XML 93 R78.htm IDEA: XBRL DOCUMENT v3.19.1
Separate Financial Information of Guarantor Subsidiaries - Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 29, 2019
Dec. 28, 2018
Sep. 28, 2018
Mar. 30, 2018
Dec. 29, 2017
Sep. 29, 2017
Mar. 29, 2019
Mar. 30, 2018
Condensed Income Statements, Captions [Line Items]                
Revenue, net $ 3,674     $ 5,013     $ 12,935 $ 15,530
Cost of revenue 3,095     3,086     9,648 9,677
Gross profit 579     1,927     3,287 5,853
Operating expenses:                
Research and development 544     602     1,659 1,823
Selling, general and administrative 353     376     1,018 1,121
Intercompany operating expense 0     0     0 0
Employee termination, asset impairment, and other charges 76     35     142 135
Total operating expenses 973     1,013     2,819 3,079
Operating income (loss) (394)     914     468 2,774
Interest income 13     16     43 46
Interest expense (118)     (160)     (352) (562)
Other income (expense), net 22     (898)     28 (902)
Total interest and other expense, net (83)     (1,042)     (281) (1,418)
Income (loss) before taxes (477)     (128)     187 1,356
Income tax expense (benefit) 104     (189)     744 1,437
Equity in earnings from subsidiaries 0     0     0 0
Net income (loss) (581) $ (487) $ 511 61 $ (823) $ 681 (557) (81)
Parent                
Condensed Income Statements, Captions [Line Items]                
Revenue, net 0     0     0 0
Cost of revenue 0     0     0 0
Gross profit 0     0     0 0
Operating expenses:                
Research and development 0     0     0 0
Selling, general and administrative 1     3     2 6
Intercompany operating expense 0     (12)     0 (12)
Employee termination, asset impairment, and other charges 0     1     0 1
Total operating expenses 1     (8)     2 (5)
Operating income (loss) (1)     8     (2) 5
Interest income 0     42     10 189
Interest expense (119)     (160)     (353) (561)
Other income (expense), net 0     (894)     1 (902)
Total interest and other expense, net (119)     (1,012)     (342) (1,274)
Income (loss) before taxes (120)     (1,004)     (344) (1,269)
Income tax expense (benefit) (97)     (228)     (338) (319)
Equity in earnings from subsidiaries (558)     837     (551) 869
Net income (loss) (581)     61     (557) (81)
Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Revenue, net 3,054     3,685     9,931 11,159
Cost of revenue 2,655     3,209     8,602 9,665
Gross profit 399     476     1,329 1,494
Operating expenses:                
Research and development 359     361     1,056 1,142
Selling, general and administrative 199     264     664 798
Intercompany operating expense (394)     (391)     (1,148) (1,221)
Employee termination, asset impairment, and other charges 42     9     80 30
Total operating expenses 206     243     652 749
Operating income (loss) 193     233     677 745
Interest income 5     2     12 6
Interest expense (1)     (5)     (9) (15)
Other income (expense), net 0     (7)     (2) 0
Total interest and other expense, net 4     (10)     1 (9)
Income (loss) before taxes 197     223     678 736
Income tax expense (benefit) 52     22     702 1,677
Equity in earnings from subsidiaries (732)     562     (520) 1,747
Net income (loss) (587)     763     (544) 806
Non-Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Revenue, net 3,817     4,924     13,670 15,178
Cost of revenue 3,667     3,499     11,706 10,849
Gross profit 150     1,425     1,964 4,329
Operating expenses:                
Research and development 185     241     603 681
Selling, general and administrative 153     109     352 317
Intercompany operating expense 394     403     1,148 1,233
Employee termination, asset impairment, and other charges 34     25     62 104
Total operating expenses 766     778     2,165 2,335
Operating income (loss) (616)     647     (201) 1,994
Interest income 11     12     35 38
Interest expense (1)     (35)     (4) (173)
Other income (expense), net 22     (7)     29 (10)
Total interest and other expense, net 32     (30)     60 (145)
Income (loss) before taxes (584)     617     (141) 1,849
Income tax expense (benefit) 149     17     380 79
Equity in earnings from subsidiaries 0     0     0 0
Net income (loss) (733)     600     (521) 1,770
Eliminations                
Condensed Income Statements, Captions [Line Items]                
Revenue, net (3,197)     (3,596)     (10,666) (10,807)
Cost of revenue (3,227)     (3,622)     (10,660) (10,837)
Gross profit 30     26     (6) 30
Operating expenses:                
Research and development 0     0     0 0
Selling, general and administrative 0     0     0 0
Intercompany operating expense 0     0     0 0
Employee termination, asset impairment, and other charges 0     0     0 0
Total operating expenses 0     0     0 0
Operating income (loss) 30     26     (6) 30
Interest income (3)     (40)     (14) (187)
Interest expense 3     40     14 187
Other income (expense), net 0     10     0 10
Total interest and other expense, net 0     10     0 10
Income (loss) before taxes 30     36     (6) 40
Income tax expense (benefit) 0     0     0 0
Equity in earnings from subsidiaries 1,290     (1,399)     1,071 (2,616)
Net income (loss) $ 1,320     $ (1,363)     $ 1,065 $ (2,576)