage-backed securities available for sale			37,811	14,956
Proceeds from sale of investment securities available for sale			16,495
Proceeds from the sale of other investments			12,962	4,212
Purchase of investment securities available for sale			(27,481)	(72,064)
Purchase of mortgage-backed securities available-for-sale			(45,655)	(56,926)
Purchase of other investments			(10,731)	(4,382)
Redemptions of investment securities available-for-sale			11,060	13,587
Redemptions of investment securities held-to-maturity			56	167
Proceeds from sale of other real estate owned			293
Net increase in loans receivable, net of deferred fees and costs			(168,265)	(334,585)
Net cash used in investing activities			(133,933)	(406,717)
Cash flows from financing activities:
Net increase in deposits			191,729	403,418
Net increase in other borrowed funds - short term			6,911	16,024
Net increase in mortgage funding checks			24,186	949
Proceeds from FHLB advances			350,000	100,000
Repayment of FHLB advances			(430,000)	(85,000)
Stock options exercised			5,952	1,255
Dividends on common stock			(11,693)	(10,616)
Net cash provided by financing activities			137,085	426,030
Net increase (decrease) in cash and cash equivalents			8,072	(5,753)
Cash and cash equivalents at beginning of the year			39,337	38,189	38,189
Cash and cash equivalents at end of the period	$ 47,409	$ 32,436	47,409	32,436	$ 39,337
Cash paid during the period for:
Interest			19,799	17,767
Income taxes			18,117	19,136
Supplemental disclosure of noncash investing and financing activities:
Change in unrealized gain on available-for-sale investment securities			3,786	(1,669)
Change in fair value of derivative instruments designated as cash flow hedges			$ 506	(855)
Unsettled purchases of mortgage-backed securities available for sale				$ 13,847

XML

Organization

9 Months Ended

Sep. 30, 2016

Organization

Organization

Note 1

Organization

Cardinal Financial Corporation (the “Company” or “Cardinal”) is incorporated under the laws of the Commonwealth of Virginia as a financial holding company whose activities consist of investment in its wholly-owned subsidiaries. The principal operating subsidiary of the Company is Cardinal Bank (the “Bank”), a state-chartered institution and its subsidiary, George Mason Mortgage, LLC (“George Mason”), a mortgage banking company based in Fairfax, Virginia. In addition to the Bank, the Company has one nonbank subsidiary, Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary.

On January 16, 2014, the Company announced the completion of its acquisition of United Financial Banking Companies, Inc. (“UFBC”), the holding company of The Business Bank (“TBB”), pursuant to a previously announced definitive merger agreement.  The merger of UFBC into Cardinal was effective January 16, 2014.  TBB, which was headquartered in Vienna, Virginia, merged into Cardinal Bank effective March 8, 2014.

On August 18, 2016, the Company announced that it will merge with United Bankshares, Inc., (“United”), a West Virginia corporation headquartered in Charleston.   Under the terms of the merger agreement, United will acquire the Company, with common shareholders of the Company receiving 0.71 shares of United common stock for each share of Cardinal Financial. The transaction is subject to shareholder and regulatory approvals, and is expected to close during the second quarter of 2017.

Basis of Presentation

In the opinion of management, the accompanying consolidated financial statements have been prepared in accordance with the requirements of Regulation S-X, Article 10. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative of the results to be expected for the full year ending December 31, 2016. The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2016

Stock-Based Compensation

Stock-Based Compensation

Note 2

Stock-Based Compensation

At September 30, 2016, the Company had two stock-based employee compensation plans, the 1999 Stock Option Plan (the “Option Plan”) and the 2002 Equity Compensation Plan (the “Equity Plan”).

In 1998, the Company adopted the Option Plan pursuant to which the Company could grant stock options for up to 625,000 shares of the Company’s common stock to employees and members of the Company’s and its subsidiaries’ boards of directors. As of November 23, 2008, the Option Plan expired, and therefore, there are no shares of common stock available to grant under this plan.

In 2002, the Company adopted the Equity Plan. The Equity Plan was amended in 2011 to increase the number of shares available under the plan and extend the term to 2021.  The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards and performance share awards to directors, eligible officers and key employees of the Company.  There were 94,576 shares of the Company’s common stock available for future grants and awards in the Equity Plan as of September 30, 2016.

Stock options are granted with an exercise price equal to the fair value of the Company’s common stock on the date of grant. Director stock options have ten year terms and vest and become fully exercisable at the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable in 25% increments beginning as of the date of grant. In addition, the Company has granted stock options to employees of the Company that have ten year terms and vest and become fully exercisable in 20% annual increments beginning after their first year of service.  Other grants have ten year terms and vest and become fully exercisable in one-third increments beginning as of the date of grant.

Restricted stock awards are granted at the fair value of the Company’s common stock on the grant date.  Most employee restricted stock awards vest in one-third increments on the anniversary date of the grant.  Certain restricted stock awards granted to executive officers vest one-third immediately on the grant date with the remaining unvested options vesting over the next two years.

The Company has only made awards of stock options and restricted stock under the Option Plan and the Equity Plan.

Total expense related to the Company’s share-based compensation plans for the three months ended September 30, 2016 and 2015 was $408,000 and $344,000, respectively.  Total stock compensation expense for the nine months ended September 30, 2016 and 2015 was $2.0 million and $1.2 million, respectively.  The total income tax benefit recognized in the income statement for share-based compensation arrangements was $138,000 and $115,000 for the three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, total income tax benefit recognized in the income statements for share-based compensation arrangements was $668,000 and $405,000, respectively.

No options were granted for the three months ended September 30, 2016 and 17,000 were granted during the nine months ended September 30, 2016. Options granted for the three and nine months ended September 30, 2015 were 750 and 119,000, respectively.  The weighted average per share fair value of stock option grants for the nine months ended September 30, 2016 was $5.59.  The weighted average per share fair value of stock option grants for the three and nine months ended September 30, 2015 was $6.98 and $5.95, respectively.   The fair values of the options granted during all periods ended September 30, 2016 and 2015 were estimated as of the grant date using the Black-Scholes option-pricing model based on the following weighted average assumptions:

	Three Months Ended		Nine months ended
	September 30,		September 30,
	2016	2015	2016	2015
Estimated option life	N/A	6.5 Years	6.5 Years	6.5 Years
Risk free interest rate	N/A	2.07%	1.53%	1.66 - 2.07%
Expected volatility	N/A	36.90%	36.50%	36.90%
Expected dividend yield	N/A	2.46%	2.40%	2.46%

Expected volatility is based upon the average annual historical volatility of the Company’s common stock. The estimated option life is derived from specific historical data to estimate the expected term of the option, such as employee option exercise and employee post-vesting departure behavior. The risk free interest rate is based upon the seven-year U.S. Treasury note rate in effect at the time of grant. The expected dividend yield is based upon implied and historical dividend declarations.

Stock option activity during the nine months ended September 30, 2016 is summarized as follows:

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
	Number of		Exercise		Contractual	Intrinsic
	Shares		Price		Term (Years)	Value
Outstanding at December 31, 2015	1,023,550		$	14.97
Granted	17,000		19.18
Exercised	(374,272	)	15.90
Forfeited	(6,334	)	15.84
Outstanding at September 30, 2016	659,944		$	14.54	6.10	$	7,625,374
Options exercisable at September 30, 2016	562,432		$	13.87	5.78	$	6,870,567

The intrinsic value of options exercised during the three and nine months ended September 30, 2016 was $3.6 million and $3.8 million, respectively. For options exercised during the three and nine months ended September 30, 2015, the intrinsic value of options was $3,000 and $1.2 million, respectively.

A summary of the status of the Company’s non-vested stock options and changes during the nine months ended September 30, 2016 is as follows:

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	300,125		$	5.67
Granted	17,000		5.59
Vested	(215,579	)	5.70
Forfeited	(4,034	)	5.93
Balance at September 30, 2016	97,512		$	5.58

A summary of the Company’s restricted stock grant activity during the nine months ended September 30, 2016 is as follows:

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	65,932		$	21.76
Granted	107,100		19.68
Vested	(55,309	)	20.36
Forfeited	(13,817	)	20.37
Balance at September 30, 2016	103,906		$	20.55

At September 30, 2016, there was $2.1 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted average period of 2.4 years. The total fair value of shares from stock options that vested during the three months ended September 30, 2016 and 2015 was $41,000 and $44,000, respectively. For the nine months ended September 30, 2016 and 2015, the total fair value of shares that vested was $1.2 million and $1.0 million, respectively.  The total fair value of restricted stock grants that vested during the three and nine months ended September 30, 2016 were $199,000 and $1.2 million, respectively. The total fair value of restricted stock grants that vested during the three and nine months ended September 30, 2015 were $0 and $134,000, respectively.

XML

Segment Information

9 Months Ended

Sep. 30, 2016

Segment Information

Segment Information

Note 3

Segment Information

The Company operates in three business segments: commercial banking, mortgage banking, and wealth management services.

The commercial banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market. The wealth management services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management.

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the three and nine months ended September 30, 2016 and 2015 is as follows:

At and for the Three Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	32,980	$	196	$	—	$	(211	)	$	—		$	32,965
Provision for loan losses	990		—		—		—			—			990
Non-interest income	1,391		15,669		94		337			—			17,491
Non-interest expense	15,940		11,464		94		2,837			—			30,335
Provision for income taxes	5,978		1,585		—		(954		)	—			6,609
Net income (loss)	$	11,463	$	2,816	$	—	$	(1,757	)	$	—		$	12,522
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,140,341		455,608		2,525		453,874			(825,563		)	4,226,785

At and for the Three Months Ended September 30, 2015 (in thousands):

						Wealth Management
	Commercial			Mortgage		and					Intersegment
	Banking			Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	29,137		$	682	$	—	$	(185	)	$	—		$	29,634
Provision for loan losses	(547		)	—		—		—			—			(547		)
Non-interest income	1,723			8,217		131		196			—			10,267
Non-interest expense	15,339			7,905		112		639			—			23,995
Provision for income taxes	5,089			363		7		(215		)	—			5,244
Net income (loss)	$	10,979		$	631	$	12	$	(413	)	$	—		$	11,209
Total Assets	$	3,808,263		$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,674,500			380,504		2,430		409,191			(725,236		)	3,741,389

At and for the Nine Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	94,968	$	836	$	—	$	(609	)	$	—		$	95,195
Provision for loan losses	1,670		—		—		—			—			1,670
Non-interest income	7,278		45,170		344		455			—			53,247
Non-interest expense	51,914		29,809		249		4,771			—			86,743
Provision for income taxes	16,200		5,835		33		(1,729		)	—			20,339
Net income (loss)	$	32,462	$	10,362	$	62	$	(3,196	)	$	—		$	39,690
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,015,870		395,642		1,861		455,598			(772,497		)	4,096,474

At and for the Nine Months Ended September 30, 2015 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	84,632	$	1,834	$	—	$	(543	)	$	—		$	85,923
Provision for loan losses	939		—		—		—			—			939
Non-interest income	4,329		35,583		356		3,332			—			43,600
Non-interest expense	44,223		23,213		330		3,250			—			71,016
Provision for income taxes	14,209		5,187		9		(156		)	—			19,249
Net income (loss)	$	29,590	$	9,017	$	17	$	(305	)	$	—		$	38,319
Total Assets	$	3,808,263	$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,516,829		359,173		2,418		413,978			(711,837		)	3,580,561

The Company did not have any operating segments other than those reported. Parent company financial information is included in the “Other” category and represents an overhead function rather than an operating segment. The parent company’s most significant assets are its net investments in its subsidiaries. The parent company’s net interest expense is comprised of interest income from short-term investments and interest expense on trust preferred securities.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2016

Earnings Per Share

Earnings Per Share

Note 4

Earnings Per Share

The following is the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2016 and 2015.  There were 0 and 150 antidilutive outstanding stock options excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2016, respectively. There were no antidilutive outstanding stock options excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2015.   There were no antidilutive outstanding restricted stock awards excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2016.   There were 6 and 363 antidilutive outstanding restricted stock grants excluded from the calculation of weighted average shares outstanding for the diluted earnings per share calculation for the three and nine months ended September 30, 2015.

	Three Months Ended				Nine Months Ended
(In thousands,	September 30,				September 30,
except per share data)	2016		2015		2016		2015
Net income available to common shareholders	$	12,522	$	11,209	$	39,690	$	38,319
Weighted average common shares - basic	33,200		32,767		33,071		32,710
Weighted average common shares - diluted	33,767		33,311		33,577		33,192
Earnings per common share - basic	$	0.38	$	0.34	$	1.20	$	1.17
Earnings per common share - diluted	$	0.37	$	0.34	$	1.18	$	1.15

Weighted average shares for the basic earnings per share calculation is increased by the number of shares required to be issued under the Company’s various deferred compensation plans.  These plans provide for a Company match, and such match must be in the common stock of the Company.  Employees who participate in the Company’s deferred compensation plans can allocate, at their discretion, their contributions to various investment options, including an option to invest in Company Common Stock.  The incremental weighted average shares attributable to the deferred compensation plans included in diluted outstanding shares assumes the participants opt to invest all of their contributions into the Company’s Common Stock investment option.

The following shows the composition of basic outstanding shares for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average common shares outstanding	32,572	32,209	32,463	32,173
Weighted average shares attributable to the deferred compensation plans	628	558	608	537
Total weighted average shares - basic	33,200	32,767	33,071	32,710

The following shows the composition of diluted outstanding shares for the three and nine months ended September 30, 2016 and 2015:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average shares outstanding - basic (from above)	33,200	32,767	33,071	32,710
Incremental weighted average shares attributable to deferred compensation plans	363	307	340	285
Weighted average shares attributable to vested stock options	161	230	127	197
Incremental shares from stock option plans	9	5	—	—
Incremental shares from restricted stock grants	34	2	39	—
Total weighted average shares - diluted	33,767	33,311	33,577	33,192

XML

Investment Securities

9 Months Ended

Sep. 30, 2016

Investment Securities

Investment Securities

Note 5

Investment Securities

The approximate fair value and amortized cost of investment securities at September 30, 2016 and December 31, 2015 are shown in the table below.

	September 30, 2016
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	40,220	$	750	$	—		$	40,970
Mortgage-backed securities	157,746		6,864		(149		)	164,461
Municipal securities	173,452		8,311		(44		)	181,719
Total	$	371,418	$	15,925	$	(193	)	$	387,150
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	1	$	—	$	—		$	1
Pooled trust preferred securities	3,779		—		(421		)	3,358
Total	$	3,780	$	—	$	(421	)	$	3,359

	December 31, 2015
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	70,617	$	2,318	$	(30	)	$	72,905
Mortgage-backed securities	158,959		3,982		(217		)	162,724
Municipal securities	172,556		6,154		(262		)	178,448
Total	$	402,132	$	12,454	$	(509	)	$	414,077
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	3	$	—	$	—		$	3
Pooled trust preferred securities	3,833		—		(525		)	3,308
Total	$	3,836	$	—	$	(525	)	$	3,311

The fair value and amortized cost of investment securities by contractual maturity at September 30, 2016 and December 31, 2015 are shown below.  Expected maturities may differ from contractual maturities because many issuers have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2016
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	Cost		Value		Cost		Value
Within One Year	$	15,324	$	15,652	$	—	$	—
After 1 year but within 5 years	54,600		57,583		—		—
After 5 years but within 10 years	24,837		25,872		—		—
After 10 years	118,911		123,582		3,779		3,358
Mortgage-backed securities	157,746		164,461		1		1
Total	$	371,418	$	387,150	$	3,780	$	3,359

	December 31, 2015
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	cost		Value		cost		Value
Within One Year	$	9,225	$	9,382	$	—	$	—
After 1 year but within 5 years	52,510		55,120		—		—
After 5 years but within 10 years	38,095		40,243		—		—
After 10 years	143,343		146,608		3,833		3,308
Mortgage-backed securities	158,959		162,724		3		3
Total	$	402,132	$	414,077	$	3,836	$	3,311

The following table shows the Company’s investment securities’ gross unrealized losses and their fair value, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015.

At September 30, 2016

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
Mortgage-backed securities	$	3,197	$	(134	)	$	541	$	(15	)	$	3,738	$	(149	)
Municipal securities	4,618		(44		)	—		—			4,618		(44		)
Total temporarily impaired securities	$	7,815	$	(178	)	$	541	$	(15	)	$	8,356	$	(193	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)
Total temporarily impaired securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)

At December 31, 2015

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
U.S. government sponsored agencies	$	9,970	$	(30	)	$	—	$	—		$	9,970	$	(30	)
Mortgage-backed securities	46,772		(202		)	677		(15		)	47,449		(217		)
Municipal securities	30,313		(261		)	259		(1		)	30,572		(262		)
Total temporarily impaired securities	$	87,055	$	(493	)	$	936	$	(16	)	$	87,991	$	(509	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)
Total temporarily impaired securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)

The Company estimates the fair value of its pooled trust preferred securities portfolio by using third party projected cash flows for each of the issuances in the portfolio, and a discount rate that is commensurate with the risk inherent in the expected cash flows is applied to arrive at the estimated fair value.

The Company completes reviews for other-than-temporary impairment at least quarterly.  As of September 30, 2016, the majority of the investment securities portfolio consisted of securities rated AAA by a leading rating agency.  Investment securities which carry a AAA rating are judged to be of the best quality and carry the smallest degree of investment risk.  At September 30, 2016, 99% of the Company’s mortgage-related securities are guaranteed by the Federal National Mortgage Association (FNMA), the Federal Home Loan Mortgage Corporation (FHLMC) and the Government National Mortgage Association (GNMA).

The Company has $796,000 in non-government non-agency mortgage-related securities in its available-for-sale portfolio.  The various protective elements on the non-agency securities may change in the future if market conditions or the financial stability of credit insurers changes, which could impact the ratings of these securities.

At September 30, 2016, certain of the Company’s investment grade securities were in an unrealized loss position.  Investment securities with unrealized losses are a result of pricing changes due to recent and negative conditions in the current market environment and not as a result of permanent credit impairment.  Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government.  Other mortgage-backed securities and municipal securities have third party protective elements and there are no negative indications that the contractual cash flows will not be received when due.  The Company does not intend to sell nor does the Company believe it will be required to sell any of the temporarily impaired securities prior to the recovery of the amortized cost.

No other-than-temporary impairment was recognized for the securities in the Company’s investment portfolio for the three and nine months ended September 30, 2016.

The Company has investment assets designated as trading to economically hedge against fair value changes in the Company’s nonqualified deferred compensation plan liability.  Those investments are designated as trading securities, and as such, the changes in fair value are reflected in earnings.  Trading securities at September 30, 2016 and December 31, 2015 are as follows:

(in thousands)	September 30, 2016		December 31, 2015
Cash equivalents	$	1,025	$	702
Mutual funds	5,933		5,179
	$	6,958	$	5,881

The following table reports the Company’s taxable interest income, tax-exempt interest income and dividends for the three and nine months ended September 30, 2016 and 2015.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2016		2015		2016		2015
Interest and dividends on securities:
Taxable	$	1,829	$	1,963	$	5,900	$	5,216
Tax-exempt	1,075		1,062		3,209		3,163
Dividends	191		157		604		452
	$	3,095	$	3,182	$	9,713	$	8,831

XML

Loans Receivable and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2016

Loans Receivable and Allowance for Loan Losses

Loans Receivable and Allowance for Loan Losses

Note 6

Loans Receivable and Allowance for Loan Losses

The loan portfolio at September 30, 2016 and December 31, 2015 consist of the following:

	September 30, 2016
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	326,500		$	10,276		$	336,776
Real estate - commercial	1,626,148			68,509			1,694,657
Real estate - construction	572,022			1,237			573,259
Real estate - residential	451,926			5,806			457,732
Home equity lines	159,318			2,010			161,328
Consumer	4,934			450			5,384
	3,140,848			88,288			3,229,136
Net deferred fees	(4,313		)	—			(4,313		)
Loans receivable, net of deferred fees and costs	3,136,535			88,288			3,224,823
Allowance for loan losses	(33,199		)	(442		)	(33,641		)
Loans receivable, net	$	3,103,336		$	87,846		$	3,191,182

	December 31, 2015
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	366,549		$	13,138		$	379,687
Real estate - commercial	1,421,976			78,329			1,500,305
Real estate - construction	572,260			1,341			573,601
Real estate - residential	439,346			6,420			445,766
Home equity lines	153,762			2,869			156,631
Consumer	4,278			568			4,846
	2,958,171			102,665			3,060,836
Net deferred fees	(4,526		)	—			(4,526		)
Loans receivable, net of deferred fees and costs	2,953,645			102,665			3,056,310
Allowance for loan losses	(31,564		)	(159		)	(31,723		)
Loans receivable, net	$	2,922,081		$	102,506		$	3,024,587

The loan portfolio is segregated into two components:  loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired (referred to as “acquired” loans).

