XML 89 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separate Financial Information of Guarantor Subsidiaries Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 30, 2018
Mar. 31, 2017
Mar. 30, 2018
Mar. 31, 2017
Condensed Income Statements, Captions [Line Items]        
Revenue, net $ 5,013 $ 4,649 $ 15,530 $ 14,251
Cost of revenue 3,086 3,126 9,677 9,860
Gross profit 1,927 1,523 5,853 4,391
Operating expenses:        
Research and development 602 613 1,823 1,837
Selling, general and administrative 376 346 1,121 1,100
Intercompany operating expense 0 0 0 0
Employee termination, asset impairment, and other charges 35 39 135 152
Total operating expenses 1,013 998 3,079 3,089
Operating income 914 525 2,774 1,302
Interest income 16 7 46 17
Interest expense (160) (205) (562) (646)
Other expense, net (898) (23) (902) (319)
Total interest and other expense, net (1,042) (221) (1,418) (948)
Income (loss) before taxes (128) 304 1,356 354
Income tax expense (benefit) (189) 56 1,437 237
Equity in earnings from subsidiaries 0 0 0 0
Net income (loss) 61 248 (81) 117
Parent        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 0 0 0 0
Cost of revenue 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Research and development 0 0 0 0
Selling, general and administrative 3 1 6 5
Intercompany operating expense (12) 0 (12) 0
Employee termination, asset impairment, and other charges 1 0 1 0
Total operating expenses (8) 1 (5) 5
Operating income 8 (1) 5 (5)
Interest income 42 88 189 268
Interest expense (160) (211) (561) (642)
Other expense, net (894) (9) (902) (283)
Total interest and other expense, net (1,012) (132) (1,274) (657)
Income (loss) before taxes (1,004) (133) (1,269) (662)
Income tax expense (benefit) (228) (26) (319) (207)
Equity in earnings from subsidiaries 837 355 869 572
Net income (loss) 61 248 (81) 117
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 3,685 3,406 11,159 10,890
Cost of revenue 3,209 2,791 9,665 8,941
Gross profit 476 615 1,494 1,949
Operating expenses:        
Research and development 361 413 1,142 1,226
Selling, general and administrative 264 240 798 766
Intercompany operating expense (391) (282) (1,221) (851)
Employee termination, asset impairment, and other charges 9 30 30 88
Total operating expenses 243 401 749 1,229
Operating income 233 214 745 720
Interest income 2 8 6 9
Interest expense (5) 0 (15) (5)
Other expense, net (7) (6) 0 (10)
Total interest and other expense, net (10) 2 (9) (6)
Income (loss) before taxes 223 216 736 714
Income tax expense (benefit) 22 56 1,677 177
Equity in earnings from subsidiaries 562 229 1,747 21
Net income (loss) 763 389 806 558
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue, net 4,924 4,333 15,178 12,871
Cost of revenue 3,499 3,403 10,849 10,451
Gross profit 1,425 930 4,329 2,420
Operating expenses:        
Research and development 241 200 681 611
Selling, general and administrative 109 105 317 329
Intercompany operating expense 403 282 1,233 851
Employee termination, asset impairment, and other charges 25 9 104 64
Total operating expenses 778 596 2,335 1,855
Operating income 647 334 1,994 565
Interest income 12 6 38 15
Interest expense (35) (89) (173) (274)
Other expense, net (7) (8) (10) (26)
Total interest and other expense, net (30) (91) (145) (285)
Income (loss) before taxes 617 243 1,849 280
Income tax expense (benefit) 17 26 79 267
Equity in earnings from subsidiaries 0 0 0 0
Net income (loss) 600 217 1,770 13
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue, net (3,596) (3,090) (10,807) (9,510)
Cost of revenue (3,622) (3,068) (10,837) (9,532)
Gross profit 26 (22) 30 22
Operating expenses:        
Research and development 0 0 0 0
Selling, general and administrative 0 0 0 0
Intercompany operating expense 0 0 0 0
Employee termination, asset impairment, and other charges 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 26 (22) 30 22
Interest income (40) (95) (187) (275)
Interest expense 40 95 187 275
Other expense, net 10 0 10 0
Total interest and other expense, net 10 0 10 0
Income (loss) before taxes 36 (22) 40 22
Income tax expense (benefit) 0 0 0 0
Equity in earnings from subsidiaries (1,399) (584) (2,616) (593)
Net income (loss) $ (1,363) $ (606) $ (2,576) $ (571)