The loans in the acquired loan portfolio were initially measured at fair value and subsequently accounted for under either Accounting Standards Codification (“ASC”) Topic 310-30 or ASC 310-20.  The outstanding principal balance and related carrying amount of acquired loans included in the consolidated statements of condition at September 30, 2016 and December 31, 2015 are as follows:

(in thousands)	September 30, 2016
Purchased credit impaired loans
Outstanding principal balance	$	8,984
Carrying amount	5,895
Purchased performing loans
Outstanding principal balance	83,785
Carrying amount	82,393
Total acquired loans
Outstanding principal balance	92,769
Carrying amount	88,288

(in thousands)	December 31, 2015
Purchased credit impaired loans
Outstanding principal balance	$	10,886
Carrying amount	7,723
Purchased performing loans
Outstanding principal balance	96,392
Carrying amount	94,942
Total acquired loans
Outstanding principal balance	107,278
Carrying amount	102,665

The following tables present the changes in the total discount when comparing the outstanding principal balance of acquired loans to the carrying amount for the nine months ended September 30, 2016 and 2015.

(in thousands)
Balance at December 31, 2015	$	(4,613	)
Charge-offs	—
Recoveries	(61		)
Accretion	193
Balance at September 30, 2016	$	(4,481	)

(in thousands)
Balance at December 31, 2014	$	(5,053	)
Charge-offs	504
Recoveries	(55		)
Accretion	(9		)
Balance at December 31, 2015	$	(4,613	)

The Company’s allowance for loan losses is based first on a segmentation of its loan portfolio by general loan type, or portfolio segments, as presented in the preceding table.  For originated loans, certain portfolio segments are further disaggregated and evaluated collectively for impairment based on class segments, which are largely based on the type of collateral underlying each loan.  The Company also maintains an allowance for loan losses for acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

For the three and nine months ended September 30, 2016, the Company recorded an allowance for loan losses for the acquired loan portfolio of $(5,000) and $442,000, respectively.  For the three and nine months ended September 30, 2015, the Company did not record an allowance for loan losses for the acquired loan portfolio. There were no impairments recorded in the purchased credit impaired portfolio as of September 30, 2016 and 2015.

An analysis of the allowance for loan losses based on loan type, or segment, and the Company’s loan portfolio, which identifies certain loans that are evaluated for individual or collective impairment, as of September 30, 2016 and 2015 and December 31, 2015, are below:

Allowance for Loan Losses

For the Three Months Ended September 30, 2016

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2016	$	1,491		$	21,777	$	7,803		$	1,652		$	222		$	39		$	32,984
Charge-offs	(190		)	—		—			(190		)	—			(1		)	(381		)
Recoveries	38			—		—			10			—			—			48
Provision for loan losses	12			1,091		(218		)	124			(21		)	2			990
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2016

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	1,623		$	20,356	$	7,877		$	1,462		$	377		$	28		$	31,723
Charge-offs	(227		)	—		—			(190		)	(51		)	(3		)	(471		)
Recoveries	183			50		451			35			—			—			719
Provision for loan losses	(228		)	2,462		(743		)	289			(125		)	15			1,670
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	—		$	—	$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,351			22,868		7,585			1,596			201			40			33,641

Loans Receivable

At September 30, 2016

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2016	$	336,776	$	1,694,657	$	573,259	$	457,732	$	161,328	$	5,384	$	3,229,136
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	579	$	1,986	$	—	$	—	$	—	$	—	$	2,565
Purchased Credit Impaired Loans	78		3,826		1,237		260		494		—		5,895
Collectively evaluated for impairment	336,119		1,688,845		572,022		457,472		160,834		5,384		3,220,676

Allowance for Loan Losses

For the Three Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2015	$	2,045		$	18,216		$	7,789	$	1,881		$	236		$	31		$	30,198
Charge-offs	—			—			—		(28		)	—			—			(28		)
Recoveries	456			1,478			5		10			—			—			1,949
Provision for loan losses	(458		)	(638		)	1,121		(475		)	(92		)	(5		)	(547		)
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820		$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(15		)	(38		)	—		(28		)	(48		)	(16		)	(145		)
Recoveries	657			1,802			16		28			—			—			2,503
Provision for loan losses	(660		)	(528		)	2,794		(566		)	(109		)	8			939
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	—		$	—		$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	2,043			19,056			8,915		1,388			144			26			31,572

Loans Receivable

At September 30, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2015	$	346,729	$	1,360,624	$	624,127	$	435,845	$	150,541	$	4,745	$	2,922,611
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	960	$	6,322	$	—	$	—	$	143	$	—	$	7,425
Purchased Credit Impaired Loans	1,840		6,276		1,340		345		506		—		10,307
Collectively evaluated for impairment	343,929		1,348,026		622,787		435,500		149,892		4,745		2,904,879

Allowance for Loan Losses

For the Year Ended December 31, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820	$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(144		)	—		—		(28		)	(48		)	(71		)	(291		)
Recoveries	485			1,802		22		42			—			—			2,351
Provision for loan losses	(779		)	734		1,750		(506		)	124			65			1,388
Ending Balance, December 31, 2015	$	1,623		$	20,356	$	7,877	$	1,462		$	377		$	28		$	31,723
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	—		$	—	$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,623			20,356		7,877		1,462			377			28			31,723

Loans Receivable

At December 31, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, December 31, 2015	$	379,687	$	1,500,305	$	573,601	$	445,766	$	156,631	$	4,846	$	3,060,836
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	893	$	5,616	$	—	$	587	$	51	$	—	$	7,147
Purchased Credit Impaired Loans	863		4,669		1,341		338		512		—		7,723
Collectively evaluated for impairment	377,931		1,490,020		572,260		444,841		156,068		4,846		3,045,966

The accounting policy related to the allowance for loan losses is considered a critical accounting policy given the level of estimation, judgment and uncertainty in evaluating the levels of the allowance required for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment and uncertainty can have on the consolidated financial results.

The Company’s ongoing credit quality management process relies on a system of activities to assess and evaluate various factors that impact the estimation of the allowance for loan losses.  These factors include, but are not limited to; current economic conditions; loan concentrations, collateral adequacy and value; past loss experience for particular types of loans; size, composition and nature of loans; migration of loans through our loan rating methodology; trends in charge-offs and recoveries.  This process also contemplates a disciplined approach to managing and monitoring credit exposures to ensure that the structure and pricing of credit remains consistent with the Company’s assessment of risk.  The loan officer has frequent contact with the borrower and is a key player in the credit management process and must develop and diligently practice sound credit management skills and habits to ensure effectiveness.  Under the direction of the Company’s loan committee and the chief credit officer, the credit risk management function works with the loan officers and other groups within the Company to monitor the loan portfolio, maintain the watch list, and compile the analysis necessary to determine the allowance for loan losses.

Loans are added to the watch list when circumstances appear to warrant the inclusion of the relationship.  As a general rule, loans are added to the watch list when they are deemed to be problem assets.  Problem assets are defined as those that have been risk rated substandard or lower.   Successful problem asset management requires early recognition of deteriorating credits and timely corrective or risk management actions.  Generally, risk ratings are either approved or amended by the loan committee accordingly.  Problem loans are maintained on the watch list until the loan is either paid off or circumstances around the borrower’s situation improve to the point that the risk rating on the loan is adjusted upward.

In addition to internal activities, the Company also engages an external consultant on a quarterly basis to review the Company’s loan portfolio.  This external loan review function helps to ensure the soundness of the loan portfolio through a third party review of existing exposures in the portfolio, supporting the commercial loan officers in the execution of its credit management responsibilities, and monitoring the adherence to the Company’s credit risk management standards.

The following tables report the Company’s nonaccrual and past due loans at September 30, 2016 and December 31, 2015.  In addition, the credit quality of the loan portfolio is provided as of September 30, 2016 and December 31, 2015.

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	386	$	—	$	—	$	386	$	326,114	$	326,500	$	—	$	—
Real estate - commercial
Owner occupied	3		—		—		3		394,305		394,308		—		—
Non-owner occupied	—		—		—		—		1,231,840		1,231,840		—		—
Real estate - construction
Residential	—		—		—		—		236,873		236,873		—		—
Commercial	—		—		—		—		335,149		335,149		—		—
Real estate - residential
Single family	—		—		—		—		215,985		215,985		—		—
Multi-family	—		—		—		—		235,941		235,941		—		—
Home equity lines	—		—		—		—		159,318		159,318		—		—
Consumer
Installment	—		—		—		—		4,462		4,462		—		—
Credit cards	5		—		—		5		467		472		—		—
	$	394	$	—	$	—	$	394	$	3,140,454	$	3,140,848	$	—	$	—

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	—	$	—	$	10,276	10,276		$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		31,740		31,740		—		—
Non-owner occupied	—		—		—		—		36,769		36,769		—		—
Real estate - construction
Residential	—		—		—		—		750		750		—		—
Commercial	—		—		—		—		487		487		—		—
Real estate - residential
Single family	—		—				—		5,806		5,806		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,010		2,010		—		—
Consumer
Installment	—		—		—		—		450		450		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	—	$	—	$	88,288	$	88,288	$	—	$	—

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	58	$	58	$	366,491	366,549		$	—	$	58
Real estate - commercial
Owner occupied	—		—		—		—		360,287		360,287		—		—
Non-owner occupied	—		—		—		—		1,061,689		1,061,689		—		—
Real estate - construction
Residential	—		—		—		—		257,679		257,679		—		—
Commercial	—		—		—		—		314,581		314,581		—		—
Real estate - residential
Single family	351		587		—		938		250,063		251,001		—		—
Multi-family	—		—		—		—		188,345		188,345		—		—
Home equity lines	—		—		51		51		153,711		153,762		—		51
Consumer
Installment	—		—		—		—		3,830		3,830		—		—
Credit cards	—		—		—		—		448		448		—		—
	$	351	$	587	$	109	$	1,047	$	2,957,124	$	2,958,171	$	—	$	109

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	342	$	342	$	12,796	13,138		$	—	$	342
Real estate - commercial
Owner occupied	—		—		—		—		37,450		37,450		—		—
Non-owner occupied	—		—		—		—		40,879		40,879		—		—
Real estate - construction
Residential	—		—		—		—		811		811		—		—
Commercial	—		—		—		—		530		530		—		—
Real estate - residential
Single family	—		—				—		6,420		6,420		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,869		2,869		—		—
Consumer
Installment	—		—		—		—		568		568		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	342	$	342	$	102,323	$	102,665	$	—	$	342

Impaired Loans - Originated Loan Portfolio

At September 30, 2016

(In thousands)

Additional information on the Company’s impaired loans that were evaluated for specific reserves as of September 30, 2016 and December 31, 2015, including the recorded investment on the statement of condition and the unpaid principal balance, is shown below:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	1,986		2,401		—		9		2,914
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		147
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial	1,986		2,401		—		9		2,914
Real estate - construction	—		—		—		—		—
Real estate - residential	—		—		—		—		147
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
Total	$	2,565	$	2,980	$	—	$	12	$	3,975

Impaired Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		47
Real estate - construction
Residential	750		895		—		8		559
Commercial	487		621		—		6		496
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial	—		—		—		—		47
Real estate - construction	1,237		1,516		—		14		1,055
Real estate - residential	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,237	$	1,516	$	—	$	14	$	1,187

Impaired Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	5,616		6,461		—		30		2,953
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		125
Real estate - residential
Single family	587		587		—		8		294
Multi-family	—		—		—		—		—
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial	5,616		6,461		—		30		2,953
Real estate - construction	—		—		—		—		125
Real estate - residential	587		587		—		8		294
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
Total	$	7,147	$	8,015	$	—	$	39	$	4,514

Impaired Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	190		225		—		1		728
Real estate - construction
Residential	—		—		—		—		—
Commercial	530		627		—		4		685
Real estate - residential
Single family	—		—		—		—		153
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial	190		225		—		1		728
Real estate - construction	530		627		—		4		685
Real estate - residential	—		—		—		—		153
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,062	$	1,322	$	—	$	5	$	2,025

In order to maximize the collection of certain loans, the Company will attempt to work with borrowers when necessary to extend or modify loan terms to better align with the borrower’s ability to repay.  Extensions and modifications to loans are made in accordance with the Company’s policy and conform to regulatory guidance.  Each occurrence is unique to the borrower and is evaluated separately.  The Company considers regulatory guidelines when restructuring a loan to ensure that prudent lending practices are followed.  As such, qualification criteria and payment terms consider the borrower’s current and prospective ability to comply with the modified terms of the loan.

A modification is classified as a troubled debt restructuring (“TDR”) if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Company has granted a concession to the borrower.  The Company determines that a borrower may be experiencing financial difficulty if the borrower is currently in default on any of its debt, or if the Company is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future.

Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reductions in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity.

During the three and nine months ended September 30, 2016 and 2015, there were no loans modified in a TDR.  At September 30, 2016 and December 31, 2015, the Company had two TDRs totaling $356,000 and $365,000, respectively (both of which are related to one borrower).  Loans reported as TDRs as of September 30, 2016 and December 31, 2015 are not on nonaccrual.  While the borrower is having financial difficulty, the borrower has not missed a scheduled payment under the terms of the loan agreement.  The Company did not place these TDRs on nonaccrual as the only concession granted to the borrower was an extension of the maturity date to provide the borrower additional time needed to sell the collateral associated with these two loans.

At September 30, 2016, these loans are performing as expected post-modification. There were no acquired loans classified as TDRs.  For restructured loans in the portfolio, the Company had no loan loss reserves at September 30, 2016 and December 31, 2015, respectively.  There were no outstanding commitments to advance additional funds to customer relationships whose loans had been restructured as of September 30, 2016 and December 31, 2015.

Loans modified as TDRs within the previous 12 months and for which there was a payment default during the period are calculated by first identifying TDRs that defaulted during the period and then determining whether they were modified within the 12 months prior to the default.  For the three and nine months ended September 30, 2016 and 2015, there were no loans modified during the previous 12 months that defaulted during the period.

One of the most significant factors in assessing the credit quality of the Company’s loan portfolio is the risk rating.  The Company uses the following risk ratings to manage the credit quality of its loan portfolio: pass, other loans especially mentioned (OLEM), substandard, doubtful and loss.  OLEM are those loans in which the borrower exhibits potential weakness that may, if not corrected or reversed, weaken the Bank’s credit position at some future date.  These loans may not show problems as yet due to the borrower’s apparent ability to service the debt, but special circumstances surround the loans of which the Bank’s management should be aware.  Substandard risk rated loans are those loans whose full final collectability may not appear to be a matter for serious doubt, but which nevertheless have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and require close supervision by management.  Loans that have a risk rating of doubtful have all the weakness inherent in one graded substandard with the added provision that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and value, highly questionable.  A loss loan is one that is considered uncollectible and will be charged-off immediately.  All other loans not rated OLEM, substandard, doubtful or loss are considered to have a pass risk rating.  Substandard and doubtful risk rated loans are evaluated for impairment.  The following table presents a summary of the risk ratings by portfolio segment and class segment at September 30, 2016 and December 31, 2015.

Internal Risk Rating Grades - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	325,465	$	456	$	579	$	—	$	—
Real estate - commercial
Owner occupied	394,308		—		—		—		—
Non-owner occupied	1,229,480		374		1,986		—		—
Real estate - construction
Residential	236,873		—		—		—		—
Commercial	335,149		—		—		—		—
Real estate - residential
Single family	215,985		—		—		—		—
Multi-family	235,941		—		—		—		—
Home equity lines	159,318		—		—		—		—
Consumer
Installment	4,462		—		—		—		—
Credit cards	467		5		—		—		—
Total Loans Receivable	$	3,137,448	$	835	$	2,565	$	—	$	—

Internal Risk Rating Grades - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	10,245	$	31	$	—	$	—	$	—
Real estate - commercial
Owner occupied	31,740		—		—		—		—
Non-owner occupied	28,110		8,659		—		—		—
Real estate - construction
Residential	—		—		750		—		—
Commercial	—		—		487		—		—
Real estate - residential
Single family	5,806		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,010		—		—		—		—
Consumer
Installment	450		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	78,361	$	8,690	$	1,237	$	—	$	—

Internal Risk Rating Grades - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	364,932	$	724	$	893	$	—	$	—
Real estate - commercial
Owner occupied	360,287		—		—		—		—
Non-owner occupied	1,058,293		3,396		—		—		—
Real estate - construction
Residential	257,679		—		—		—		—
Commercial	304,580		4,385		5,616		—		—
Real estate - residential
Single family	250,063		351		587		—		—
Multi-family	188,345		—		—		—		—
Home equity lines	153,711		—		51		—		—
Consumer
Installment	3,830		—		—		—		—
Credit cards	448		—		—		—		—
Total Loans Receivable	$	2,942,168	$	8,856	$	7,147	$	—	$	—

Internal Risk Rating Grades - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	12,744	$	52	$	342	$	—	$	—
Real estate - commercial
Owner occupied	37,450		—		—		—		—
Non-owner occupied	35,430		5,259		190		—		—
Real estate - construction
Residential	811		—		—		—		—
Commercial	—		—		530		—		—
Real estate - residential
Single family	6,420		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,869		—		—		—		—
Consumer
Installment	568		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	96,292	$	5,311	$	1,062	$	—	$	—

XML

Derivative Instruments and Hedging Activities

9 Months Ended

Sep. 30, 2016

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

Note 7

Derivative Instruments and Hedging Activities

The Company records its derivatives at their fair values in either a gain or loss position and is presented on a gross basis in other assets and other liabilities, respectively, on the statement of condition.  The Company does not enter into derivative transactions for speculative purposes. For derivatives designated as hedges, the Company contemporaneously documents the hedging relationship, including the risk management objective and strategy for undertaking the hedge, how effectiveness will be assessed at inception and at each reporting period and the method for measuring ineffectiveness.  The Company evaluates the effectiveness of these transactions at inception and on an ongoing basis.  Ineffectiveness is recorded through earnings.  For derivatives designated as cash flow hedges, the fair value adjustment is recorded as a component of other comprehensive income, net of tax, except for the ineffective portion which is recorded in earnings.  For derivatives designated as fair value hedges, the fair value adjustments for both the hedged item and the hedging instrument are recorded through the income statement with any difference considered the ineffective portion of the hedge.  The Company discontinues hedge accounting when i) the hedge is no longer considered highly effective or ii) the derivative matures or is sold or terminates.  When hedge accounting is discontinued because it is probable an anticipated loan sale will not occur, the Company recognizes immediately in earnings any gains and losses that were accumulated in other comprehensive income.

The Company enters into rate lock commitments to finance residential mortgage loans with its customers.  These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by the Company. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. The Company is also a party to forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities.  When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings.  The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates.  Realized and unrealized gains on mortgage banking activities represents the gain recognized for the period presented and associated elements of fair value.

The Company sells mortgage loans on either a best efforts or mandatory delivery basis.  For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at lower of cost or fair value and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.  On the date the mortgage loan closes, the anticipated future sales proceeds from loan held for sale is designated as the hedged item in a cash flow hedge relationship and the forward loan sale commitment is designated as the hedging instrument.

For loans sold on a mandatory delivery basis, the Company enters into a trade of mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk.  Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges.  At the closing of the mandatory delivery loan, the loan commitment derivative expires and the Company records a loan held for sale at fair value and continues to mark these assets to market under the election of fair value option. The Company closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value.

At September 30, 2016, accumulated other comprehensive income included an unrealized loss, net of tax, of $201,000 related to forward loan sales contracts designated as the hedging instrument in the cash flow hedge related to best efforts delivery. Loans held for sale are generally sold within thirty days of closing and, therefore, all or substantially all of the amount recorded in accumulated other comprehensive income at September 30, 2016 which is related to the Company’s cash flow hedges will be recognized in earnings during the fourth quarter of 2016. For the three and nine months ended September 30, 2016 and 2015, the Company recognized minimal amounts due to cash flow hedge ineffectiveness.  For the three and nine months ended September 30, 2016, the Company recognized net gains of $166,000 and $590,000, respectively, related to the fair values of the mandatory rate lock commitments and loans held for sale under mandatory delivery net of losses related to the residual hedge.

At September 30, 2016, the Company had $376.3 million in residential mortgage rate lock commitments and associated forward sales and mortgage-backed securities in the residual hedge, and $136.6 million in forward loan sales associated with $432.3 million of loans that had closed and were presented as held for sale.

The following tables disclose the derivative instruments’ location on the Company’s statement of condition and the fair value of those instruments at September 30, 2016 and December 31, 2015.  In addition, the gains and losses related to these derivative instruments are provided for the three and nine months ended September 30, 2016 and 2015.

Derivative Instruments and Hedging Activities

At September 30, 2016

(in thousands)

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	33,440	$	182	Accrued Interest Payable and Other Liabilities	$	66,150	$	244
Total Designated Instruments		33,440		182			66,150		244
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	83,166	$	140	Accrued Interest Payable and Other Liabilities	$	201,958	$	575
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
Total Undesignated Instruments		428,149		13,652			675,788		2,553
Total Derivatives		$	461,589	$	13,834		$	741,938	$	2,797

Derivative Instruments and Hedging Activities

At December 31, 2015

(in thousands)

	Asset Derivatives			Liability Derivatives
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	1,569	Accrued Interest Payable and Other Liabilities	$	1,419
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	416		Accrued Interest Payable and Other Liabilities	477
Total Designated Instruments		1,985			1,896
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	16,784	Accrued Interest Payable and Other Liabilities	$	168
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	64		Accrued Interest Payable and Other Liabilities	181
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	313		Accrued Interest Payable and Other Liabilities	213
Total Undesignated Instruments		17,161			562
Total Derivatives		$	19,146		$	2,458

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain (Loss) Recognized in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from  Effectiveness Testing)
Forward Loan Sales Commitments	$	573	Other Income	$	(1,137	)	Other Income	$	—
Total	$	573		$	(1,137	)		$	—

	Amount of Gain (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments
TBA mortgage-backed securities	$	13,372		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,838		)	Realized and unrealized gains on mortgage banking activities
Total	(435		)	Other Income
	$	11,099

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss)  Reclassified from Accumulated Other Comprehensive  Income into Income (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Forward Loan Sales Commitments	$	324	Other Income	$	(3,339	)	Other Income	$	—
Total	$	324		$	(3,339	)		$	—

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments	$	66,178		Realized and unrealized gains on mortgage banking activities
TBA mortgage-backed securities	(5,950		)	Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(3,053		)	Other Income
Total	$	57,175

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective  Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from  Effectiveness  Testing)
Interest Rate Lock Commitments	$	(721	)	Other Income	$	900		Other Income	$	148
Forward Loan Sales Commitments	(543		)	Other Income	(9,351		)	Other Income	—
Total	$	(1,264	)		$	(8,451	)		$	148

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	17,758		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,441		)	Other Income
Rate Lock Commitments	1,441			Other Income
Total	$	17,758

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective  Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other  Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Interest Rate Lock Commitments	$	(722	)	Other Income	$	900		Other Income	$	160
Forward Loan Sales Commitments	(486		)	Other Income	(15		)	Other Income	—
Total	$	(1,208	)		$	885			$	160

	Amount of Gain  (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	57,754		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(2,434		)	Other Income
Rate Lock Commitments	2,434			Other Income
Total	$	57,754

Mortgage Banking Derivatives

At September 30, 2016

(in thousands)

The following table reflects the notional amount and fair value of mortgage banking derivatives included in the Company’s statement of condition:

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	116,606	$	322	Accrued Interest Payable and Other Liabilities	$	268,108	$	819
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
		$	461,589	$	13,834		$	741,938	$	2,797

XML

Goodwill and Other Intangibles

9 Months Ended

Sep. 30, 2016

Goodwill and Other Intangibles

Goodwill and Other Intangibles

Note 8

Goodwill and Other Intangibles

Information concerning total amortizable other intangible assets at September 30, 2016 is as follows:

	Commercial Banking				Mortgage Banking				Total
(In thousands)	Gross Carrying Amount		Accumulated  Amortization		Gross Carrying  Amount		Accumulated  Amortization		Gross Carrying Amount		Accumulated  Amortization
Balance at December 31, 2015	$	3,080	$	1,511	$	1,781	$	1,781	$	4,861	$	3,292
2016 activity:
Amortization	—		461		—		—		—		461
Balance at September 30, 2016	$	3,080	$	1,972	$	1,781	$	1,781	$	4,861	$	3,753

The aggregate amortization expense was $147,000 and $180,000 for three months ended September 30, 2016 and 2015, respectively.  For the nine months ended September 30, 2016 and 2015, the aggregate amortization expense was $461,000 and $565,000, respectively.   The estimated amortization expense for the next five years and thereafter is as follows:

(In thousands)
2016 (October  — December)	$	134
2017	454
2018	313
2019	172
2020	35

The carrying amount of goodwill at September 30, 2016 was as follows:

(In thousands)	Commercial  Banking		Mortgage  Banking		Total
Balance at December 31, 2015	$	24,887	$	10,120	$	35,007
Activity: None	—		—		—
Balance at September 30, 2016	$	24,887	$	10,120	$	35,007

Goodwill is evaluated for impairment on an annual basis or more frequently if events or circumstances warrant.

The Company performs its annual recoverability assessment each September for the commercial and mortgage banking business segments.  After evaluating all relevant facts and circumstances, the Company has determined that it is more likely than not that the fair value of both the commercial and mortgage banking reporting units exceed their carrying value and no goodwill impairment is indicated.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2016

Commitments and Contingencies

Commitments and Contingencies

Note 9

Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract.  Commitments usually have fixed expiration dates up to one year or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  These instruments represent obligations of the Company to extend credit or guarantee borrowings and are not recorded on the consolidated statements of financial condition.  The rates and terms of these instruments are competitive with others in the market in which the Company operates.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.  The Company evaluates each customer’s creditworthiness on a case-by-case basis and requires collateral to support financial instruments when deemed necessary.  The amount of collateral obtained upon extension of credit is based upon management’s evaluation of the counterparty.  Collateral held varies but may include deposits held by the Company, marketable securities, accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of the contractual obligations by a customer to a third party.  The majority of these guarantees extend until satisfactory completion of the customer’s contractual obligations.  All standby letters of credit outstanding at September 30, 2016 are collateralized.

Commitments to extend credit of $1.2 billion primarily have floating rates as of September 30, 2016.  At September 30, 2016, standby letters of credit were $35.5 million. In addition, commitments to extend credit of $411.2 million as of September 30, 2016 are related to George Mason’s mortgage loan funding commitments and are of a short term nature.

These off-balance sheet financial instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.  Credit risk is defined as the possibility of sustaining a loss because the other parties to a financial instrument fail to perform in accordance with the terms of the contract.  The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amounts of those instruments. It is uncertain as to the amount, if any, that the Company will be required to fund on these commitments as many such arrangements expire with no amounts drawn.

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other exposure to its investors related to loan sales activities.  The Company evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims. George Mason has a reserve of $0 and $500,000 as of September 30, 2016 and December 31, 2015, respectively.

The Company has derivative counter-party risk that may arise from the possible inability of George Mason’s third party investors to meet the terms of their forward sales contracts.  George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk.  The Company does not expect any third-party investor to fail to meet its obligation.

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2016

Fair Value Measurements

Fair Value Measurements

Note 10

Fair Value Measurements

The fair value framework under U.S. generally accepted accounting principles defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring the fair value.  There are three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices in active markets for identical assets or liabilities as of the measurement date.

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 — Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Recurring Fair Value Measurements

All classes of the Company’s investment securities available-for-sale, the Company’s trading investment securities, which include cash equivalents and mutual funds, and bank-owned life insurance are recorded at fair value, measured using reliable and unbiased valuations by an industry-wide valuation service and therefore fall into the Level 2 category.  This service uses evaluated pricing models that vary based on asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date.  In the normal course of business, George Mason enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates.  The commitments become effective when the borrowers “lock-in” a specified interest rate within the time frames established by the mortgage companies.  All borrowers are evaluated for credit worthiness prior to the extension of the commitment.  Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor.  To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, George Mason enters into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery.  As TBA mortgage-backed securities are actively traded in an open market, TBA mortgage-backed securities fall into a Level 1 category.  The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments.  Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings.  These valuations fall into a Level 2 category.

For residential mortgage loans sold on a mandatory delivery basis,  the interest rate lock commitments and associated loans closed are recorded at fair value which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing.  These valuations fall into the Level 3 category.

There were no significant transfers between Level 1, Level 2 and Level 3 measurements in the fair value hierarchy during the nine months ended September 30, 2016.  Transfers between levels are recognized at the end of each reporting period.  The valuation technique used for fair value measurements using significant other observable inputs (Level 2) is the market approach for each class of assets and liabilities.

Assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 are shown below:

At September 30, 2016

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other Observable Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	40,970	$	—	$	40,970	$	—
Mortgage-backed securities	164,461		—		164,461		—
Municipal securities	181,719		—		181,719		—
Total investment securities available-for-sale	387,150		—		387,150		—
Investment securities — trading	6,958		—		6,958		—
Loans held for sale	238,254		—		—		238,254
Bank-owned life insurance	33,314		—		33,314		—
Derivative asset - rate lock and forward loan sales commitments	13,512		—		12,436		1,076
Derivative asset — interest rate lock commitments	322		—		322		—
Derivative liability - rate lock and forward loan sales commitments	819		—		819		—
Derivative liability — interest rate lock commitments	140		—		140		—
Derivative liability — TBA mortgage-backed securities	1,838		1,838		—		—

At December 31, 2015

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other  Observable  Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	72,905	$	—	$	72,905	$	—
Mortgage-backed securities	162,724		—		162,724		—
Municipal securities	178,448		—		178,448		—
Total investment securities available-for-sale	414,077		—		414,077		—
Investment securities — trading	5,881		—		5,881		—
Bank-owned life insurance	32,978		—		32,978		—
Derivative asset - rate lock and forward loan sales commitments	18,353		—		18,353		—
Derivative asset — interest rate lock commitments	729		—		729		—
Derivative asset — TBA mortgage-backed securities	64		64		—		—
Derivative liability - rate lock and forward loan sales commitments	1,587		—		1,587		—
Derivative liability — interest rate lock commitments	690		—		690		—
Derivative liability — TBA mortgage-backed securities	181		181		—		—

During the third quarter of 2016, the Company updated its fair valuation technique for interest rate lock commitments and loans held for sale under mandatory delivery.  A reconciliation of recurring fair value measurements categorized as Level 3 is presented below:

(In thousands)	2016
Beginning Balance, January 1	$	—
Originations of loans held for sale	529,839
Sales of loans held for sale	-316,485
Gains or losses during the period recognized in earnings	24,900
Ending Balance, September 30	$	238,254

Quantitative information about the significant unobservable inputs used in the Level 3 fair value measurement for mandatory interest rate lock commitments and loans held for sale is presented below.

	Fair Value at		Valuation	Unobservable	Range
(In thousands)	September 30, 2016		Technique	Input	(Weighted Average)
Loans held for sale	$	238,254	Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.23%)
Derivative asset attributable to mandatory rate lock commitments	1,076		Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.24%)

Nonrecurring Fair Value Measurements

Certain assets and liabilities are measured at fair value on a nonrecurring basis and are not included in the tables above.  These assets include the valuation of the Company’s loans receivable — evaluated for impairment and other real estate owned. Neither was measured at fair value at September 30, 2016 or December 31, 2015.

In addition, loans held for sale that are delivered on a best efforts basis are recorded at the lower of cost or fair value.  Loans held for sale with fair values less than cost are measured at fair value on a nonrecurring basis.  Fair value for fixed rate residential mortgages is based upon the pricing of similar coupon mortgage-backed securities and for adjustable rate loans the Company uses investor indicated pricing.  Loans held for sale that are measured at fair value on a nonrecurring basis at September 30, 2016 and December 31, 2015 were $34.2 million and $335,000, respectively.

The Company’s loans receivable — evaluated for impairment are measured at the present value of its expected future cash flows discounted at the loan’s coupon rate, or at the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.  The Company measures the collateral value on loans receivable — evaluated for impairment by obtaining an updated appraisal of the underlying collateral and may discount further the appraised value, if necessary, to an amount equal to the expected cash proceeds in the event the loan is foreclosed upon and the collateral is sold.  This third party appraisal data is based on market comparisons and may be subject to further adjustment for certain non-observable criteria.  In addition, an estimate of costs to sell the collateral is assumed.

Although management uses its best judgment in estimating the fair value of financial instruments, there are inherent limitations in any estimation technique.  Because of the wide range of valuation techniques and the numerous estimates and assumptions which must be made, it may be difficult to make reasonable comparisons between the Company’s fair value information and that of other banking institutions.  It is important that the many uncertainties be considered when using the estimated fair value disclosures and that, because of these uncertainties, the aggregate fair value amount should not be construed as representative of the underlying value of the Company.

Fair Value of Financial Instruments

The assumptions used and the estimates disclosed represent management’s best judgment of appropriate valuation methods for estimating the fair value of financial instruments.  These estimates are based on pertinent information available to management at the valuation date.  In certain cases, fair values are not subject to precise quantification or verification and may change as economic and market factors and management’s evaluation of those factors change.

The following summarizes the significant methodologies and assumptions used in estimating the fair values presented in the following table, and not disclosed elsewhere in this footnote.

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents is used as a reasonable estimate of fair value.

Investment Securities Held-to-Maturity and Other Investments

Fair values for certain investment securities held-to-maturity are based on quoted market prices or prices quoted for similar financial instruments.  For the pooled trust preferred securities that are held-to-maturity, the Company estimates the fair value of these securities through the use of internal calculations and through information provided by external pricing sources.  Certain other investments such as Federal Home Loan Bank stock is recorded at cost as this is the estimated fair value based on its redemption provisions.

Loans Held for Sale

Loans held for sale that are sold under best efforts delivery are carried at the lower of cost or estimated fair value.  The estimated fair value is based upon the related purchase price commitments from secondary market investors.

Loans Receivable, Net

In order to determine the fair market value for loans receivable, the loan portfolio was segmented based on loan type, credit quality and maturities.  For certain variable rate loans with no significant credit concerns and frequent repricings, estimated fair values are based on current carrying amounts.  The fair values of other loans are estimated using discounted cash flow analyses, at interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.  The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, as appropriate.  This method of estimating fair value does not incorporate the exit-price concept of fair value which is appropriate for this disclosure.

Deposits

The fair values for demand deposits are equal to the carrying amount since they are payable on demand at the reporting date.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit (CDs) approximate their fair value at the reporting date.  Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on CDs to a schedule of aggregated expected monthly maturities on time deposits.

Other Borrowed Funds

The fair value of other borrowed funds is estimated using a discounted cash flow calculation that applies interest rates currently available for loans with similar terms.

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value.

The following summarizes the carrying amount of these financial assets and liabilities that the Company has not recorded at fair value on a recurring or nonrecurring basis disclosed elsewhere in this note at September 30, 2016 and December 31, 2015:

	September 30, 2016
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	47,409	$	47,409	$	47,409	$	—	$	—
Investment securities held-to-maturity and other investments	22,516		22,095		—		22,095		—
Loans held for sale	159,893		160,136		—		160,136		—
Loans receivable, net	3,191,182		3,213,643		—		1,599		3,212,044
Accrued interest receivable	10,397		10,397		10,397		—		—
Financial liabilities:
Demand deposits	$	757,184	$	757,184	$	757,184	$	—	$	—
Interest checking	437,358		437,358		437,358		—		—
Money market and statement savings	825,819		825,819		825,819		—		—
Certificates of deposit	1,204,139		1,204,521		—		1,204,521		—
Other borrowed funds	464,876		470,807		—		470,807		—
Accrued interest payable	1,004		1,004		1,004		—		—

	December 31, 2015
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	39,337	$	39,337	$	39,337	$	—	$	—
Investment securities held-to-maturity and other investments	24,803		24,278		—		20,970		3,308
Loans held for sale	383,768		383,768		—		383,768		—
Loans receivable, net	3,024,587		3,005,260		—		707		3,004,553
Accrued interest receivable	10,633		10,633		10,633		—		—
Financial liabilities:
Demand deposits	$	657,398	$	657,398	$	657,398	$	—	$	—
Interest checking	451,545		451,545		451,545		—		—
Money market and statement savings	740,372		740,372		740,372		—		—
Certificates of deposit	1,183,456		1,185,188		—		1,185,188		—
Other borrowed funds	537,965		540,755		—		540,755		—
Accrued interest payable	1,266		1,266		1,266		—		—

XML

Accumulated Other Comprehensive Income

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

Note 11

Accumulated Other Comprehensive Income

Changes in accumulated other comprehensive income (“AOCI”) for the three and nine months ended September 30, 2016 and 2015 are shown in the following table.

	Available For Sale
(Dollars in thousands)	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2016
Balance, beginning of period	$	11,385		$	(774	)	$	10,611
Net unrealized losses during the period	(1,391		)	(156		)	(1,547		)
Amounts reclassified from AOCI	—			729			729
Other comprehensive income (loss), net of tax	(1,391		)	573			(818		)
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2015
Balance, beginning of period	$	7,893		$	(405	)	$	7,488
Net unrealized gains (losses) during the period	2,190			(1,625		)	565
Amounts reclassified from AOCI	(514		)	361			(153		)
Other comprehensive income (loss), net of tax	1,676			(1,264		)	412
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2016
Balance, beginning of period	$	7,567		$	(525	)	$	7,042
Net unrealized gains (losses) during the period	4,815			(1,815		)	3,000
Amounts reclassified from AOCI	(2,388		)	2,139			(249		)
Other comprehensive income, net of tax	2,427			324			2,751
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2015
Balance, beginning of period	$	10,627		$	(461	)	$	10,166
Net unrealized losses during the period	(289		)	(1,985		)	(2,274		)
Amounts reclassified from AOCI	(769		)	777			8
Other comprehensive loss, net of tax	(1,058		)	(1,208		)	(2,266		)
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

Reclassifications Out of Accumulated Other Comprehensive Income

The following table presents information related to reclassifications from accumulated other comprehensive income.

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Three Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	—		$	769		Net realized gain on investment securities-available for sale
	—			(255		)	Tax (expense) or benefit
Total	$	—		$	514		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(1,137	)	$	(563	)	Realized and unrealized gains on mortgage banking activities
	408			202			Tax (expense) or benefit
Total	$	(729	)	$	(361	)	Net of tax
Total reclassifications for the period	$	(729	)	$	153		Net of tax

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Nine Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	3,726		$	1,151		Net realized gain on investment securities-available for sale
	(1,338		)	(382		)	Tax (expense) or benefit
Total	$	2,388		$	769		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(3,339	)	$	(1,212	)	Realized and unrealized gains on mortgage banking activities
	1,200			435			Tax (expense) or benefit
Total	$	(2,139	)	$	(777	)	Net of tax
Total reclassifications for the period	$	1,178		$	(8	)	Net of tax

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2016

Stock-Based Compensation

Schedule of weighted average assumptions used in estimation of the fair values of options granted as of the grant date using the Black-Scholes option-pricing model

	Three Months Ended		Nine months ended
	September 30,		September 30,
	2016	2015	2016	2015
Estimated option life	N/A	6.5 Years	6.5 Years	6.5 Years
Risk free interest rate	N/A	2.07%	1.53%	1.66 - 2.07%
Expected volatility	N/A	36.90%	36.50%	36.90%
Expected dividend yield	N/A	2.46%	2.40%	2.46%

Summary of stock option activity

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
	Number of		Exercise		Contractual	Intrinsic
	Shares		Price		Term (Years)	Value
Outstanding at December 31, 2015	1,023,550		$	14.97
Granted	17,000		19.18
Exercised	(374,272	)	15.90
Forfeited	(6,334	)	15.84
Outstanding at September 30, 2016	659,944		$	14.54	6.10	$	7,625,374
Options exercisable at September 30, 2016	562,432		$	13.87	5.78	$	6,870,567

Summary of non-vested stock options

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	300,125		$	5.67
Granted	17,000		5.59
Vested	(215,579	)	5.70
Forfeited	(4,034	)	5.93
Balance at September 30, 2016	97,512		$	5.58

Summary of restricted stock grant activity

			Weighted
			Average
	Number of		Grant Date
	Shares		Fair Value
Balance at December 31, 2015	65,932		$	21.76
Granted	107,100		19.68
Vested	(55,309	)	20.36
Forfeited	(13,817	)	20.37
Balance at September 30, 2016	103,906		$	20.55

XML

Segment Information (Tables)

9 Months Ended

Sep. 30, 2016

Segment Information

Schedule of information about the reportable segments and reconciliation of this information to the consolidated financial statements

At and for the Three Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	32,980	$	196	$	—	$	(211	)	$	—		$	32,965
Provision for loan losses	990		—		—		—			—			990
Non-interest income	1,391		15,669		94		337			—			17,491
Non-interest expense	15,940		11,464		94		2,837			—			30,335
Provision for income taxes	5,978		1,585		—		(954		)	—			6,609
Net income (loss)	$	11,463	$	2,816	$	—	$	(1,757	)	$	—		$	12,522
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,140,341		455,608		2,525		453,874			(825,563		)	4,226,785

At and for the Three Months Ended September 30, 2015 (in thousands):

						Wealth Management
	Commercial			Mortgage		and					Intersegment
	Banking			Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	29,137		$	682	$	—	$	(185	)	$	—		$	29,634
Provision for loan losses	(547		)	—		—		—			—			(547		)
Non-interest income	1,723			8,217		131		196			—			10,267
Non-interest expense	15,339			7,905		112		639			—			23,995
Provision for income taxes	5,089			363		7		(215		)	—			5,244
Net income (loss)	$	10,979		$	631	$	12	$	(413	)	$	—		$	11,209
Total Assets	$	3,808,263		$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,674,500			380,504		2,430		409,191			(725,236		)	3,741,389

At and for the Nine Months Ended September 30, 2016 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	94,968	$	836	$	—	$	(609	)	$	—		$	95,195
Provision for loan losses	1,670		—		—		—			—			1,670
Non-interest income	7,278		45,170		344		455			—			53,247
Non-interest expense	51,914		29,809		249		4,771			—			86,743
Provision for income taxes	16,200		5,835		33		(1,729		)	—			20,339
Net income (loss)	$	32,462	$	10,362	$	62	$	(3,196	)	$	—		$	39,690
Total Assets	$	4,113,690	$	487,704	$	603	$	452,757		$	(835,106	)	$	4,219,648
Average Assets	4,015,870		395,642		1,861		455,598			(772,497		)	4,096,474

At and for the Nine Months Ended September 30, 2015 (in thousands):

					Wealth Management
	Commercial		Mortgage		and					Intersegment
	Banking		Banking		Trust Services		Other			Elimination			Consolidated
Net interest income	$	84,632	$	1,834	$	—	$	(543	)	$	—		$	85,923
Provision for loan losses	939		—		—		—			—			939
Non-interest income	4,329		35,583		356		3,332			—			43,600
Non-interest expense	44,223		23,213		330		3,250			—			71,016
Provision for income taxes	14,209		5,187		9		(156		)	—			19,249
Net income (loss)	$	29,590	$	9,017	$	17	$	(305	)	$	—		$	38,319
Total Assets	$	3,808,263	$	421,132	$	2,428	$	407,566		$	(757,653	)	$	3,881,736
Average Assets	3,516,829		359,173		2,418		413,978			(711,837		)	3,580,561

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Share

Schedule of calculation of basic and diluted earnings per share

	Three Months Ended				Nine Months Ended
(In thousands,	September 30,				September 30,
except per share data)	2016		2015		2016		2015
Net income available to common shareholders	$	12,522	$	11,209	$	39,690	$	38,319
Weighted average common shares - basic	33,200		32,767		33,071		32,710
Weighted average common shares - diluted	33,767		33,311		33,577		33,192
Earnings per common share - basic	$	0.38	$	0.34	$	1.20	$	1.17
Earnings per common share - diluted	$	0.37	$	0.34	$	1.18	$	1.15

Schedule of composition of basic outstanding shares

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average common shares outstanding	32,572	32,209	32,463	32,173
Weighted average shares attributable to the deferred compensation plans	628	558	608	537
Total weighted average shares - basic	33,200	32,767	33,071	32,710

Schedule of composition of diluted outstanding shares

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands)	2016	2015	2016	2015
Weighted average shares outstanding - basic (from above)	33,200	32,767	33,071	32,710
Incremental weighted average shares attributable to deferred compensation plans	363	307	340	285
Weighted average shares attributable to vested stock options	161	230	127	197
Incremental shares from stock option plans	9	5	—	—
Incremental shares from restricted stock grants	34	2	39	—
Total weighted average shares - diluted	33,767	33,311	33,577	33,192

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2016

Investment Securities

Schedule of approximate fair value and amortized cost of investment securities

	September 30, 2016
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	40,220	$	750	$	—		$	40,970
Mortgage-backed securities	157,746		6,864		(149		)	164,461
Municipal securities	173,452		8,311		(44		)	181,719
Total	$	371,418	$	15,925	$	(193	)	$	387,150
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	1	$	—	$	—		$	1
Pooled trust preferred securities	3,779		—		(421		)	3,358
Total	$	3,780	$	—	$	(421	)	$	3,359

	December 31, 2015
	Gross		Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	cost		Gains		Losses			value
Investment Securities Available-for-Sale
U.S. government-sponsored agencies	$	70,617	$	2,318	$	(30	)	$	72,905
Mortgage-backed securities	158,959		3,982		(217		)	162,724
Municipal securities	172,556		6,154		(262		)	178,448
Total	$	402,132	$	12,454	$	(509	)	$	414,077
Investment Securities Held-to-Maturity
Mortgage-backed securities	$	3	$	—	$	—		$	3
Pooled trust preferred securities	3,833		—		(525		)	3,308
Total	$	3,836	$	—	$	(525	)	$	3,311

Schedule of fair value and amortized cost of investment securities by contractual maturity

	September 30, 2016
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	Cost		Value		Cost		Value
Within One Year	$	15,324	$	15,652	$	—	$	—
After 1 year but within 5 years	54,600		57,583		—		—
After 5 years but within 10 years	24,837		25,872		—		—
After 10 years	118,911		123,582		3,779		3,358
Mortgage-backed securities	157,746		164,461		1		1
Total	$	371,418	$	387,150	$	3,780	$	3,359

	December 31, 2015
	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
(In thousands)	cost		Value		cost		Value
Within One Year	$	9,225	$	9,382	$	—	$	—
After 1 year but within 5 years	52,510		55,120		—		—
After 5 years but within 10 years	38,095		40,243		—		—
After 10 years	143,343		146,608		3,833		3,308
Mortgage-backed securities	158,959		162,724		3		3
Total	$	402,132	$	414,077	$	3,836	$	3,311

Schedule of investment securities' gross unrealized losses and their fair value, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position

At September 30, 2016

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
Mortgage-backed securities	$	3,197	$	(134	)	$	541	$	(15	)	$	3,738	$	(149	)
Municipal securities	4,618		(44		)	—		—			4,618		(44		)
Total temporarily impaired securities	$	7,815	$	(178	)	$	541	$	(15	)	$	8,356	$	(193	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)
Total temporarily impaired securities	$	—	$	—	$	3,358	$	(421	)	$	3,358	$	(421	)

At December 31, 2015

Investment Securities Available-for- Sale	Less than 12 months					12 months or more					Total
(In thousands)	Fair Value		Unrealized loss			Fair Value		Unrealized loss			Fair Value		Unrealized loss
U.S. government sponsored agencies	$	9,970	$	(30	)	$	—	$	—		$	9,970	$	(30	)
Mortgage-backed securities	46,772		(202		)	677		(15		)	47,449		(217		)
Municipal securities	30,313		(261		)	259		(1		)	30,572		(262		)
Total temporarily impaired securities	$	87,055	$	(493	)	$	936	$	(16	)	$	87,991	$	(509	)

Investment Securities Held-to- Maturity	Less than 12 months				12 months or more					Total
(In thousands)	Fair Value		Unrealized loss		Fair Value		Unrealized loss			Fair Value		Unrealized loss
Pooled trust preferred securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)
Total temporarily impaired securities	$	—	$	—	$	3,308	$	(525	)	$	3,308	$	(525	)

Schedule of trading securities reflected in earnings

(in thousands)	September 30, 2016		December 31, 2015
Cash equivalents	$	1,025	$	702
Mutual funds	5,933		5,179
	$	6,958	$	5,881

Schedule of taxable interest income, tax exempt interest income and dividends

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2016		2015		2016		2015
Interest and dividends on securities:
Taxable	$	1,829	$	1,963	$	5,900	$	5,216
Tax-exempt	1,075		1,062		3,209		3,163
Dividends	191		157		604		452
	$	3,095	$	3,182	$	9,713	$	8,831

XML

Loans Receivable and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2016

Loans Receivable and Allowance for Loan Losses

Schedule of loan portfolio

	September 30, 2016
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	326,500		$	10,276		$	336,776
Real estate - commercial	1,626,148			68,509			1,694,657
Real estate - construction	572,022			1,237			573,259
Real estate - residential	451,926			5,806			457,732
Home equity lines	159,318			2,010			161,328
Consumer	4,934			450			5,384
	3,140,848			88,288			3,229,136
Net deferred fees	(4,313		)	—			(4,313		)
Loans receivable, net of deferred fees and costs	3,136,535			88,288			3,224,823
Allowance for loan losses	(33,199		)	(442		)	(33,641		)
Loans receivable, net	$	3,103,336		$	87,846		$	3,191,182

	December 31, 2015
(In thousands)	Originated			Acquired			Total
Commercial and industrial	$	366,549		$	13,138		$	379,687
Real estate - commercial	1,421,976			78,329			1,500,305
Real estate - construction	572,260			1,341			573,601
Real estate - residential	439,346			6,420			445,766
Home equity lines	153,762			2,869			156,631
Consumer	4,278			568			4,846
	2,958,171			102,665			3,060,836
Net deferred fees	(4,526		)	—			(4,526		)
Loans receivable, net of deferred fees and costs	2,953,645			102,665			3,056,310
Allowance for loan losses	(31,564		)	(159		)	(31,723		)
Loans receivable, net	$	2,922,081		$	102,506		$	3,024,587

Schedule of outstanding principal balance and related carrying amount of acquired loans

(in thousands)	September 30, 2016
Purchased credit impaired loans
Outstanding principal balance	$	8,984
Carrying amount	5,895
Purchased performing loans
Outstanding principal balance	83,785
Carrying amount	82,393
Total acquired loans
Outstanding principal balance	92,769
Carrying amount	88,288

(in thousands)	December 31, 2015
Purchased credit impaired loans
Outstanding principal balance	$	10,886
Carrying amount	7,723
Purchased performing loans
Outstanding principal balance	96,392
Carrying amount	94,942
Total acquired loans
Outstanding principal balance	107,278
Carrying amount	102,665

Schedule of changes in the total discount of the outstanding principal balance of acquired loans carrying amount

(in thousands)
Balance at December 31, 2015	$	(4,613	)
Charge-offs	—
Recoveries	(61		)
Accretion	193
Balance at September 30, 2016	$	(4,481	)

(in thousands)
Balance at December 31, 2014	$	(5,053	)
Charge-offs	504
Recoveries	(55		)
Accretion	(9		)
Balance at December 31, 2015	$	(4,613	)

Schedule of analysis of the allowance for loan losses based on loan type, or segment, and loan portfolio, which identifies certain loans that are evaluated for individual or collective impairment

Allowance for Loan Losses

For the Three Months Ended September 30, 2016

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2016	$	1,491		$	21,777	$	7,803		$	1,652		$	222		$	39		$	32,984
Charge-offs	(190		)	—		—			(190		)	—			(1		)	(381		)
Recoveries	38			—		—			10			—			—			48
Provision for loan losses	12			1,091		(218		)	124			(21		)	2			990
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2016

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction			Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	1,623		$	20,356	$	7,877		$	1,462		$	377		$	28		$	31,723
Charge-offs	(227		)	—		—			(190		)	(51		)	(3		)	(471		)
Recoveries	183			50		451			35			—			—			719
Provision for loan losses	(228		)	2,462		(743		)	289			(125		)	15			1,670
Ending Balance, September 30, 2016	$	1,351		$	22,868	$	7,585		$	1,596		$	201		$	40		$	33,641
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	—		$	—	$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,351			22,868		7,585			1,596			201			40			33,641

Loans Receivable

At September 30, 2016

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2016	$	336,776	$	1,694,657	$	573,259	$	457,732	$	161,328	$	5,384	$	3,229,136
Ending Balance, September 30, 2016
Individually evaluated for impairment	$	579	$	1,986	$	—	$	—	$	—	$	—	$	2,565
Purchased Credit Impaired Loans	78		3,826		1,237		260		494		—		5,895
Collectively evaluated for impairment	336,119		1,688,845		572,022		457,472		160,834		5,384		3,220,676

Allowance for Loan Losses

For the Three Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, July 1, 2015	$	2,045		$	18,216		$	7,789	$	1,881		$	236		$	31		$	30,198
Charge-offs	—			—			—		(28		)	—			—			(28		)
Recoveries	456			1,478			5		10			—			—			1,949
Provision for loan losses	(458		)	(638		)	1,121		(475		)	(92		)	(5		)	(547		)
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572

Allowance for Loan Losses

At and for the Nine Months Ended September 30, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial			Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820		$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(15		)	(38		)	—		(28		)	(48		)	(16		)	(145		)
Recoveries	657			1,802			16		28			—			—			2,503
Provision for loan losses	(660		)	(528		)	2,794		(566		)	(109		)	8			939
Ending Balance, September 30, 2015	$	2,043		$	19,056		$	8,915	$	1,388		$	144		$	26		$	31,572
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	—		$	—		$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	2,043			19,056			8,915		1,388			144			26			31,572

Loans Receivable

At September 30, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, September 30, 2015	$	346,729	$	1,360,624	$	624,127	$	435,845	$	150,541	$	4,745	$	2,922,611
Ending Balance, September 30, 2015
Individually evaluated for impairment	$	960	$	6,322	$	—	$	—	$	143	$	—	$	7,425
Purchased Credit Impaired Loans	1,840		6,276		1,340		345		506		—		10,307
Collectively evaluated for impairment	343,929		1,348,026		622,787		435,500		149,892		4,745		2,904,879

Allowance for Loan Losses

For the Year Ended December 31, 2015

(In thousands)

	Commercial and Industrial			Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential			Home Equity Lines			Consumer			Total
Allowance for loan losses:
Beginning Balance, January 1	$	2,061		$	17,820	$	6,105	$	1,954		$	301		$	34		$	28,275
Charge-offs	(144		)	—		—		(28		)	(48		)	(71		)	(291		)
Recoveries	485			1,802		22		42			—			—			2,351
Provision for loan losses	(779		)	734		1,750		(506		)	124			65			1,388
Ending Balance, December 31, 2015	$	1,623		$	20,356	$	7,877	$	1,462		$	377		$	28		$	31,723
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	—		$	—	$	—	$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,623			20,356		7,877		1,462			377			28			31,723

Loans Receivable

At December 31, 2015

(In thousands)

	Commercial and Industrial		Real Estate - Commercial		Real Estate - Construction		Real Estate - Residential		Home Equity Lines		Consumer		Total
Loans Receivable:
Ending Balance, December 31, 2015	$	379,687	$	1,500,305	$	573,601	$	445,766	$	156,631	$	4,846	$	3,060,836
Ending Balance, December 31, 2015
Individually evaluated for impairment	$	893	$	5,616	$	—	$	587	$	51	$	—	$	7,147
Purchased Credit Impaired Loans	863		4,669		1,341		338		512		—		7,723
Collectively evaluated for impairment	377,931		1,490,020		572,260		444,841		156,068		4,846		3,045,966

Schedule of nonaccrual and past due loans

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	386	$	—	$	—	$	386	$	326,114	$	326,500	$	—	$	—
Real estate - commercial
Owner occupied	3		—		—		3		394,305		394,308		—		—
Non-owner occupied	—		—		—		—		1,231,840		1,231,840		—		—
Real estate - construction
Residential	—		—		—		—		236,873		236,873		—		—
Commercial	—		—		—		—		335,149		335,149		—		—
Real estate - residential
Single family	—		—		—		—		215,985		215,985		—		—
Multi-family	—		—		—		—		235,941		235,941		—		—
Home equity lines	—		—		—		—		159,318		159,318		—		—
Consumer
Installment	—		—		—		—		4,462		4,462		—		—
Credit cards	5		—		—		5		467		472		—		—
	$	394	$	—	$	—	$	394	$	3,140,454	$	3,140,848	$	—	$	—

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	—	$	—	$	10,276	10,276		$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		31,740		31,740		—		—
Non-owner occupied	—		—		—		—		36,769		36,769		—		—
Real estate - construction
Residential	—		—		—		—		750		750		—		—
Commercial	—		—		—		—		487		487		—		—
Real estate - residential
Single family	—		—				—		5,806		5,806		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,010		2,010		—		—
Consumer
Installment	—		—		—		—		450		450		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	—	$	—	$	88,288	$	88,288	$	—	$	—

Nonaccrual and Past Due Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	58	$	58	$	366,491	366,549		$	—	$	58
Real estate - commercial
Owner occupied	—		—		—		—		360,287		360,287		—		—
Non-owner occupied	—		—		—		—		1,061,689		1,061,689		—		—
Real estate - construction
Residential	—		—		—		—		257,679		257,679		—		—
Commercial	—		—		—		—		314,581		314,581		—		—
Real estate - residential
Single family	351		587		—		938		250,063		251,001		—		—
Multi-family	—		—		—		—		188,345		188,345		—		—
Home equity lines	—		—		51		51		153,711		153,762		—		51
Consumer
Installment	—		—		—		—		3,830		3,830		—		—
Credit cards	—		—		—		—		448		448		—		—
	$	351	$	587	$	109	$	1,047	$	2,957,124	$	2,958,171	$	—	$	109

Nonaccrual and Past Due Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due (includes nonaccrual)		Total Past Due		Current		Total Loans		90 Days Past Due and Still Accruing		Nonaccrual Loans
Commercial and industrial	$	—	$	—	$	342	$	342	$	12,796	13,138		$	—	$	342
Real estate - commercial
Owner occupied	—		—		—		—		37,450		37,450		—		—
Non-owner occupied	—		—		—		—		40,879		40,879		—		—
Real estate - construction
Residential	—		—		—		—		811		811		—		—
Commercial	—		—		—		—		530		530		—		—
Real estate - residential
Single family	—		—				—		6,420		6,420		—		—
Multi-family	—		—		—		—		—		—		—		—
Home equity lines	—		—		—		—		2,869		2,869		—		—
Consumer
Installment	—		—		—		—		568		568		—		—
Credit cards	—		—		—		—		—		—		—		—
	$	—	$	—	$	342	$	342	$	102,323	$	102,665	$	—	$	342

Schedule of additional information on impaired loans that were evaluated for specific reserves, including the recorded investment on the statement of condition and the unpaid principal balance

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	1,986		2,401		—		9		2,914
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		147
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	579	$	579	$	—	$	3	$	722
Real estate - commercial	1,986		2,401		—		9		2,914
Real estate - construction	—		—		—		—		—
Real estate - residential	—		—		—		—		147
Home equity lines	—		—		—		—		192
Consumer	—		—		—		—		—
Total	$	2,565	$	2,980	$	—	$	12	$	3,975

Impaired Loans - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		47
Real estate - construction
Residential	750		895		—		8		559
Commercial	487		621		—		6		496
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	—	$	—	$	—	$	—	$	85
Real estate - commercial	—		—		—		—		47
Real estate - construction	1,237		1,516		—		14		1,055
Real estate - residential	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,237	$	1,516	$	—	$	14	$	1,187

Impaired Loans - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	5,616		6,461		—		30		2,953
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		125
Real estate - residential
Single family	587		587		—		8		294
Multi-family	—		—		—		—		—
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	893	$	916	$	—	$	1	$	1,026
Real estate - commercial	5,616		6,461		—		30		2,953
Real estate - construction	—		—		—		—		125
Real estate - residential	587		587		—		8		294
Home equity lines	51		51		—		—		116
Consumer	—		—		—		—		—
Total	$	7,147	$	8,015	$	—	$	39	$	4,514

Impaired Loans - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Interest Income Recognized		Average Recorded Investment
With no related allowance:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	190		225		—		1		728
Real estate - construction
Residential	—		—		—		—		—
Commercial	530		627		—		4		685
Real estate - residential
Single family	—		—		—		—		153
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
With related allowance:
Commercial and industrial	$	—	$	—	$	—	$	—	$	—
Real estate - commercial
Owner occupied	—		—		—		—		—
Non-owner occupied	—		—		—		—		—
Real estate - construction
Residential	—		—		—		—		—
Commercial	—		—		—		—		—
Real estate - residential
Single family	—		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
By segment total:
Commercial and industrial	$	342	$	470	$	—	$	—	$	459
Real estate - commercial	190		225		—		1		728
Real estate - construction	530		627		—		4		685
Real estate - residential	—		—		—		—		153
Home equity lines	—		—		—		—		—
Consumer	—		—		—		—		—
Total	$	1,062	$	1,322	$	—	$	5	$	2,025

Summary of the risk ratings by portfolio segment and class segment

Internal Risk Rating Grades - Originated Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	325,465	$	456	$	579	$	—	$	—
Real estate - commercial
Owner occupied	394,308		—		—		—		—
Non-owner occupied	1,229,480		374		1,986		—		—
Real estate - construction
Residential	236,873		—		—		—		—
Commercial	335,149		—		—		—		—
Real estate - residential
Single family	215,985		—		—		—		—
Multi-family	235,941		—		—		—		—
Home equity lines	159,318		—		—		—		—
Consumer
Installment	4,462		—		—		—		—
Credit cards	467		5		—		—		—
Total Loans Receivable	$	3,137,448	$	835	$	2,565	$	—	$	—

Internal Risk Rating Grades - Acquired Loan Portfolio

At September 30, 2016

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	10,245	$	31	$	—	$	—	$	—
Real estate - commercial
Owner occupied	31,740		—		—		—		—
Non-owner occupied	28,110		8,659		—		—		—
Real estate - construction
Residential	—		—		750		—		—
Commercial	—		—		487		—		—
Real estate - residential
Single family	5,806		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,010		—		—		—		—
Consumer
Installment	450		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	78,361	$	8,690	$	1,237	$	—	$	—

Internal Risk Rating Grades - Originated Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	364,932	$	724	$	893	$	—	$	—
Real estate - commercial
Owner occupied	360,287		—		—		—		—
Non-owner occupied	1,058,293		3,396		—		—		—
Real estate - construction
Residential	257,679		—		—		—		—
Commercial	304,580		4,385		5,616		—		—
Real estate - residential
Single family	250,063		351		587		—		—
Multi-family	188,345		—		—		—		—
Home equity lines	153,711		—		51		—		—
Consumer
Installment	3,830		—		—		—		—
Credit cards	448		—		—		—		—
Total Loans Receivable	$	2,942,168	$	8,856	$	7,147	$	—	$	—

Internal Risk Rating Grades - Acquired Loan Portfolio

At December 31, 2015

(In thousands)

	Pass		OLEM		Substandard		Doubtful		Loss
Commercial and industrial	$	12,744	$	52	$	342	$	—	$	—
Real estate - commercial
Owner occupied	37,450		—		—		—		—
Non-owner occupied	35,430		5,259		190		—		—
Real estate - construction
Residential	811		—		—		—		—
Commercial	—		—		530		—		—
Real estate - residential
Single family	6,420		—		—		—		—
Multi-family	—		—		—		—		—
Home equity lines	2,869		—		—		—		—
Consumer
Installment	568		—		—		—		—
Credit cards	—		—		—		—		—
Total Loans Receivable	$	96,292	$	5,311	$	1,062	$	—	$	—

XML

Derivative Instruments and Hedging Activities (Tables)

9 Months Ended

Sep. 30, 2016

Derivative Instruments and Hedging Activities

Schedule of the derivative instruments' location on the Company's statement of condition and the fair value of those instruments

Derivative Instruments and Hedging Activities

At September 30, 2016

(in thousands)

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	33,440	$	182	Accrued Interest Payable and Other Liabilities	$	66,150	$	244
Total Designated Instruments		33,440		182			66,150		244
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	83,166	$	140	Accrued Interest Payable and Other Liabilities	$	201,958	$	575
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
Total Undesignated Instruments		428,149		13,652			675,788		2,553
Total Derivatives		$	461,589	$	13,834		$	741,938	$	2,797

Derivative Instruments and Hedging Activities

At December 31, 2015

(in thousands)

	Asset Derivatives			Liability Derivatives
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives Instruments Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	1,569	Accrued Interest Payable and Other Liabilities	$	1,419
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	416		Accrued Interest Payable and Other Liabilities	477
Total Designated Instruments		1,985			1,896
Derivatives Instruments Not Designated Within a Hedging Relationship
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	16,784	Accrued Interest Payable and Other Liabilities	$	168
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	64		Accrued Interest Payable and Other Liabilities	181
Rate Lock Commitments	Accrued Interest Receivable and Other Assets	313		Accrued Interest Payable and Other Liabilities	213
Total Undesignated Instruments		17,161			562
Total Derivatives		$	19,146		$	2,458

Schedule of the gains and losses related to derivative instruments

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain (Loss) Recognized in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive Income into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from  Effectiveness Testing)
Forward Loan Sales Commitments	$	573	Other Income	$	(1,137	)	Other Income	$	—
Total	$	573		$	(1,137	)		$	—

	Amount of Gain (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments
TBA mortgage-backed securities	$	13,372		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,838		)	Realized and unrealized gains on mortgage banking activities
Total	(435		)	Other Income
	$	11,099

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2016

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)		Location of Gain (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss)  Reclassified from Accumulated Other Comprehensive  Income into Income (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Forward Loan Sales Commitments	$	324	Other Income	$	(3,339	)	Other Income	$	—
Total	$	324		$	(3,339	)		$	—

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Interest Rate Lock Commitments	$	66,178		Realized and unrealized gains on mortgage banking activities
TBA mortgage-backed securities	(5,950		)	Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(3,053		)	Other Income
Total	$	57,175

Impact of Derivative Instruments on the Statement of Income

For the Three Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective  Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from  Effectiveness  Testing)
Interest Rate Lock Commitments	$	(721	)	Other Income	$	900		Other Income	$	148
Forward Loan Sales Commitments	(543		)	Other Income	(9,351		)	Other Income	—
Total	$	(1,264	)		$	(8,451	)		$	148

	Amount of Gain (Loss) Recognized in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	17,758		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(1,441		)	Other Income
Rate Lock Commitments	1,441			Other Income
Total	$	17,758

Impact of Derivative Instruments on the Statement of Income

For the Nine Months Ended September 30, 2015

(in thousands)

Derivatives in  Cash Flow  Hedging  Relationships	Amount of Gain  (Loss) Recognized  in Other  Comprehensive  Income on  Derivative (Effective  Portion)			Location of Gain  (Loss) Reclassified from Accumulated Other  Comprehensive  Income into  Income (Effective Portion)	Amount of Gain (Loss) Reclassified from  Accumulated Other  Comprehensive  Income into Income  (Effective Portion)			Location of Gain  (Loss) Recognized in Income on Derivative (Ineffective Portion  and Amount  Excluded from  Effectiveness  Testing)	Amount of Gain  (Loss)  Recognized in  Income on  Derivative  (Ineffective  Portion and  Amount  Excluded from Effectiveness  Testing)
Interest Rate Lock Commitments	$	(722	)	Other Income	$	900		Other Income	$	160
Forward Loan Sales Commitments	(486		)	Other Income	(15		)	Other Income	—
Total	$	(1,208	)		$	885			$	160

	Amount of Gain  (Loss) Recognized  in Income on  Derivative			Location of Gain  (Loss) Recognized  in Income on  Derivative
Derivatives Not Designated as Hedging Instruments
Rate Lock Commitment	$	57,754		Realized and unrealized gains on mortgage banking activities
Forward Loan Sales Commitments	(2,434		)	Other Income
Rate Lock Commitments	2,434			Other Income
Total	$	57,754

Schedule of notional amount and fair value of mortgage banking derivatives

Mortgage Banking Derivatives

At September 30, 2016

(in thousands)

	Asset Derivatives					Liability Derivatives
	Balance Sheet  Location	Notional Amount		Fair Value		Balance Sheet  Location	Notional Amount		Fair Value
Forward Loan Sales Commitments	Accrued Interest Receivable and Other Assets	$	116,606	$	322	Accrued Interest Payable and Other Liabilities	$	268,108	$	819
Interest Rate Lock Commitments	Accrued Interest Receivable and Other Assets	344,983		13,512		Accrued Interest Payable and Other Liabilities	31,330		140
TBA mortgage-backed securities	Accrued Interest Receivable and Other Assets	—		—		Accrued Interest Payable and Other Liabilities	442,500		1,838
		$	461,589	$	13,834		$	741,938	$	2,797

XML

Goodwill and Other Intangibles (Tables)

9 Months Ended

Sep. 30, 2016

Goodwill and Other Intangibles

Schedule of information concerning total amortizable other intangible assets

	Commercial Banking				Mortgage Banking				Total
(In thousands)	Gross Carrying Amount		Accumulated  Amortization		Gross Carrying  Amount		Accumulated  Amortization		Gross Carrying Amount		Accumulated  Amortization
Balance at December 31, 2015	$	3,080	$	1,511	$	1,781	$	1,781	$	4,861	$	3,292
2016 activity:
Amortization	—		461		—		—		—		461
Balance at September 30, 2016	$	3,080	$	1,972	$	1,781	$	1,781	$	4,861	$	3,753

Schedule of estimated amortization expense for the next five years and thereafter

(In thousands)
2016 (October  — December)	$	134
2017	454
2018	313
2019	172
2020	35

Schedule of the carrying amount of goodwill

(In thousands)	Commercial  Banking		Mortgage  Banking		Total
Balance at December 31, 2015	$	24,887	$	10,120	$	35,007
Activity: None	—		—		—
Balance at September 30, 2016	$	24,887	$	10,120	$	35,007

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2016

Fair Value Measurements

Schedule of assets and liabilities measured at fair value on a recurring basis

At September 30, 2016

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other Observable Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	40,970	$	—	$	40,970	$	—
Mortgage-backed securities	164,461		—		164,461		—
Municipal securities	181,719		—		181,719		—
Total investment securities available-for-sale	387,150		—		387,150		—
Investment securities — trading	6,958		—		6,958		—
Loans held for sale	238,254		—		—		238,254
Bank-owned life insurance	33,314		—		33,314		—
Derivative asset - rate lock and forward loan sales commitments	13,512		—		12,436		1,076
Derivative asset — interest rate lock commitments	322		—		322		—
Derivative liability - rate lock and forward loan sales commitments	819		—		819		—
Derivative liability — interest rate lock commitments	140		—		140		—
Derivative liability — TBA mortgage-backed securities	1,838		1,838		—		—

At December 31, 2015

(In Thousands)

			Fair Value Measurements Using
			Quoted Prices in Active markets for Identical Assets		Significant  Other  Observable  Inputs		Significant  Unobservable  Inputs
Description	Balance		(Level 1)		(Level 2)		(Level 3)
Investment securities available-for-sale:
U.S. government-sponsored agencies	$	72,905	$	—	$	72,905	$	—
Mortgage-backed securities	162,724		—		162,724		—
Municipal securities	178,448		—		178,448		—
Total investment securities available-for-sale	414,077		—		414,077		—
Investment securities — trading	5,881		—		5,881		—
Bank-owned life insurance	32,978		—		32,978		—
Derivative asset - rate lock and forward loan sales commitments	18,353		—		18,353		—
Derivative asset — interest rate lock commitments	729		—		729		—
Derivative asset — TBA mortgage-backed securities	64		64		—		—
Derivative liability - rate lock and forward loan sales commitments	1,587		—		1,587		—
Derivative liability — interest rate lock commitments	690		—		690		—
Derivative liability — TBA mortgage-backed securities	181		181		—		—

Schedule of reconciliation of recurring fair value measurements of interest rate lock commitments and loans held for sale categorized as Level 3

(In thousands)	2016
Beginning Balance, January 1	$	—
Originations of loans held for sale	529,839
Sales of loans held for sale	-316,485
Gains or losses during the period recognized in earnings	24,900
Ending Balance, September 30	$	238,254

Schedule of quantitative information of significant unobservable inputs used in Level 3 fair value measurement of interest rate lock commitments and loans held for sale

	Fair Value at		Valuation	Unobservable	Range
(In thousands)	September 30, 2016		Technique	Input	(Weighted Average)
Loans held for sale	$	238,254	Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.23%)
Derivative asset attributable to mandatory rate lock commitments	1,076		Market Pricing Analysis	Historical Sales Prices	0.09 - 0.49% (0.24%)

Summary of the carrying amount of financial assets and liabilities that the Company has not recorded at fair value on a recurring or non recurring basis

	September 30, 2016
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	47,409	$	47,409	$	47,409	$	—	$	—
Investment securities held-to-maturity and other investments	22,516		22,095		—		22,095		—
Loans held for sale	159,893		160,136		—		160,136		—
Loans receivable, net	3,191,182		3,213,643		—		1,599		3,212,044
Accrued interest receivable	10,397		10,397		10,397		—		—
Financial liabilities:
Demand deposits	$	757,184	$	757,184	$	757,184	$	—	$	—
Interest checking	437,358		437,358		437,358		—		—
Money market and statement savings	825,819		825,819		825,819		—		—
Certificates of deposit	1,204,139		1,204,521		—		1,204,521		—
Other borrowed funds	464,876		470,807		—		470,807		—
Accrued interest payable	1,004		1,004		1,004		—		—

	December 31, 2015
	Carrying		Estimated		Fair Value Measurements Using
(In thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	39,337	$	39,337	$	39,337	$	—	$	—
Investment securities held-to-maturity and other investments	24,803		24,278		—		20,970		3,308
Loans held for sale	383,768		383,768		—		383,768		—
Loans receivable, net	3,024,587		3,005,260		—		707		3,004,553
Accrued interest receivable	10,633		10,633		10,633		—		—
Financial liabilities:
Demand deposits	$	657,398	$	657,398	$	657,398	$	—	$	—
Interest checking	451,545		451,545		451,545		—		—
Money market and statement savings	740,372		740,372		740,372		—		—
Certificates of deposit	1,183,456		1,185,188		—		1,185,188		—
Other borrowed funds	537,965		540,755		—		540,755		—
Accrued interest payable	1,266		1,266		1,266		—		—

XML

Accumulated Other Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2016

Accumulated Other Comprehensive Income

Schedule of changes in accumulated other comprehensive income

	Available For Sale
(Dollars in thousands)	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2016
Balance, beginning of period	$	11,385		$	(774	)	$	10,611
Net unrealized losses during the period	(1,391		)	(156		)	(1,547		)
Amounts reclassified from AOCI	—			729			729
Other comprehensive income (loss), net of tax	(1,391		)	573			(818		)
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Three Months Ended September 30, 2015
Balance, beginning of period	$	7,893		$	(405	)	$	7,488
Net unrealized gains (losses) during the period	2,190			(1,625		)	565
Amounts reclassified from AOCI	(514		)	361			(153		)
Other comprehensive income (loss), net of tax	1,676			(1,264		)	412
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2016
Balance, beginning of period	$	7,567		$	(525	)	$	7,042
Net unrealized gains (losses) during the period	4,815			(1,815		)	3,000
Amounts reclassified from AOCI	(2,388		)	2,139			(249		)
Other comprehensive income, net of tax	2,427			324			2,751
Balance, end of period	$	9,994		$	(201	)	$	9,793

	Available For Sale
	Securities			Cash Flow Hedges			Total
Nine Months Ended September 30, 2015
Balance, beginning of period	$	10,627		$	(461	)	$	10,166
Net unrealized losses during the period	(289		)	(1,985		)	(2,274		)
Amounts reclassified from AOCI	(769		)	777			8
Other comprehensive loss, net of tax	(1,058		)	(1,208		)	(2,266		)
Balance, end of period	$	9,569		$	(1,669	)	$	7,900

Schedule of reclassifications from accumulated other comprehensive income

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Three Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	—		$	769		Net realized gain on investment securities-available for sale
	—			(255		)	Tax (expense) or benefit
Total	$	—		$	514		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(1,137	)	$	(563	)	Realized and unrealized gains on mortgage banking activities
	408			202			Tax (expense) or benefit
Total	$	(729	)	$	(361	)	Net of tax
Total reclassifications for the period	$	(729	)	$	153		Net of tax

Details about Accumulated Other	Amount Reclassified from Accumulated Other Comprehensive  Income into Income
Comprehnsive Income	Nine Months Ended September 30,						Affected Line Item in the Consolidated
(In thousands)	2016			2015			Statements of Income
Available For Sale Securities
	$	3,726		$	1,151		Net realized gain on investment securities-available for sale
	(1,338		)	(382		)	Tax (expense) or benefit
Total	$	2,388		$	769		Net of tax
Cash Flow Hedge
Forward Loan Sales Commitments	$	(3,339	)	$	(1,212	)	Realized and unrealized gains on mortgage banking activities
	1,200			435			Tax (expense) or benefit
Total	$	(2,139	)	$	(777	)	Net of tax
Total reclassifications for the period	$	1,178		$	(8	)	Net of tax

XML

Organization (Details)		9 Months Ended
	Aug. 18, 2016 shares	Sep. 30, 2016 item
Organization
Number of nonbank subsidiaries | item		1
United Bankshares, Inc
Organization
Number of shares received under Merger agreement for each share | shares	0.71

XML

Stock-Based Compensation (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2016 USD ($) item $ / shares shares	Sep. 30, 2015 USD ($) $ / shares shares	Sep. 30, 2016 USD ($) item $ / shares shares	Sep. 30, 2015 USD ($) $ / shares shares	Nov. 23, 2008 shares	Dec. 31, 1998 shares
Stock-Based Compensation
Number of stock-based employee compensation plans | item	2		2
Total expense related to share-based compensation plans | $	$ 408,000	$ 344,000	$ 2,000,000	$ 1,200,000
Total income tax benefit recognized in the income statement for share-based compensation arrangements | $	138,000	$ 115,000	$ 668,000	$ 405,000
Weighted average assumptions used in estimation of fair values of options
Term of the U.S. Treasury note on which the risk free interest rate is based			7 years
Additional stock-based compensation information
Total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans | $	$ 2,100,000		$ 2,100,000
Expected weighted-average period for recognition of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans			2 years 4 months 24 days
Stock options
Stock-Based Compensation
Granted (in shares)	0	750	17,000	119,000
Weighted average per share fair value of stock option grants (in dollars per share) | $ / shares		$ 6.98	$ 5.59	$ 5.95
Weighted average assumptions used in estimation of fair values of options
Estimated option life		6 years 6 months	6 years 6 months	6 years 6 months
Risk free interest rate (as a percent)		2.07%	1.53%
Risk free interest rate, low end of range (as a percent)				1.66%
Risk free interest rate, high end of range (as a percent)				2.07%
Expected volatility (as a percent)		36.90%	36.50%	36.90%
Expected dividend yield (as a percent)		2.46%	2.40%	2.46%
Stock option, number of shares
Outstanding at the beginning of the period (in shares)			1,023,550
Granted (in shares)	0	750	17,000	119,000
Exercised (in shares)			(374,272)
Forfeited (in shares)			(6,334)
Outstanding at the end of the period (in shares)	659,944		659,944
Options exercisable at the end of the period (in shares)	562,432		562,432
Stock option, weighted average exercise price
Outstanding at the beginning of the period (in dollars per share) | $ / shares			$ 14.97
Granted (in dollars per share) | $ / shares			19.18
Exercised (in dollars per share) | $ / shares			15.90
Forfeited (in dollars per share) | $ / shares			15.84
Outstanding at the end of the period (in dollars per share) | $ / shares	$ 14.54		14.54
Options exercisable at the end of the period (in dollars per share) | $ / shares	$ 13.87		$ 13.87
Stock option, weighted average remaining contractual term (years)
Outstanding at the end of the period			6 years 1 month 6 days
Options exercisable at the end of the period			5 years 9 months 11 days
Stock option, aggregate intrinsic value
Outstanding at the end of the period (in dollars) | $	$ 7,625,374		$ 7,625,374
Options exercisable at the end of the period (in dollars) | $	6,870,567		6,870,567
Intrinsic value of options exercised (in dollars) | $	$ 3,600,000	$ 3,000	$ 3,800,000	$ 1,200,000
Non-vested stock options, number of shares
Balance at the beginning of the period (in shares)			300,125
Granted (in shares)	0	750	17,000	119,000
Vested (in shares)			(215,579)
Forfeited (in shares)			(4,034)
Balance at the end of the period (in shares)	97,512		97,512
Non-vested stock options, weighted average grant date fair value
Balance at the beginning of the period (in dollars per share) | $ / shares			$ 5.67
Granted (in dollars per share) | $ / shares		$ 6.98	5.59	$ 5.95
Vested (in dollars per share) | $ / shares			5.70
Forfeited (in dollars per share) | $ / shares			5.93
Balance at the end of the period (in dollars per share) | $ / shares	$ 5.58		$ 5.58
Additional stock-based compensation information
Total fair value of shares that vested | $	$ 41,000	$ 44,000	$ 1,200,000	$ 1,000,000
Stock options | Director
Stock-Based Compensation
Term			10 years
Stock options | Employee
Stock-Based Compensation
Term			10 years
Percentage vesting of options on the date of grant			25.00%
Stock options | Employee | Grants exercisable after first year of service
Stock-Based Compensation
Term			10 years
Increments in which the stock options vest and become fully exercisable, beginning after the first year of their service (as a percent)			20.00%
Stock options | Employee | Grants fully exercisable at the date of grant
Stock-Based Compensation
Term			10 years
Percentage vesting of options on the date of grant			0.33%
Restricted stock
Restricted stock, number of shares
Balance at the beginning of the period (in shares)			65,932
Granted (in shares)			107,100
Vested (in shares)			(55,309)
Forfeited (in shares)			(13,817)
Balance at the end of the period (in shares)	103,906		103,906
Restricted stock, weighted average grant date fair value
Balance at the beginning of the period (in dollars per share) | $ / shares			$ 21.76
Granted (in dollars per share) | $ / shares			19.68
Vested (in dollars per share) | $ / shares			20.36
Forfeited (in dollars per share) | $ / shares			20.37
Balance at the end of the period (in dollars per share) | $ / shares	$ 20.55		$ 20.55
Additional stock-based compensation information
Total fair value of restricted stock that vested | $	$ 199,000	$ 0	$ 1,200,000	$ 134,000
Restricted stock | Employee
Stock-Based Compensation
Percentage vesting of options on the date of grant			0.33%
Restricted stock | Executive officer
Stock-Based Compensation
Percentage vesting of options on the date of grant			0.33%
Vesting period of remaining unvested awards			2 years
Option Plan
Stock-Based Compensation
Number of shares of common stock reserved for issuance						625,000
Number of shares of the company's common stock available for future grants and awards					0
Equity Plan
Stock-Based Compensation
Number of shares of the company's common stock available for future grants and awards	94,576		94,576

XML

Segment Information (Details) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2016 USD ($) segment	Sep. 30, 2015 USD ($)	Dec. 31, 2015 USD ($)
Segment Information
Number of business segments | segment			3
Net interest income	$ 32,965	$ 29,634	$ 95,195	$ 85,923
Provision for loan losses	990	(547)	1,670	939	$ 1,388
Non-interest income	17,491	10,267	53,247	43,600
Non-interest expense	30,335	23,995	86,743	71,016
Provision for income taxes	6,609	5,244	20,339	19,249
Net income	12,522	11,209	39,690	38,319
Total Assets	4,219,648	3,881,736	4,219,648	3,881,736	$ 4,029,921
Average Assets	4,226,785	3,741,389	4,096,474	3,580,561
Operating segment | Commercial Banking
Segment Information
Net interest income	32,980	29,137	94,968	84,632
Provision for loan losses	990	(547)	1,670	939
Non-interest income	1,391	1,723	7,278	4,329
Non-interest expense	15,940	15,339	51,914	44,223
Provision for income taxes	5,978	5,089	16,200	14,209
Net income	11,463	10,979	32,462	29,590
Total Assets	4,113,690	3,808,263	4,113,690	3,808,263
Average Assets	4,140,341	3,674,500	4,015,870	3,516,829
Operating segment | Mortgage Banking
Segment Information
Net interest income	196	682	836	1,834
Non-interest income	15,669	8,217	45,170	35,583
Non-interest expense	11,464	7,905	29,809	23,213
Provision for income taxes	1,585	363	5,835	5,187
Net income	2,816	631	10,362	9,017
Total Assets	487,704	421,132	487,704	421,132
Average Assets	455,608	380,504	395,642	359,173
Operating segment | Wealth Management and Trust Services
Segment Information
Non-interest income	94	131	344	356
Non-interest expense	94	112	249	330
Provision for income taxes		7	33	9
Net income		12	62	17
Total Assets	603	2,428	603	2,428
Average Assets	2,525	2,430	1,861	2,418
Other
Segment Information
Net interest income	(211)	(185)	(609)	(543)
Non-interest income	337	196	455	3,332
Non-interest expense	2,837	639	4,771	3,250
Provision for income taxes	(954)	(215)	(1,729)	(156)
Net income	(1,757)	(413)	(3,196)	(305)
Total Assets	452,757	407,566	452,757	407,566
Average Assets	453,874	409,191	455,598	413,978
Intersegment Elimination
Segment Information
Total Assets	(835,106)	(757,653)	(835,106)	(757,653)
Average Assets	$ (825,563)	$ (725,236)	$ (772,497)	$ (711,837)

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Calculation of basic and diluted earnings per share
Net income available to common shareholders (in dollars)	$ 12,522	$ 11,209	$ 39,690	$ 38,319
Weighted average common shares - basic (in shares)	33,200,000	32,767,000	33,071,000	32,710,000
Weighted average common shares - diluted (in shares)	33,767,000	33,311,000	33,577,000	33,192,000
Earnings per common share - basic	$ 0.38	$ 0.34	$ 1.20	$ 1.17
Earnings per common share - diluted	$ 0.37	$ 0.34	$ 1.18	$ 1.15
Composition of basic outstanding shares
Weighted average common shares outstanding	32,572,000	32,209,000	32,463,000	32,173,000
Weighted average shares attributable to the deferred compensation plans	628,000	558,000	608,000	537,000
Total weighted average shares - basic	33,200,000	32,767,000	33,071,000	32,710,000
Composition of diluted outstanding shares
Weighted average common shares - basic (in shares)	33,200,000	32,767,000	33,071,000	32,710,000
Incremental weighted average shares attributable to deferred compensation plans	363,000	307,000	340,000	285,000
Weighted average shares attributable to vested stock options	161,000	230,000	127,000	197,000
Incremental shares from stock option plans	9,000	5,000
Incremental shares from restricted stock grants	34,000	2,000	39,000
Total weighted average shares - diluted	33,767,000	33,311,000	33,577,000	33,192,000
Stock options
Composition of diluted outstanding shares
Antidilutive outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation (in shares)	0	0	150	0
Restricted stock
Composition of diluted outstanding shares
Antidilutive outstanding stock options excluded from the weighted average shares outstanding for the diluted earnings per share calculation (in shares)	0	6	0	363

XML

Investment Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Investment Securities Available-for-Sale
Gross Amortized cost	$ 371,418	$ 402,132
Gross Unrealized Gains	15,925	12,454
Gross Unrealized Losses	(193)	(509)
Fair value	387,150	414,077
Investment Securities Held-to-Maturity
Gross Amortized cost	3,780	3,836
Gross Unrealized Losses	(421)	(525)
Fair Value	3,359	3,311
Available-for-Sale, Amortized Cost
Within One Year	15,324	9,225
After 1 year but within 5 years	54,600	52,510
After 5 years but within 10 years	24,837	38,095
After 10 years	118,911	143,343
Mortgage-backed securities	157,746	158,959
Total	371,418	402,132
Available-for-Sale, Fair Value
Within One Year	15,652	9,382
After 1 year but within 5 years	57,583	55,120
After 5 years but within 10 years	25,872	40,243
After 10 years	123,582	146,608
Mortgage-backed securities	164,461	162,724
Fair Value	387,150	414,077
Held-to-Maturity, Amortized cost
After 10 years	3,779	3,833
Mortgage-backed securities	1	3
Total	3,780	3,836
Held-to-Maturity, Fair Value
After 10 years	3,358	3,308
Mortgage-backed securities	1	3
Fair Value	3,359	3,311
U.S. government-sponsored agencies
Investment Securities Available-for-Sale
Gross Amortized cost	40,220	70,617
Gross Unrealized Gains	750	2,318
Gross Unrealized Losses		(30)
Fair value	40,970	72,905
Available-for-Sale, Fair Value
Fair Value	40,970	72,905
TBA mortgage-backed securities
Investment Securities Available-for-Sale
Gross Amortized cost	157,746	158,959
Gross Unrealized Gains	6,864	3,982
Gross Unrealized Losses	(149)	(217)
Fair value	164,461	162,724
Investment Securities Held-to-Maturity
Gross Amortized cost	1	3
Fair Value	1	3
Available-for-Sale, Fair Value
Fair Value	164,461	162,724
Held-to-Maturity, Fair Value
Fair Value	1	3
Municipal securities
Investment Securities Available-for-Sale
Gross Amortized cost	173,452	172,556
Gross Unrealized Gains	8,311	6,154
Gross Unrealized Losses	(44)	(262)
Fair value	181,719	178,448
Available-for-Sale, Fair Value
Fair Value	181,719	178,448
Pooled trust preferred securities
Investment Securities Held-to-Maturity
Gross Amortized cost	3,779	3,833
Gross Unrealized Losses	(421)	(525)
Fair Value	3,358	3,308
Held-to-Maturity, Fair Value
Fair Value	$ 3,358	$ 3,308

XML

Investment Securities - Other Investments (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Investment Securities Available-for-Sale, Total temporarily impaired securities
Less than 12 months, Fair Value	$ 7,815	$ 87,055
Less than 12 months, Unrealized loss	(178)	(493)
12 months or more, Fair Value	541	936
12 months or more, Unrealized loss	(15)	(16)
Total Fair Value	8,356	87,991
Total Unrealized loss	(193)	(509)
Investment Securities Held-to-Maturity, Total temporarily impaired securities
12 months or more, Fair Value	3,358	3,308
12 months or more, Unrealized loss	(421)	(525)
Total Fair Value	3,358	3,308
Total Unrealized loss	(421)	(525)
U.S. government-sponsored agencies
Investment Securities Available-for-Sale, Total temporarily impaired securities
Less than 12 months, Fair Value		9,970
Less than 12 months, Unrealized loss		(30)
Total Fair Value		9,970
Total Unrealized loss		(30)
TBA mortgage-backed securities
Investment Securities Available-for-Sale, Total temporarily impaired securities
Less than 12 months, Fair Value	3,197	46,772
Less than 12 months, Unrealized loss	(134)	(202)
12 months or more, Fair Value	541	677
12 months or more, Unrealized loss	(15)	(15)
Total Fair Value	3,738	47,449
Total Unrealized loss	(149)	(217)
Municipal securities
Investment Securities Available-for-Sale, Total temporarily impaired securities
Less than 12 months, Fair Value	4,618	30,313
Less than 12 months, Unrealized loss	(44)	(261)
12 months or more, Fair Value		259
12 months or more, Unrealized loss		(1)
Total Fair Value	4,618	30,572
Total Unrealized loss	(44)	(262)
Pooled trust preferred securities
Investment Securities Held-to-Maturity, Total temporarily impaired securities
12 months or more, Fair Value	3,358	3,308
12 months or more, Unrealized loss	(421)	(525)
Total Fair Value	3,358	3,308
Total Unrealized loss	$ (421)	$ (525)

XML

Investment Securities - Other information (Details) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2016	Dec. 31, 2015
Investment Securities and Other Investments
Percentage of the company's mortgage-related securities guaranteed by the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation and the Government National Mortgage Association		99.00%
Investment	$ 3,780,000	$ 3,780,000	$ 3,836,000
Other-than-temporary impairment recognized on remaining securities	0	0
Trading Securities	6,958,000	6,958,000	5,881,000
Cash equivalents
Investment Securities and Other Investments
Trading Securities	1,025,000	1,025,000	702,000
Mutual funds
Investment Securities and Other Investments
Trading Securities	5,933,000	5,933,000	$ 5,179,000
Non-government non-agency mortgage-related securities
Investment Securities and Other Investments
Investment	$ 796,000	$ 796,000

XML

Investment Securities - Interest and dividends on Securities (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Interest and dividends on securities:
Taxable	$ 1,829	$ 1,963	$ 5,900	$ 5,216
Tax-exempt	1,075	1,062	3,209	3,163
Dividends	191	157	604	452
Interest and dividends on securities	$ 3,095	$ 3,182	$ 9,713	$ 8,831

XML

Loans Receivable and Allowance for Loan Losses (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) item	Jun. 30, 2016 USD ($)	Dec. 31, 2015 USD ($)	Sep. 30, 2015 USD ($)	Jun. 30, 2015 USD ($)	Dec. 31, 2014 USD ($)
Loans receivable and allowance for loan losses
Loans receivable, gross	$ 3,229,136		$ 3,060,836	$ 2,922,611
Net deferred fees	(4,313)		(4,526)
Loans receivable, net of deferred fees and costs	3,224,823		3,056,310
Allowance for loan losses	(33,641)	$ (32,984)	(31,723)	(31,572)	$ (30,198)	$ (28,275)
Loans receivable, net	$ 3,191,182		3,024,587
Number of components in loan portfolio | item	2
Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	$ 3,140,848		2,958,171
Net deferred fees	(4,313)		(4,526)
Loans receivable, net of deferred fees and costs	3,136,535		2,953,645
Allowance for loan losses	(33,199)		(31,564)
Loans receivable, net	3,103,336		2,922,081
Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	88,288		102,665
Loans receivable, net of deferred fees and costs	88,288		102,665
Allowance for loan losses	(442)		(159)
Loans receivable, net	87,846		102,506
Commercial and industrial
Loans receivable and allowance for loan losses
Loans receivable, gross	336,776		379,687	346,729
Allowance for loan losses	(1,351)	(1,491)	(1,623)	(2,043)	(2,045)	(2,061)
Commercial and industrial | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	326,500		366,549
Commercial and industrial | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	10,276		13,138
Real estate - commercial
Loans receivable and allowance for loan losses
Loans receivable, gross	1,694,657		1,500,305	1,360,624
Allowance for loan losses	(22,868)	(21,777)	(20,356)	(19,056)	(18,216)	(17,820)
Real estate - commercial | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	1,626,148		1,421,976
Real estate - commercial | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	68,509		78,329
Real estate - construction
Loans receivable and allowance for loan losses
Loans receivable, gross	573,259		573,601	624,127
Allowance for loan losses	(7,585)	(7,803)	(7,877)	(8,915)	(7,789)	(6,105)
Real estate - construction | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	572,022		572,260
Real estate - construction | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	1,237		1,341
Real estate - residential
Loans receivable and allowance for loan losses
Loans receivable, gross	457,732		445,766	435,845
Allowance for loan losses	(1,596)	(1,652)	(1,462)	(1,388)	(1,881)	(1,954)
Real estate - residential | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	451,926		439,346
Real estate - residential | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	5,806		6,420
Home equity lines
Loans receivable and allowance for loan losses
Loans receivable, gross	161,328		156,631	150,541
Allowance for loan losses	(201)	(222)	(377)	(144)	(236)	(301)
Home equity lines | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	159,318		153,762
Home equity lines | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	2,010		2,869
Consumer
Loans receivable and allowance for loan losses
Loans receivable, gross	5,384		4,846	4,745
Allowance for loan losses	(40)	$ (39)	(28)	$ (26)	$ (31)	$ (34)
Consumer | Originated
Loans receivable and allowance for loan losses
Loans receivable, gross	4,934		4,278
Consumer | Acquired
Loans receivable and allowance for loan losses
Loans receivable, gross	$ 450		$ 568

XML

Loans Receivable and Allowance for Loan Losses - Acquired (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Loans receivable and allowance for loan losses
Carrying amount	$ 5,895	$ 7,723	$ 10,307
Purchased credit impaired loans
Loans receivable and allowance for loan losses
Outstanding principal balance	8,984	10,886
Carrying amount	5,895	7,723
Purchased performing loans
Loans receivable and allowance for loan losses
Outstanding principal balance	83,785	96,392
Carrying amount	82,393	94,942
Acquired
Loans receivable and allowance for loan losses
Outstanding principal balance	92,769	107,278
Carrying amount	$ 88,288	$ 102,665

XML

Loans Receivable and Allowance for Loan Losses - Accretion (Details) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Changes in the accretable discount which includes income recognized from contractual interest cash flows
Balance at the beginning of the period			$ (4,613,000)	$ (5,053,000)	$ (5,053,000)
Charge-offs					504,000
Recoveries			(61,000)		(55,000)
Accretion			193,000		(9,000)
Balance at the end of the period	$ (4,481,000)		(4,481,000)		(4,613,000)
Provision for loan losses	990,000	$ (547,000)	1,670,000	$ 939,000	$ 1,388,000
Acquired
Changes in the accretable discount which includes income recognized from contractual interest cash flows
Provision for loan losses	$ (5,000)		$ 442,000

XML

Loans Receivable and Allowance for Loan Losses - Impairment Evaluation (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Allowance for loan losses:
Balance at the beginning of year	$ 32,984	$ 30,198	$ 31,723	$ 28,275	$ 28,275
Charge-offs	(381)	(28)	(471)	(145)	(291)
Recoveries	48	1,949	719	2,503	2,351
Provision for loan losses	990	(547)	1,670	939	1,388
Balance at the end of year	33,641	31,572	33,641	31,572	31,723
Ending Balance, Collectively evaluated for impairment	33,641	31,572	33,641	31,572	31,723
Loans Receivable:
Ending Balance	3,229,136	2,922,611	3,229,136	2,922,611	3,060,836
Ending Balance, Individually evaluated for impairment	2,565	7,425	2,565	7,425	7,147
Ending Balance, Purchased Credit Impaired Loans	5,895	10,307	5,895	10,307	7,723
Ending Balance, Collectively evaluated for impairment	3,220,676	2,904,879	3,220,676	2,904,879	3,045,966
Purchased credit impaired loans
Allowance for loan losses:
Ending Balance, Collectively evaluated for impairment	0	0	0	0
Loans Receivable:
Ending Balance, Purchased Credit Impaired Loans	5,895		5,895		7,723
Commercial and industrial
Allowance for loan losses:
Balance at the beginning of year	1,491	2,045	1,623	2,061	2,061
Charge-offs	(190)		(227)	(15)	(144)
Recoveries	38	456	183	657	485
Provision for loan losses	12	(458)	(228)	(660)	(779)
Balance at the end of year	1,351	2,043	1,351	2,043	1,623
Ending Balance, Collectively evaluated for impairment	1,351	2,043	1,351	2,043	1,623
Loans Receivable:
Ending Balance	336,776	346,729	336,776	346,729	379,687
Ending Balance, Individually evaluated for impairment	579	960	579	960	893
Ending Balance, Purchased Credit Impaired Loans	78	1,840	78	1,840	863
Ending Balance, Collectively evaluated for impairment	336,119	343,929	336,119	343,929	377,931
Real estate - commercial
Allowance for loan losses:
Balance at the beginning of year	21,777	18,216	20,356	17,820	17,820
Charge-offs				(38)
Recoveries		1,478	50	1,802	1,802
Provision for loan losses	1,091	(638)	2,462	(528)	734
Balance at the end of year	22,868	19,056	22,868	19,056	20,356
Ending Balance, Collectively evaluated for impairment	22,868	19,056	22,868	19,056	20,356
Loans Receivable:
Ending Balance	1,694,657	1,360,624	1,694,657	1,360,624	1,500,305
Ending Balance, Individually evaluated for impairment	1,986	6,322	1,986	6,322	5,616
Ending Balance, Purchased Credit Impaired Loans	3,826	6,276	3,826	6,276	4,669
Ending Balance, Collectively evaluated for impairment	1,688,845	1,348,026	1,688,845	1,348,026	1,490,020
Real estate - construction
Allowance for loan losses:
Balance at the beginning of year	7,803	7,789	7,877	6,105	6,105
Recoveries		5	451	16	22
Provision for loan losses	(218)	1,121	(743)	2,794	1,750
Balance at the end of year	7,585	8,915	7,585	8,915	7,877
Ending Balance, Collectively evaluated for impairment	7,585	8,915	7,585	8,915	7,877
Loans Receivable:
Ending Balance	573,259	624,127	573,259	624,127	573,601
Ending Balance, Purchased Credit Impaired Loans	1,237	1,340	1,237	1,340	1,341
Ending Balance, Collectively evaluated for impairment	572,022	622,787	572,022	622,787	572,260
Real estate - residential
Allowance for loan losses:
Balance at the beginning of year	1,652	1,881	1,462	1,954	1,954
Charge-offs	(190)	(28)	(190)	(28)	(28)
Recoveries	10	10	35	28	42
Provision for loan losses	124	(475)	289	(566)	(506)
Balance at the end of year	1,596	1,388	1,596	1,388	1,462
Ending Balance, Collectively evaluated for impairment	1,596	1,388	1,596	1,388	1,462
Loans Receivable:
Ending Balance	457,732	435,845	457,732	435,845	445,766
Ending Balance, Individually evaluated for impairment					587
Ending Balance, Purchased Credit Impaired Loans	260	345	260	345	338
Ending Balance, Collectively evaluated for impairment	457,472	435,500	457,472	435,500	444,841
Home equity lines
Allowance for loan losses:
Balance at the beginning of year	222	236	377	301	301
Charge-offs			(51)	(48)	(48)
Provision for loan losses	(21)	(92)	(125)	(109)	124
Balance at the end of year	201	144	201	144	377
Ending Balance, Collectively evaluated for impairment	201	144	201	144	377
Loans Receivable:
Ending Balance	161,328	150,541	161,328	150,541	156,631
Ending Balance, Individually evaluated for impairment		143		143	51
Ending Balance, Purchased Credit Impaired Loans	494	506	494	506	512
Ending Balance, Collectively evaluated for impairment	160,834	149,892	160,834	149,892	156,068
Consumer
Allowance for loan losses:
Balance at the beginning of year	39	31	28	34	34
Charge-offs	(1)		(3)	(16)	(71)
Provision for loan losses	2	(5)	15	8	65
Balance at the end of year	40	26	40	26	28
Ending Balance, Collectively evaluated for impairment	40	26	40	26	28
Loans Receivable:
Ending Balance	5,384	4,745	5,384	4,745	4,846
Ending Balance, Collectively evaluated for impairment	$ 5,384	$ 4,745	$ 5,384	$ 4,745	$ 4,846

XML

Loans Receivable and Allowance for Loan Losses - Aging (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Nonaccrual and Past Due Loans
Total Loans	$ 3,229,136	$ 3,060,836	$ 2,922,611
Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due	394	1,047
Current	3,140,454	2,957,124
Total Loans	3,140,848	2,958,171
Nonaccrual Loans		109
Originated | Financing Receivables, 30 to 59 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due	394	351
Originated | Financing Receivables, 60 to 89 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		587
Originated | Financing Receivables, 90 Days or More Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		109
Acquired
Nonaccrual and Past Due Loans
Recorded Investment Past Due		342
Current	88,288	102,323
Total Loans	88,288	102,665
Nonaccrual Loans		342
Acquired | Financing Receivables, 90 Days or More Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		342
Commercial and industrial
Nonaccrual and Past Due Loans
Total Loans	336,776	379,687	346,729
Commercial and industrial | Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due	386	58
Current	326,114	366,491
Total Loans	326,500	366,549
Nonaccrual Loans		58
Commercial and industrial | Originated | Financing Receivables, 30 to 59 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due	386
Commercial and industrial | Originated | Financing Receivables, 90 Days or More Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		58
Commercial and industrial | Acquired
Nonaccrual and Past Due Loans
Recorded Investment Past Due		342
Current	10,276	12,796
Total Loans	10,276	13,138
Nonaccrual Loans		342
Commercial and industrial | Acquired | Financing Receivables, 90 Days or More Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		342
Owner occupied | Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due	3
Current	394,305	360,287
Total Loans	394,308	360,287
Owner occupied | Originated | Financing Receivables, 30 to 59 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due	3
Owner occupied | Acquired
Nonaccrual and Past Due Loans
Current	31,740	37,450
Total Loans	31,740	37,450
Non-owner occupied | Originated
Nonaccrual and Past Due Loans
Current	1,231,840	1,061,689
Total Loans	1,231,840	1,061,689
Non-owner occupied | Acquired
Nonaccrual and Past Due Loans
Current	36,769	40,879
Total Loans	36,769	40,879
Residential | Originated
Nonaccrual and Past Due Loans
Current	236,873	257,679
Total Loans	236,873	257,679
Residential | Acquired
Nonaccrual and Past Due Loans
Current	750	811
Total Loans	750	811
Commercial | Originated
Nonaccrual and Past Due Loans
Current	335,149	314,581
Total Loans	335,149	314,581
Commercial | Acquired
Nonaccrual and Past Due Loans
Current	487	530
Total Loans	487	530
Single family | Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due		938
Current	215,985	250,063
Total Loans	215,985	251,001
Single family | Originated | Financing Receivables, 30 to 59 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		351
Single family | Originated | Financing Receivables, 60 to 89 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		587
Single family | Acquired
Nonaccrual and Past Due Loans
Current	5,806	6,420
Total Loans	5,806	6,420
Multi-family | Originated
Nonaccrual and Past Due Loans
Current	235,941	188,345
Total Loans	235,941	188,345
Home equity lines
Nonaccrual and Past Due Loans
Total Loans	161,328	156,631	$ 150,541
Home equity lines | Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due		51
Current	159,318	153,711
Total Loans	159,318	153,762
Nonaccrual Loans		51
Home equity lines | Originated | Financing Receivables, 90 Days or More Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due		51
Home equity lines | Acquired
Nonaccrual and Past Due Loans
Current	2,010	2,869
Total Loans	2,010	2,869
Installment | Originated
Nonaccrual and Past Due Loans
Current	4,462	3,830
Total Loans	4,462	3,830
Installment | Acquired
Nonaccrual and Past Due Loans
Current	450	568
Total Loans	450	568
Credit cards | Originated
Nonaccrual and Past Due Loans
Recorded Investment Past Due	5
Current	467	448
Total Loans	472	$ 448
Credit cards | Originated | Financing Receivables, 30 to 59 Days Past Due
Nonaccrual and Past Due Loans
Recorded Investment Past Due	$ 5

XML

Loans Receivable and Allowance for Loan Losses - Related Allowance (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Originated
Recorded Investment
Total	$ 2,565	$ 7,147
Unpaid Principal Balance
Total	2,980	8,015
Interest Income Recognized
Total	12	39
Average Recorded Investment
Total	3,975	4,514
Acquired
Recorded Investment
Total	1,237	1,062
Unpaid Principal Balance
Total	1,516	1,322
Interest Income Recognized
Total	14	5
Average Recorded Investment
Total	1,187	2,025
Commercial and industrial | Originated
Recorded Investment
With no related allowance	579	893
Total	579	893
Unpaid Principal Balance
With no related allowance	579	916
Total	579	916
Interest Income Recognized
With no related allowance	3	1
Total	3	1
Average Recorded Investment
With no related allowance	722	1,026
Total	722	1,026
Commercial and industrial | Acquired
Recorded Investment
With no related allowance		342
Total		342
Unpaid Principal Balance
With no related allowance		470
Total		470
Average Recorded Investment
With no related allowance	85	459
Total	85	459
Real estate - commercial | Originated
Recorded Investment
Total	1,986	5,616
Unpaid Principal Balance
Total	2,401	6,461
Interest Income Recognized
Total	9	30
Average Recorded Investment
Total	2,914	2,953
Real estate - commercial | Acquired
Recorded Investment
Total		190
Unpaid Principal Balance
Total		225
Interest Income Recognized
Total		1
Average Recorded Investment
Total	47	728
Non-owner occupied | Originated
Recorded Investment
With no related allowance	1,986	5,616
Unpaid Principal Balance
With no related allowance	2,401	6,461
Interest Income Recognized
With no related allowance	9	30
Average Recorded Investment
With no related allowance	2,914	2,953
Non-owner occupied | Acquired
Recorded Investment
With no related allowance		190
Unpaid Principal Balance
With no related allowance		225
Interest Income Recognized
With no related allowance		1
Average Recorded Investment
With no related allowance	47	728
Real estate - construction | Originated
Average Recorded Investment
Total		125
Real estate - construction | Acquired
Recorded Investment
Total	1,237	530
Unpaid Principal Balance
Total	1,516	627
Interest Income Recognized
Total	14	4
Average Recorded Investment
Total	1,055	685
Residential | Acquired
Recorded Investment
With no related allowance	750
Unpaid Principal Balance
With no related allowance	895
Interest Income Recognized
With no related allowance	8
Average Recorded Investment
With no related allowance	559
Commercial | Originated
Average Recorded Investment
With no related allowance		125
Commercial | Acquired
Recorded Investment
With no related allowance	487	530
Unpaid Principal Balance
With no related allowance	621	627
Interest Income Recognized
With no related allowance	6	4
Average Recorded Investment
With no related allowance	496	685
Real estate - residential | Originated
Recorded Investment
Total		587
Unpaid Principal Balance
Total		587
Interest Income Recognized
Total		8
Average Recorded Investment
Total	147	294
Real estate - residential | Acquired
Average Recorded Investment
Total		153
Single family | Originated
Recorded Investment
With no related allowance		587
Unpaid Principal Balance
With no related allowance		587
Interest Income Recognized
With no related allowance		8
Average Recorded Investment
With no related allowance	147	294
Single family | Acquired
Average Recorded Investment
With no related allowance		153
Home equity lines | Originated
Recorded Investment
With no related allowance		51
Total		51
Unpaid Principal Balance
With no related allowance		51
Total		51
Average Recorded Investment
With no related allowance	192	116
Total	$ 192	$ 116

XML

Loans Receivable and Allowance for Loan Losses - TDR (Details)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016 USD ($) loan	Sep. 30, 2015 loan	Sep. 30, 2016 USD ($) item loan	Sep. 30, 2015 loan	Dec. 31, 2015 USD ($) loan
Loans Receivable and Allowance for Loan Losses
Number of modified loans | loan	0	0	0	0
Number of TDR's outstanding | loan			2		2
TDRs outstanding | $	$ 356,000		$ 356,000		$ 365,000
Number of borrowers holding two TDR's | item			1
Number of acquired loans classified as TDRs | item			0
Restructured loans, loan loss reserves | $	0		$ 0		0
Outstanding commitments to advance additional funds | $	$ 0		$ 0		$ 0
Troubled Debt Restructurings with Payment Default In The Previous Twelve Months
Number of Loans | loan	0	0	0	0

XML

Loans Receivable and Allowance for Loan Losses - Risk Rating (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015
Internal Risk Rating Grades
Loans receivable, gross	$ 3,229,136	$ 3,060,836	$ 2,922,611
Originated
Internal Risk Rating Grades
Loans receivable, gross	3,140,848	2,958,171
Acquired
Internal Risk Rating Grades
Loans receivable, gross	88,288	102,665
Commercial and industrial
Internal Risk Rating Grades
Loans receivable, gross	336,776	379,687	346,729
Commercial and industrial | Originated
Internal Risk Rating Grades
Loans receivable, gross	326,500	366,549
Commercial and industrial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	10,276	13,138
Real estate - commercial
Internal Risk Rating Grades
Loans receivable, gross	1,694,657	1,500,305	1,360,624
Real estate - commercial | Originated
Internal Risk Rating Grades
Loans receivable, gross	1,626,148	1,421,976
Real estate - commercial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	68,509	78,329
Owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	394,308	360,287
Owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross	31,740	37,450
Non-owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	1,231,840	1,061,689
Non-owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross	36,769	40,879
Real estate - construction
Internal Risk Rating Grades
Loans receivable, gross	573,259	573,601	624,127
Real estate - construction | Originated
Internal Risk Rating Grades
Loans receivable, gross	572,022	572,260
Real estate - construction | Acquired
Internal Risk Rating Grades
Loans receivable, gross	1,237	1,341
Residential | Originated
Internal Risk Rating Grades
Loans receivable, gross	236,873	257,679
Residential | Acquired
Internal Risk Rating Grades
Loans receivable, gross	750	811
Commercial | Originated
Internal Risk Rating Grades
Loans receivable, gross	335,149	314,581
Commercial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	487	530
Real estate - residential
Internal Risk Rating Grades
Loans receivable, gross	457,732	445,766	435,845
Real estate - residential | Originated
Internal Risk Rating Grades
Loans receivable, gross	451,926	439,346
Real estate - residential | Acquired
Internal Risk Rating Grades
Loans receivable, gross	5,806	6,420
Single family | Originated
Internal Risk Rating Grades
Loans receivable, gross	215,985	251,001
Single family | Acquired
Internal Risk Rating Grades
Loans receivable, gross	5,806	6,420
Multi-family | Originated
Internal Risk Rating Grades
Loans receivable, gross	235,941	188,345
Home equity lines
Internal Risk Rating Grades
Loans receivable, gross	161,328	156,631	150,541
Home equity lines | Originated
Internal Risk Rating Grades
Loans receivable, gross	159,318	153,762
Home equity lines | Acquired
Internal Risk Rating Grades
Loans receivable, gross	2,010	2,869
Consumer
Internal Risk Rating Grades
Loans receivable, gross	5,384	4,846	$ 4,745
Consumer | Originated
Internal Risk Rating Grades
Loans receivable, gross	4,934	4,278
Consumer | Acquired
Internal Risk Rating Grades
Loans receivable, gross	450	568
Installment | Originated
Internal Risk Rating Grades
Loans receivable, gross	4,462	3,830
Installment | Acquired
Internal Risk Rating Grades
Loans receivable, gross	450	568
Credit cards | Originated
Internal Risk Rating Grades
Loans receivable, gross	472	448
Pass | Originated
Internal Risk Rating Grades
Loans receivable, gross	3,137,448	2,942,168
Pass | Acquired
Internal Risk Rating Grades
Loans receivable, gross	78,361	96,292
Pass | Commercial and industrial | Originated
Internal Risk Rating Grades
Loans receivable, gross	325,465	364,932
Pass | Commercial and industrial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	10,245	12,744
Pass | Owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	394,308	360,287
Pass | Owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross	31,740	37,450
Pass | Non-owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	1,229,480	1,058,293
Pass | Non-owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross	28,110	35,430
Pass | Residential | Originated
Internal Risk Rating Grades
Loans receivable, gross	236,873	257,679
Pass | Residential | Acquired
Internal Risk Rating Grades
Loans receivable, gross		811
Pass | Commercial | Originated
Internal Risk Rating Grades
Loans receivable, gross	335,149	304,580
Pass | Single family | Originated
Internal Risk Rating Grades
Loans receivable, gross	215,985	250,063
Pass | Single family | Acquired
Internal Risk Rating Grades
Loans receivable, gross	5,806	6,420
Pass | Multi-family | Originated
Internal Risk Rating Grades
Loans receivable, gross	235,941	188,345
Pass | Home equity lines | Originated
Internal Risk Rating Grades
Loans receivable, gross	159,318	153,711
Pass | Home equity lines | Acquired
Internal Risk Rating Grades
Loans receivable, gross	2,010	2,869
Pass | Installment | Originated
Internal Risk Rating Grades
Loans receivable, gross	4,462	3,830
Pass | Installment | Acquired
Internal Risk Rating Grades
Loans receivable, gross	450	568
Pass | Credit cards | Originated
Internal Risk Rating Grades
Loans receivable, gross	467	448
OLEM | Originated
Internal Risk Rating Grades
Loans receivable, gross	835	8,856
OLEM | Acquired
Internal Risk Rating Grades
Loans receivable, gross	8,690	5,311
OLEM | Commercial and industrial | Originated
Internal Risk Rating Grades
Loans receivable, gross	456	724
OLEM | Commercial and industrial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	31	52
OLEM | Non-owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	374	3,396
OLEM | Non-owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross	8,659	5,259
OLEM | Commercial | Originated
Internal Risk Rating Grades
Loans receivable, gross		4,385
OLEM | Single family | Originated
Internal Risk Rating Grades
Loans receivable, gross		351
OLEM | Credit cards | Originated
Internal Risk Rating Grades
Loans receivable, gross	5
Substandard | Originated
Internal Risk Rating Grades
Loans receivable, gross	2,565	7,147
Substandard | Acquired
Internal Risk Rating Grades
Loans receivable, gross	1,237	1,062
Substandard | Commercial and industrial | Originated
Internal Risk Rating Grades
Loans receivable, gross	579	893
Substandard | Commercial and industrial | Acquired
Internal Risk Rating Grades
Loans receivable, gross		342
Substandard | Non-owner occupied | Originated
Internal Risk Rating Grades
Loans receivable, gross	1,986
Substandard | Non-owner occupied | Acquired
Internal Risk Rating Grades
Loans receivable, gross		190
Substandard | Residential | Acquired
Internal Risk Rating Grades
Loans receivable, gross	750
Substandard | Commercial | Originated
Internal Risk Rating Grades
Loans receivable, gross		5,616
Substandard | Commercial | Acquired
Internal Risk Rating Grades
Loans receivable, gross	$ 487	530
Substandard | Single family | Originated
Internal Risk Rating Grades
Loans receivable, gross		587
Substandard | Home equity lines | Originated
Internal Risk Rating Grades
Loans receivable, gross		$ 51

XML

Derivative Instruments and Hedging Activities - General (Details) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2016	Dec. 31, 2015
Derivative Instruments and Hedging Activities
Period from closing within which loans held for sale are generally sold		30 days
Loans closed and presented as held for sale	$ 432,350,000	$ 432,350,000	$ 383,768,000
Rate Lock and Forward Loan Sales Commitments
Derivative Instruments and Hedging Activities
Notional amount	376,300,000	376,300,000
Forward Loan Sales Commitments
Derivative Instruments and Hedging Activities
Notional amount	136,600,000	136,600,000
Derivatives in Cash Flow Hedging Relationships
Derivative Instruments and Hedging Activities
Accumulated other comprehensive income included an unrealized loss, net of tax	201,000	201,000
Gain related to hedges that do not perfectly offset	$ 166,000	$ 590,000

XML

Derivative Instruments and Hedging Activities - Balance Sheet Location and Fair Value of instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	$ 461,589
Asset Derivatives, Fair Value	13,834	$ 19,146
Liability Derivatives, Notional Amount	741,938
Liability Derivatives, Fair Value	2,797	2,458
Forward Loan Sales Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	116,606
Asset Derivatives, Fair Value	322
Forward Loan Sales Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	268,108
Liability Derivatives, Fair Value	819
TBA mortgage-backed securities | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	442,500
Liability Derivatives, Fair Value	1,838
Interest Rate Lock Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	344,983
Asset Derivatives, Fair Value	13,512
Interest Rate Lock Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	31,330
Liability Derivatives, Fair Value	140
Derivative Instruments Designated Within a Hedging Relationship
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	33,440
Asset Derivatives, Fair Value	182	1,985
Liability Derivatives, Notional Amount	66,150
Liability Derivatives, Fair Value	244	1,896
Derivative Instruments Designated Within a Hedging Relationship | Forward Loan Sales Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	33,440
Asset Derivatives, Fair Value	182	1,569
Derivative Instruments Designated Within a Hedging Relationship | Forward Loan Sales Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	66,150
Liability Derivatives, Fair Value	244	1,419
Derivative Instruments Designated Within a Hedging Relationship | Interest Rate Lock Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Fair Value		416
Derivative Instruments Designated Within a Hedging Relationship | Interest Rate Lock Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Fair Value		477
Derivative Instruments Not Designated Within a Hedging Relationship
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	428,149
Asset Derivatives, Fair Value	13,652	17,161
Liability Derivatives, Notional Amount	675,788
Liability Derivatives, Fair Value	2,553	562
Derivative Instruments Not Designated Within a Hedging Relationship | Forward Loan Sales Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	83,166
Asset Derivatives, Fair Value	140	16,784
Derivative Instruments Not Designated Within a Hedging Relationship | Forward Loan Sales Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	201,958
Liability Derivatives, Fair Value	575	168
Derivative Instruments Not Designated Within a Hedging Relationship | TBA mortgage-backed securities | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Fair Value		64
Derivative Instruments Not Designated Within a Hedging Relationship | TBA mortgage-backed securities | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	442,500
Liability Derivatives, Fair Value	1,838	181
Derivative Instruments Not Designated Within a Hedging Relationship | Interest Rate Lock Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	344,983
Asset Derivatives, Fair Value	13,512	313
Derivative Instruments Not Designated Within a Hedging Relationship | Interest Rate Lock Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	31,330
Liability Derivatives, Fair Value	$ 140	$ 213

XML

Derivative Instruments and Hedging Activities - Realized Gain (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	$ 461,589		$ 461,589
Liability Derivatives, Notional Amount	741,938		741,938
Asset Derivatives, Fair Value	13,834		13,834		$ 19,146
Liability Derivatives, Fair Value	2,797		2,797		2,458
Derivative Instruments Not Designated Within a Hedging Relationship
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Income on Derivative	11,099	$ 17,758	57,175	$ 57,754
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	428,149		428,149
Liability Derivatives, Notional Amount	675,788		675,788
Asset Derivatives, Fair Value	13,652		13,652		17,161
Liability Derivatives, Fair Value	2,553		2,553		562
Interest Rate Lock Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	344,983		344,983
Asset Derivatives, Fair Value	13,512		13,512
Interest Rate Lock Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	31,330		31,330
Liability Derivatives, Fair Value	140		140
Interest Rate Lock Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	344,983		344,983
Asset Derivatives, Fair Value	13,512		13,512		313
Interest Rate Lock Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	31,330		31,330
Liability Derivatives, Fair Value	140		140		213
Interest Rate Lock Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Realized and unrealized gains on mortgage banking activities
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Income on Derivative	13,372	17,758	66,178	57,754
Interest Rate Lock Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Other Income
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Income on Derivative		1,441		2,434
TBA mortgage-backed securities | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	442,500		442,500
Liability Derivatives, Fair Value	1,838		1,838
TBA mortgage-backed securities | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Fair Value					64
TBA mortgage-backed securities | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	442,500		442,500
Liability Derivatives, Fair Value	1,838		1,838		181
TBA mortgage-backed securities | Derivative Instruments Not Designated Within a Hedging Relationship | Realized and unrealized gains on mortgage banking activities
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Income on Derivative	(1,838)		(5,950)
Forward Loan Sales Commitments | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	116,606		116,606
Asset Derivatives, Fair Value	322		322
Forward Loan Sales Commitments | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	268,108		268,108
Liability Derivatives, Fair Value	819		819
Forward Loan Sales Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Receivable and Other Assets
Derivative Instruments and Hedging Activities
Asset Derivatives, Notional Amount	83,166		83,166
Asset Derivatives, Fair Value	140		140		16,784
Forward Loan Sales Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Accrued Interest Payable and Other Liabilities
Derivative Instruments and Hedging Activities
Liability Derivatives, Notional Amount	201,958		201,958
Liability Derivatives, Fair Value	575		575		$ 168
Forward Loan Sales Commitments | Derivative Instruments Not Designated Within a Hedging Relationship | Other Income
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Income on Derivative	(435)	(1,441)	(3,053)	(2,434)
Derivatives in Cash Flow Hedging Relationships
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative (Effective Portion)	573	(1,264)	324	(1,208)
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	(1,137)	(8,451)	(3,339)	885
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)		148		160
Derivatives in Cash Flow Hedging Relationships | Interest Rate Lock Commitments | Other Income
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative (Effective Portion)		(721)		(722)
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)		900		900
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)		148		160
Derivatives in Cash Flow Hedging Relationships | Forward Loan Sales Commitments | Other Income
Impact of Derivative Instruments on the Statement of Income
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative (Effective Portion)	573	(543)	324	(486)
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)	$ (1,137)	$ (9,351)	$ (3,339)	$ (15)

XML

Goodwill and Other Intangibles (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Gross Carrying Amount
Balance at the beginning of the period			$ 4,861,000
Balance at the end of the period	$ 4,861,000		4,861,000
Accumulated Amortization
Balance at the beginning of the period			3,292,000
Amortization	147,000	$ 180,000	461,000	$ 565,000
Balance at the end of the period	3,753,000		3,753,000
Estimated amortization expense
2016 (October - December)	134,000		134,000
2017	454,000		454,000
2018	313,000		313,000
2019	172,000		172,000
2020	35,000		35,000
Commercial Banking
Gross Carrying Amount
Balance at the beginning of the period			3,080,000
Balance at the end of the period	3,080,000		3,080,000
Accumulated Amortization
Balance at the beginning of the period			1,511,000
Amortization			461,000
Balance at the end of the period	1,972,000		1,972,000
Mortgage Banking
Gross Carrying Amount
Balance at the beginning of the period			1,781,000
Balance at the end of the period	1,781,000		1,781,000
Accumulated Amortization
Balance at the beginning of the period			1,781,000
Balance at the end of the period	$ 1,781,000		$ 1,781,000

XML

Goodwill and Other Intangibles - Carrying Amount (Details) $ in Thousands	Sep. 30, 2016 USD ($)
Goodwill
Balance at the beginning of the period	$ 35,007
Balance at the end of the period	35,007
Commercial Banking
Goodwill
Balance at the beginning of the period	24,887
Balance at the end of the period	24,887
Mortgage Banking
Goodwill
Balance at the beginning of the period	10,120
Balance at the end of the period	$ 10,120

XML

Commitments and Contingencies (Details) - USD ($)	9 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Commitments and Contingencies
Maximum expiration period of commitments	1 year
Standby letters of credit outstanding	$ 35,500,000
Amounts drawn	0
George Mason | Exposure to repurchase loans previously sold to investors
Commitments and Contingencies
Reserve for estimated exposure to repurchase loans previously sold to investors	0	$ 500,000
Floating rates
Commitments and Contingencies
Commitments to extend credit	1,200,000,000
Mortgage loan funding | George Mason
Commitments and Contingencies
Commitments to extend credit	$ 411,200,000

XML

Fair Value Measurements (Details) - USD ($)	Sep. 30, 2016	Dec. 31, 2015
Fair Value Measurements
Transfer in and out between level 1, level 2 and level 3	$ 0
Investment securities available-for-sale	387,150,000	$ 414,077,000
Investment securities - trading	6,958,000	5,881,000
Loans held for sale at fair value (in dollars)	272,457,000	175,814,000
U.S. government-sponsored agencies
Fair Value Measurements
Investment securities available-for-sale	40,970,000	72,905,000
TBA mortgage-backed securities
Fair Value Measurements
Investment securities available-for-sale	164,461,000	162,724,000
Municipal securities
Fair Value Measurements
Investment securities available-for-sale	181,719,000	178,448,000
Significant Other Observable Inputs (Level 2)
Fair Value Measurements
Loans held for sale at fair value (in dollars)	160,136,000	383,768,000
Recurring Fair Value Measurements | Fair Value
Fair Value Measurements
Investment securities available-for-sale	387,150,000	414,077,000
Investment securities - trading	6,958,000	5,881,000
Loans held for sale at fair value (in dollars)	238,254,000
Bank-owned life insurance	33,314,000	32,978,000
Recurring Fair Value Measurements | Fair Value | Rate Lock and Forward Loan Sales Commitments
Fair Value Measurements
Derivative asset	13,512,000	18,353,000
Derivative liability	819,000	1,587,000
Recurring Fair Value Measurements | Fair Value | Interest Rate Lock Commitments
Fair Value Measurements
Derivative asset	322,000	729,000
Derivative liability	140,000	690,000
Recurring Fair Value Measurements | Fair Value | U.S. government-sponsored agencies
Fair Value Measurements
Investment securities available-for-sale	40,970,000	72,905,000
Recurring Fair Value Measurements | Fair Value | TBA mortgage-backed securities
Fair Value Measurements
Investment securities available-for-sale	164,461,000	162,724,000
Derivative asset		64,000
Derivative liability	1,838,000	181,000
Recurring Fair Value Measurements | Fair Value | Municipal securities
Fair Value Measurements
Investment securities available-for-sale	181,719,000	178,448,000
Recurring Fair Value Measurements | Quoted Prices in Active markets for Identical Assets (Level 1) | TBA mortgage-backed securities
Fair Value Measurements
Derivative asset		64,000
Derivative liability	1,838,000	181,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2)
Fair Value Measurements
Investment securities available-for-sale	387,150,000	414,077,000
Investment securities - trading	6,958,000	5,881,000
Bank-owned life insurance	33,314,000	32,978,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2) | Rate Lock and Forward Loan Sales Commitments
Fair Value Measurements
Derivative asset	12,436,000	18,353,000
Derivative liability	819,000	1,587,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2) | Interest Rate Lock Commitments
Fair Value Measurements
Derivative asset	322,000	729,000
Derivative liability	140,000	690,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2) | U.S. government-sponsored agencies
Fair Value Measurements
Investment securities available-for-sale	40,970,000	72,905,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2) | TBA mortgage-backed securities
Fair Value Measurements
Investment securities available-for-sale	164,461,000	162,724,000
Recurring Fair Value Measurements | Significant Other Observable Inputs (Level 2) | Municipal securities
Fair Value Measurements
Investment securities available-for-sale	181,719,000	178,448,000
Recurring Fair Value Measurements | Significant Unobservable Inputs (Level 3)
Fair Value Measurements
Loans held for sale at fair value (in dollars)	238,254,000
Recurring Fair Value Measurements | Significant Unobservable Inputs (Level 3) | Rate Lock and Forward Loan Sales Commitments
Fair Value Measurements
Derivative asset	1,076,000
Nonrecurring Fair Value Measurements
Fair Value Measurements
Loans held for sale at fair value (in dollars)	$ 34,200,000	$ 335,000

XML

Fair Value Measurements - Reconciliation of Recurring Fair Value Measurements (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($)
Reconciliation of recurring fair value measurements
Originations of loans held for sale	$ 529,839
Sales of loans held for sale	(316,485)
Gains or losses during the period recognized in earnings	24,900
Ending Balance, September 30	$ 238,254

XML

Fair Value Measurements - Quantitative Information (Details) - Significant Unobservable Inputs (Level 3) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($)
Loans held for sale | Market Pricing Analysis | Minimum
Fair Value Measurements
Range (Weighted Average)	0.09%
Loans held for sale | Market Pricing Analysis | Maximum
Fair Value Measurements
Range (Weighted Average)	0.49%
Loans held for sale | Market Pricing Analysis | Weighted Average
Fair Value Measurements
Range (Weighted Average)	0.23%
Loans held for sale | Fair Value
Fair Value Measurements
Assets, fair value	$ 238,254
Derivative asset attributable to mandatory rate lock commitments | Market Pricing Analysis | Minimum
Fair Value Measurements
Range (Weighted Average)	0.09%
Derivative asset attributable to mandatory rate lock commitments | Market Pricing Analysis | Maximum
Fair Value Measurements
Range (Weighted Average)	0.49%
Derivative asset attributable to mandatory rate lock commitments | Market Pricing Analysis | Weighted Average
Fair Value Measurements
Range (Weighted Average)	0.24%
Derivative asset attributable to mandatory rate lock commitments | Fair Value
Fair Value Measurements
Assets, fair value	$ 1,076

XML

Fair Value Measurements - Carrying Amount (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Financial assets:
Loans held for sale	$ 272,457	$ 175,814
Financial liabilities:
Demand deposits	757,184	657,398
Other borrowed funds	464,876	537,965
Quoted Prices in Active markets for Identical Assets (Level 1)
Financial assets:
Cash and cash equivalents	47,409	39,337
Accrued interest receivable	10,397	10,633
Financial liabilities:
Demand deposits	757,184	657,398
Interest checking	437,358	451,545
Money market and statement savings	825,819	740,372
Accrued interest payable	1,004	1,266
Significant Other Observable Inputs (Level 2)
Financial assets:
Investment securities held-to-maturity and other investments	22,095	20,970
Loans held for sale	160,136	383,768
Loans receivable, net	1,599	707
Financial liabilities:
Certificates of deposit	1,204,521	1,185,188
Other borrowed funds	470,807	540,755
Significant Unobservable Inputs (Level 3)
Financial assets:
Investment securities held-to-maturity and other investments		3,308
Loans receivable, net	3,212,044	3,004,553
Carrying Amount
Financial assets:
Cash and cash equivalents	47,409	39,337
Investment securities held-to-maturity and other investments	22,516	24,803
Loans held for sale	159,893	383,768
Loans receivable, net	3,191,182	3,024,587
Accrued interest receivable	10,397	10,633
Financial liabilities:
Demand deposits	757,184	657,398
Interest checking	437,358	451,545
Money market and statement savings	825,819	740,372
Certificates of deposit	1,204,139	1,183,456
Other borrowed funds	464,876	537,965
Accrued interest payable	1,004	1,266
Estimated Fair Value
Financial assets:
Cash and cash equivalents	47,409	39,337
Investment securities held-to-maturity and other investments	22,095	24,278
Loans held for sale	160,136	383,768
Loans receivable, net	3,213,643	3,005,260
Accrued interest receivable	10,397	10,633
Financial liabilities:
Demand deposits	757,184	657,398
Interest checking	437,358	451,545
Money market and statement savings	825,819	740,372
Certificates of deposit	1,204,521	1,185,188
Other borrowed funds	470,807	540,755
Accrued interest payable	$ 1,004	$ 1,266

XML

Accumulated Other Comprehensive Income - Changes in AOCI (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Changes in accumulated other comprehensive income
Balance			$ 413,147	$ 377,321
Other comprehensive income (loss), net of tax			2,751	(2,266)
Balance	$ 451,837	$ 405,223	451,837	405,223
Accumulated Other Comprehensive Income
Changes in accumulated other comprehensive income
Balance	10,611	7,488	7,042	10,166
Net unrealized gains (losses) during the period	(1,547)	565	3,000	(2,274)
Amounts reclassified from AOCI	729	(153)	(249)	8
Other comprehensive income (loss), net of tax	(818)	412	2,751	(2,266)
Balance	9,793	7,900	9,793	7,900
Available For Sale Securities
Changes in accumulated other comprehensive income
Balance	11,385	7,893	7,567	10,627
Net unrealized gains (losses) during the period	(1,391)	2,190	4,815	(289)
Amounts reclassified from AOCI		(514)	(2,388)	(769)
Other comprehensive income (loss), net of tax	(1,391)	1,676	2,427	(1,058)
Balance	9,994	9,569	9,994	9,569
Cash Flow Hedges
Changes in accumulated other comprehensive income
Balance	(774)	(405)	(525)	(461)
Net unrealized gains (losses) during the period	(156)	(1,625)	(1,815)	(1,985)
Amounts reclassified from AOCI	729	361	2,139	777
Other comprehensive income (loss), net of tax	573	(1,264)	324	(1,208)
Balance	$ (201)	$ (1,669)	$ (201)	$ (1,669)

XML

Accumulated Other Comprehensive Income - Reclassifications from AOCI (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Reclassifications from accumulated other comprehensive income
Net realized gain on investment securities-available for sale		$ 769	$ 3,726	$ 1,151
Realized and unrealized gains on mortgage banking activities	$ 15,623	8,113	45,070	35,391
Tax (expense) or benefit	(6,609)	(5,244)	(20,339)	(19,249)
Net income	12,522	11,209	39,690	38,319
Amount Reclassified from AOCI
Reclassifications from accumulated other comprehensive income
Net income	(729)	153	1,178	(8)
Available For Sale Securities | Amount Reclassified from AOCI
Reclassifications from accumulated other comprehensive income
Net realized gain on investment securities-available for sale		769	3,726	1,151
Tax (expense) or benefit		(255)	(1,338)	(382)
Net income		514	2,388	769
Cash Flow Hedges | Amount Reclassified from AOCI
Reclassifications from accumulated other comprehensive income
Tax (expense) or benefit	408	202	1,200	435
Net income	(729)	(361)	(2,139)	(777)
Cash Flow Hedges | Amount Reclassified from AOCI | Forward Loan Sales Commitments
Reclassifications from accumulated other comprehensive income
Realized and unrealized gains on mortgage banking activities	$ (1,137)	$ (563)	$ (3,339)	$ (1,212)